|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
599
|
821
|
810
|
1,014
|
918
|
1,259
|
1,403
|
1,160
|
1,089
|
903
|
929
|
882
|
832
|
2,201
|
1,083
|
1,937
|
897
|
929
|
936
|
1,705
|
733
|
779
|
651
|
736
|
612
|
928
|
1,504
|
1,714
|
1,322
|
1,310
|
1,259
|
1,549
|
1,175
|
969
|
1,022
|
903
|
1,907
|
875
|
830
|
1,303
|
2,648
|
2,367
|
3,190
|
3,290
|
2,838
|
2,912
|
2,739
|
2,159
|
-
|
-
|
-
|
1,220
|
-
|
-
|
-
|
1,095
|
-
|
-
|
-
|
1,590
|
-
|
|
現金 + 有価証券
|
599
|
821
|
810
|
1,014
|
918
|
1,259
|
1,403
|
1,160
|
1,089
|
903
|
929
|
882
|
832
|
2,201
|
1,083
|
1,937
|
897
|
929
|
936
|
1,705
|
733
|
779
|
651
|
736
|
612
|
928
|
1,504
|
1,714
|
1,322
|
1,310
|
1,259
|
1,549
|
1,175
|
969
|
1,022
|
903
|
1,907
|
875
|
830
|
1,303
|
2,648
|
2,367
|
3,190
|
3,290
|
2,838
|
2,912
|
2,739
|
2,159
|
-
|
-
|
-
|
1,220
|
-
|
-
|
-
|
1,095
|
-
|
-
|
-
|
1,590
|
-
|
|
商品及び製品
|
1,364
|
1,429
|
1,539
|
1,400
|
1,578
|
1,590
|
1,512
|
1,282
|
1,432
|
1,475
|
1,462
|
1,308
|
1,466
|
1,435
|
1,447
|
1,166
|
1,348
|
1,388
|
1,419
|
1,358
|
1,613
|
1,634
|
1,577
|
1,410
|
1,612
|
1,601
|
1,556
|
1,385
|
1,599
|
1,604
|
1,661
|
1,555
|
1,778
|
1,733
|
1,821
|
1,677
|
1,983
|
1,950
|
1,890
|
1,712
|
1,463
|
1,353
|
1,229
|
1,189
|
1,373
|
1,386
|
1,482
|
1,530
|
1,872
|
1,886
|
1,949
|
1,993
|
2,344
|
2,356
|
2,192
|
2,152
|
2,383
|
2,204
|
2,033
|
1,971
|
2,221
|
|
流動資産合計
|
4,820
|
5,782
|
5,515
|
5,371
|
6,356
|
6,812
|
5,936
|
5,183
|
5,368
|
5,371
|
5,230
|
4,943
|
5,117
|
6,829
|
5,630
|
5,717
|
4,886
|
5,327
|
5,170
|
5,708
|
5,105
|
5,529
|
5,535
|
4,609
|
4,813
|
5,393
|
5,715
|
5,579
|
5,414
|
5,855
|
5,814
|
6,119
|
6,072
|
6,162
|
6,083
|
5,732
|
7,085
|
6,352
|
6,103
|
6,217
|
6,560
|
6,345
|
6,974
|
6,906
|
6,622
|
7,125
|
6,991
|
6,471
|
6,031
|
6,125
|
6,299
|
6,379
|
6,075
|
6,675
|
6,727
|
6,870
|
6,887
|
7,714
|
8,100
|
7,338
|
6,934
|
|
有形固定資産
|
1,855
|
1,783
|
1,786
|
1,776
|
1,661
|
1,640
|
1,601
|
1,640
|
1,640
|
1,609
|
1,618
|
1,652
|
1,653
|
1,663
|
1,651
|
1,468
|
1,468
|
1,472
|
1,465
|
1,477
|
1,564
|
1,586
|
1,579
|
1,575
|
1,582
|
1,560
|
1,548
|
1,511
|
1,497
|
1,509
|
1,529
|
1,551
|
1,611
|
1,646
|
1,673
|
1,730
|
1,738
|
1,794
|
1,779
|
1,806
|
1,326
|
1,314
|
1,314
|
1,349
|
1,327
|
1,324
|
1,336
|
1,398
|
1,422
|
1,425
|
1,432
|
1,536
|
1,582
|
1,654
|
1,683
|
1,772
|
1,788
|
1,827
|
1,906
|
2,024
|
2,068
|
|
固定資産合計
|
14,897
|
14,576
|
14,720
|
14,620
|
13,769
|
13,728
|
13,566
|
13,572
|
13,543
|
13,368
|
13,431
|
13,550
|
13,476
|
13,445
|
13,372
|
11,941
|
11,888
|
11,833
|
11,696
|
11,591
|
12,304
|
12,358
|
12,289
|
12,129
|
12,140
|
12,038
|
12,005
|
11,818
|
11,846
|
11,919
|
11,909
|
12,054
|
12,294
|
12,216
|
12,222
|
12,183
|
12,696
|
14,316
|
14,204
|
14,275
|
11,076
|
10,879
|
10,966
|
11,251
|
11,203
|
11,244
|
11,211
|
11,589
|
11,606
|
11,556
|
11,441
|
11,702
|
11,823
|
12,232
|
12,176
|
12,522
|
12,454
|
12,485
|
12,804
|
12,809
|
13,183
|
|
総資産
|
19,717
|
20,357
|
20,235
|
19,991
|
20,125
|
20,541
|
19,502
|
18,754
|
18,911
|
18,739
|
18,660
|
18,493
|
18,593
|
20,274
|
19,002
|
17,658
|
16,774
|
17,159
|
16,866
|
17,299
|
17,409
|
17,887
|
17,824
|
16,739
|
16,953
|
17,431
|
17,720
|
17,397
|
17,260
|
17,774
|
17,723
|
18,173
|
18,365
|
18,378
|
18,305
|
17,915
|
19,781
|
20,668
|
20,307
|
20,492
|
17,636
|
17,224
|
17,939
|
18,157
|
17,825
|
18,369
|
18,202
|
18,060
|
17,637
|
17,681
|
17,740
|
18,082
|
17,897
|
18,907
|
18,903
|
19,392
|
19,341
|
20,199
|
20,904
|
20,147
|
20,117
|
|
買掛金
|
1,193
|
1,421
|
1,401
|
1,318
|
1,382
|
1,490
|
1,345
|
1,225
|
1,344
|
1,489
|
1,300
|
1,230
|
1,330
|
1,475
|
1,400
|
1,163
|
1,240
|
1,478
|
1,380
|
1,290
|
1,356
|
1,470
|
1,340
|
1,249
|
1,345
|
1,500
|
1,392
|
1,334
|
1,378
|
1,599
|
1,487
|
1,556
|
1,666
|
1,832
|
1,748
|
1,705
|
1,800
|
1,889
|
1,758
|
1,809
|
1,446
|
1,368
|
1,458
|
1,520
|
1,608
|
1,833
|
1,757
|
1,787
|
1,931
|
2,000
|
2,061
|
2,091
|
1,962
|
2,177
|
2,093
|
2,025
|
2,008
|
2,180
|
2,195
|
2,148
|
2,265
|
|
流動負債合計
|
4,206
|
4,878
|
4,338
|
4,225
|
4,347
|
4,607
|
4,333
|
4,125
|
4,100
|
3,909
|
4,326
|
4,161
|
4,171
|
5,147
|
3,849
|
3,409
|
3,403
|
4,254
|
4,130
|
3,666
|
3,978
|
4,458
|
4,536
|
3,648
|
3,930
|
3,767
|
3,703
|
3,590
|
3,534
|
3,904
|
4,689
|
4,828
|
4,321
|
4,753
|
4,324
|
4,316
|
4,489
|
5,180
|
4,776
|
4,862
|
4,241
|
3,829
|
4,170
|
4,339
|
4,175
|
4,513
|
4,314
|
4,752
|
4,594
|
5,630
|
5,546
|
5,687
|
4,831
|
5,593
|
5,214
|
6,054
|
6,102
|
6,592
|
6,629
|
6,069
|
6,367
|
|
長期借入金
|
2,924
|
2,910
|
2,923
|
2,922
|
2,888
|
2,881
|
2,881
|
2,879
|
2,879
|
2,872
|
2,272
|
2,269
|
2,271
|
3,155
|
3,154
|
3,154
|
3,152
|
2,647
|
2,647
|
3,742
|
3,742
|
3,735
|
3,735
|
3,735
|
3,715
|
3,725
|
3,709
|
3,709
|
3,711
|
3,705
|
2,956
|
2,957
|
3,746
|
3,739
|
3,740
|
3,741
|
5,227
|
4,921
|
4,922
|
4,923
|
4,625
|
4,618
|
4,494
|
4,497
|
4,496
|
4,490
|
4,491
|
4,492
|
4,493
|
3,787
|
3,788
|
3,788
|
4,482
|
4,477
|
4,476
|
3,978
|
3,979
|
4,316
|
4,317
|
4,318
|
3,920
|
|
固定負債合計
|
8,359
|
8,300
|
8,204
|
7,690
|
7,559
|
7,558
|
7,484
|
7,614
|
7,511
|
7,443
|
6,804
|
7,102
|
7,075
|
7,951
|
7,967
|
7,118
|
7,022
|
6,465
|
6,402
|
7,587
|
7,645
|
7,542
|
7,491
|
7,211
|
7,170
|
7,185
|
7,185
|
7,089
|
7,072
|
7,076
|
6,190
|
6,138
|
6,904
|
6,802
|
6,637
|
6,534
|
8,370
|
8,315
|
8,252
|
8,318
|
7,605
|
7,435
|
7,388
|
7,391
|
7,337
|
7,384
|
7,401
|
7,034
|
7,026
|
6,311
|
6,326
|
6,290
|
7,012
|
7,036
|
6,989
|
6,321
|
6,329
|
6,639
|
6,661
|
6,591
|
6,233
|
|
総負債
|
12,566
|
13,178
|
12,542
|
11,915
|
11,905
|
12,166
|
11,817
|
11,739
|
11,611
|
11,352
|
11,130
|
11,264
|
11,246
|
13,098
|
11,815
|
10,527
|
10,424
|
10,719
|
10,532
|
11,253
|
11,623
|
11,999
|
12,027
|
10,860
|
11,100
|
10,953
|
10,889
|
10,679
|
10,606
|
10,980
|
10,878
|
10,966
|
11,225
|
11,554
|
10,961
|
10,850
|
12,858
|
13,495
|
13,028
|
13,180
|
11,846
|
11,264
|
11,558
|
11,730
|
11,512
|
11,897
|
11,715
|
11,787
|
11,620
|
11,942
|
11,871
|
11,976
|
11,843
|
12,629
|
12,203
|
12,375
|
12,430
|
13,232
|
13,289
|
12,660
|
12,600
|
|
資本金及び資本剰余金
|
2,701
|
2,746
|
2,767
|
2,900
|
2,954
|
2,977
|
316
|
1,930
|
1,952
|
1,938
|
1,645
|
1,310
|
1,422
|
991
|
761
|
441
|
271
|
312
|
336
|
363
|
405
|
445
|
468
|
492
|
507
|
539
|
573
|
618
|
658
|
690
|
710
|
735
|
522
|
301
|
322
|
266
|
265
|
291
|
264
|
262
|
290
|
310
|
357
|
263
|
263
|
262
|
277
|
259
|
258
|
268
|
254
|
253
|
252
|
276
|
252
|
251
|
251
|
250
|
249
|
249
|
248
|
|
利益剰余金
|
4,817
|
4,991
|
5,200
|
5,389
|
5,289
|
5,341
|
5,389
|
5,548
|
5,643
|
5,959
|
6,232
|
6,359
|
6,446
|
6,702
|
6,807
|
6,795
|
6,217
|
6,267
|
6,351
|
6,541
|
6,516
|
6,518
|
6,742
|
6,898
|
6,967
|
7,632
|
7,926
|
8,019
|
8,048
|
8,303
|
8,556
|
8,903
|
8,904
|
9,110
|
9,625
|
9,440
|
9,298
|
9,497
|
9,763
|
9,731
|
8,128
|
8,222
|
8,489
|
8,495
|
8,452
|
8,566
|
8,627
|
8,353
|
8,099
|
8,004
|
8,320
|
8,321
|
8,202
|
8,445
|
8,971
|
9,134
|
9,104
|
9,195
|
9,698
|
9,792
|
9,703
|
|
株主資本
|
7,124
|
7,156
|
7,674
|
8,059
|
8,206
|
8,365
|
7,679
|
7,012
|
7,299
|
7,387
|
7,530
|
7,229
|
7,348
|
7,176
|
7,187
|
7,131
|
6,350
|
6,440
|
6,334
|
6,045
|
5,787
|
5,888
|
5,797
|
5,879
|
5,853
|
6,478
|
6,831
|
6,718
|
6,654
|
6,794
|
6,844
|
7,207
|
7,140
|
6,824
|
7,343
|
7,065
|
6,923
|
7,173
|
7,279
|
7,312
|
5,790
|
5,960
|
6,381
|
6,427
|
6,313
|
6,473
|
6,488
|
6,273
|
6,017
|
5,739
|
5,868
|
6,105
|
6,054
|
6,277
|
6,700
|
7,017
|
6,911
|
6,968
|
7,614
|
7,487
|
7,518
|
|
有利子負債合計
|
2,924
|
2,910
|
2,923
|
2,922
|
2,888
|
2,881
|
2,881
|
2,879
|
2,879
|
2,872
|
2,272
|
2,267
|
2,271
|
3,155
|
3,154
|
3,154
|
3,152
|
2,647
|
2,647
|
3,742
|
3,742
|
3,735
|
3,735
|
3,714
|
3,715
|
3,725
|
3,709
|
3,709
|
3,711
|
3,705
|
2,956
|
2,957
|
3,746
|
3,739
|
3,740
|
3,741
|
5,227
|
4,921
|
4,922
|
4,923
|
4,625
|
4,618
|
4,494
|
4,497
|
4,496
|
4,490
|
4,491
|
4,492
|
4,493
|
3,787
|
3,788
|
3,788
|
4,482
|
4,477
|
4,476
|
3,978
|
3,979
|
4,316
|
4,317
|
4,318
|
3,920
|
|
純有利子負債
|
2,325
|
2,088
|
2,112
|
1,908
|
1,970
|
1,621
|
1,477
|
1,718
|
1,789
|
1,968
|
1,342
|
1,384
|
1,438
|
954
|
2,070
|
1,216
|
2,254
|
1,716
|
1,709
|
2,036
|
3,008
|
2,955
|
3,083
|
2,977
|
3,102
|
2,796
|
2,204
|
1,994
|
2,389
|
2,394
|
1,696
|
1,407
|
2,570
|
2,769
|
2,717
|
2,837
|
3,319
|
4,045
|
4,091
|
3,619
|
1,977
|
2,251
|
1,304
|
1,206
|
1,658
|
1,577
|
1,751
|
2,333
|
-
|
-
|
-
|
2,568
|
-
|
-
|
-
|
2,883
|
-
|
-
|
-
|
2,728
|
-
|
|
DEレシオ(%)
|
41.04
|
40.66
|
38.09
|
36.26
|
35.2
|
34.44
|
37.52
|
41.06
|
39.45
|
38.87
|
30.17
|
31.35
|
30.91
|
43.97
|
43.89
|
44.22
|
49.64
|
41.09
|
41.79
|
61.89
|
64.66
|
63.43
|
64.43
|
63.17
|
63.47
|
57.5
|
54.29
|
55.21
|
55.77
|
54.53
|
43.19
|
41.03
|
52.46
|
54.79
|
50.93
|
52.95
|
75.5
|
68.6
|
67.62
|
67.32
|
79.88
|
77.49
|
70.43
|
69.96
|
71.23
|
69.37
|
69.22
|
71.6
|
74.67
|
65.98
|
64.54
|
62.05
|
74.03
|
71.32
|
66.81
|
56.69
|
57.57
|
61.95
|
56.7
|
57.68
|
52.14
|