|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
28,090
|
30,312
|
31,868
|
33,310
|
35,587
|
37,865
|
40,201
|
42,699
|
45,832
|
48,359
|
51,340
|
54,729
|
58,275
|
63,118
|
66,545
|
69,760
|
73,392
|
78,164
|
82,640
|
86,978
|
92,199
|
99,276
|
105,483
|
111,301
|
117,920
|
130,120
|
142,687
|
154,685
|
168,260
|
181,667
|
205,999
|
219,411
|
233,760
|
256,329
|
270,566
|
285,853
|
306,121
|
314,800
|
327,456
|
341,975
|
353,557
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
133,585
|
143,715
|
153,501
|
176,105
|
190,828
|
203,701
|
229,983
|
241,193
|
250,620
|
269,894
|
274,531
|
278,077
|
290,872
|
298,730
|
|
売上総利益
|
5,150
|
4,445
|
5,524
|
5,582
|
5,786
|
6,591
|
7,270
|
7,304
|
8,266
|
8,500
|
9,218
|
9,155
|
10,351
|
11,807
|
11,737
|
11,064
|
12,353
|
13,744
|
14,205
|
15,032
|
14,713
|
17,445
|
17,734
|
17,852
|
19,867
|
20,589
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
2,553
|
2,532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
8,655
|
9,851
|
-
|
10,146
|
10,408
|
11,200
|
-
|
9,849
|
9,223
|
10,042
|
-
|
10,504
|
10,939
|
11,350
|
-
|
12,560
|
12,610
|
12,838
|
-
|
16,315
|
16,554
|
16,543
|
-
|
18,803
|
18,331
|
22,848
|
-
|
33,744
|
34,062
|
35,289
|
38,939
|
41,312
|
41,901
|
50,761
|
42,390
|
38,728
|
42,261
|
45,693
|
47,599
|
52,271
|
52,513
|
|
営業利益
|
-3,505
|
-5,406
|
-
|
-4,564
|
-4,622
|
-4,609
|
-
|
-2,545
|
-957
|
-1,542
|
-
|
-1,349
|
-588
|
457
|
-
|
-1,496
|
-257
|
906
|
-
|
-1,283
|
-2,113
|
843
|
-
|
-1,010
|
1,509
|
-2,257
|
-3,169
|
-12,729
|
-9,512
|
-7,192
|
-9,114
|
-12,771
|
-11,899
|
-24,486
|
-13,090
|
-3,491
|
-6,137
|
-5,471
|
1,746
|
-1,473
|
2,314
|
|
営業利益率 (%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-3,472
|
-8,495
|
-
|
-4,828
|
-4,647
|
-4,627
|
-
|
-2,558
|
-960
|
-1,624
|
-
|
-1,458
|
415
|
432
|
-
|
-1,575
|
-286
|
1,198
|
-
|
-1,256
|
-1,977
|
800
|
-
|
-1,107
|
1,370
|
-2,532
|
-
|
-12,665
|
-9,416
|
-7,131
|
-8,879
|
-13,599
|
-12,418
|
-24,971
|
-13,952
|
-4,079
|
-6,890
|
-5,906
|
1,464
|
-1,444
|
10,546
|
|
経常(税引前)利益率(%)
|
-12.36
|
-28.03
|
-
|
-14.49
|
-13.06
|
-12.22
|
-
|
-5.99
|
-2.09
|
-3.36
|
-
|
-2.66
|
0.71
|
0.68
|
-
|
-2.26
|
-0.39
|
1.53
|
-
|
-1.44
|
-2.14
|
0.81
|
-
|
-0.99
|
1.16
|
-1.95
|
-
|
-8.19
|
-5.6
|
-3.93
|
-4.31
|
-6.2
|
-5.31
|
-9.74
|
-5.16
|
-1.43
|
-2.25
|
-1.88
|
0.45
|
-0.42
|
2.98
|
|
法人税等合計
|
7
|
14
|
-
|
108
|
-22
|
16
|
-
|
14
|
4
|
13
|
-
|
24
|
4
|
26
|
-
|
-95
|
91
|
-7
|
-
|
40
|
-46
|
18
|
-
|
26
|
17
|
26
|
-
|
-217
|
-195
|
-312
|
-24
|
19
|
496
|
-191
|
-238
|
-43
|
-38
|
-44
|
39
|
39
|
1,133
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
-
|
-4,276
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益率(%)
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
-
|
-
|
-
|
0.02
|
-
|
-
|
0.04
|
-0.07
|
-
|
-
|
-0.23
|
-
|
-0.22
|
-0.33
|
-0.32
|
-0.6
|
-0.33
|
-0.1
|
-0.16
|
-0.14
|
0.03
|
-0.03
|
0.22
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
-
|
-
|
0.02
|
0.02
|
-
|
0.04
|
-0.07
|
-0.09
|
-
|
-0.23
|
-
|
-0.22
|
-0.33
|
-0.32
|
-0.6
|
-0.33
|
-0.1
|
-0.16
|
-0.14
|
0.03
|
-0.03
|
0.22
|
|
EBITDA
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|