|
(単位:千ドル)
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
278,634
|
251,253
|
228,684
|
197,370
|
188,785
|
149,100
|
96,600
|
66,200
|
34,306
|
87,900
|
63,425
|
45,083
|
164,300
|
143,900
|
124,000
|
172,700
|
157,700
|
139,000
|
116,600
|
|
現金 + 有価証券
|
278,634
|
251,253
|
228,684
|
197,370
|
188,785
|
149,100
|
96,600
|
66,200
|
34,306
|
87,900
|
63,425
|
45,083
|
164,300
|
143,900
|
124,000
|
172,700
|
157,700
|
139,000
|
116,600
|
|
流動資産合計
|
279,238
|
257,879
|
239,629
|
207,302
|
197,170
|
159,602
|
106,891
|
76,835
|
43,002
|
96,417
|
72,358
|
54,115
|
171,807
|
149,868
|
130,597
|
178,470
|
161,555
|
142,130
|
120,708
|
|
有形固定資産
|
28
|
287
|
2,497
|
33,867
|
40,553
|
50,610
|
55,120
|
61,011
|
63,954
|
14,963
|
14,642
|
14,139
|
11,169
|
10,826
|
10,686
|
10,513
|
7,613
|
7,485
|
7,236
|
|
固定資産合計
|
28
|
1,002
|
3,200
|
34,558
|
43,872
|
54,354
|
59,085
|
65,497
|
68,466
|
29,859
|
29,242
|
27,428
|
23,962
|
22,863
|
22,402
|
21,923
|
18,662
|
18,234
|
17,654
|
|
総資産
|
279,266
|
258,881
|
242,829
|
241,860
|
241,042
|
213,956
|
165,976
|
142,332
|
111,468
|
126,276
|
101,600
|
81,543
|
195,769
|
172,731
|
152,999
|
200,393
|
180,217
|
160,364
|
138,362
|
|
買掛金
|
8,837
|
1,994
|
4,083
|
6,355
|
22,051
|
21,763
|
21,997
|
23,967
|
15,251
|
10,946
|
9,002
|
10,766
|
7,520
|
6,366
|
10,380
|
8,718
|
4,932
|
3,592
|
4,326
|
|
流動負債合計
|
11,624
|
7,129
|
18,958
|
28,391
|
43,214
|
51,746
|
48,617
|
42,953
|
33,139
|
62,790
|
54,455
|
50,641
|
180,451
|
36,756
|
38,637
|
34,176
|
29,335
|
26,227
|
22,557
|
|
長期借入金
|
-
|
-
|
-
|
-
|
27,812
|
37,192
|
37,386
|
37,580
|
37,773
|
37,967
|
38,161
|
38,354
|
38,548
|
40,508
|
40,512
|
37,835
|
42,971
|
43,942
|
42,453
|
|
固定負債合計
|
0
|
450
|
999
|
26,974
|
57,434
|
66,827
|
66,634
|
66,669
|
67,203
|
62,537
|
62,093
|
68,016
|
64,432
|
61,038
|
60,513
|
57,349
|
62,085
|
62,612
|
60,746
|
|
総負債
|
11,624
|
7,579
|
19,957
|
55,365
|
100,648
|
118,573
|
115,251
|
109,622
|
100,342
|
125,327
|
116,548
|
118,657
|
244,883
|
97,794
|
99,150
|
91,525
|
91,420
|
88,839
|
83,303
|
|
資本金及び資本剰余金
|
310,450
|
312,428
|
316,022
|
320,571
|
325,657
|
331,032
|
336,485
|
352,343
|
357,066
|
402,390
|
404,115
|
406,547
|
511,634
|
587,944
|
591,168
|
664,459
|
674,645
|
677,861
|
681,179
|
|
利益剰余金
|
-42,808
|
-61,126
|
-93,150
|
-134,100
|
-185,300
|
-235,600
|
-285,800
|
-319,600
|
-345,940
|
-401,400
|
-419,100
|
-443,700
|
-560,700
|
-513,000
|
-537,100
|
-558,000
|
-583,500
|
-602,300
|
-623,800
|
|
株主資本
|
267,642
|
251,302
|
222,872
|
186,495
|
140,394
|
95,383
|
50,725
|
32,710
|
11,126
|
949
|
-14,948
|
-37,114
|
-49,114
|
74,937
|
53,849
|
108,868
|
88,797
|
71,525
|
55,059
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
27,812
|
37,192
|
37,386
|
37,580
|
37,773
|
37,967
|
38,161
|
38,354
|
38,548
|
40,508
|
40,512
|
37,835
|
42,971
|
43,942
|
42,453
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-160,973
|
-111,908
|
-59,214
|
-28,620
|
3,467
|
-49,933
|
-25,264
|
-6,729
|
-125,752
|
-103,392
|
-83,488
|
-134,865
|
-114,729
|
-95,058
|
-74,147
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
19.81
|
38.99
|
73.7
|
114.89
|
339.5
|
4000.74
|
-255.29
|
-103.34
|
-78.49
|
54.06
|
75.23
|
34.75
|
48.39
|
61.44
|
77.1
|