|
(単位:%)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
299
|
292
|
303
|
327
|
338
|
353
|
378
|
389
|
386
|
405
|
425
|
437
|
435
|
455
|
474
|
498
|
506
|
537
|
563
|
603
|
613
|
619
|
661
|
689
|
685
|
687
|
634
|
695
|
698
|
745
|
774
|
791
|
789
|
921
|
948
|
938
|
902
|
940
|
968
|
968
|
954
|
1,021
|
1,040
|
1,085
|
1,036
|
1,095
|
1,139
|
1,169
|
1,171
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.7
|
7.3
|
9.5
|
7.8
|
13.0
|
|
売上原価
|
115
|
117
|
120
|
132
|
124
|
125
|
131
|
135
|
139
|
149
|
143
|
141
|
144
|
151
|
151
|
169
|
173
|
182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
86
|
90
|
96
|
107
|
105
|
121
|
127
|
122
|
128
|
132
|
144
|
137
|
146
|
144
|
149
|
142
|
149
|
163
|
171
|
189
|
183
|
195
|
196
|
208
|
211
|
235
|
201
|
219
|
204
|
227
|
208
|
247
|
261
|
359
|
327
|
333
|
317
|
340
|
314
|
314
|
240
|
305
|
310
|
305
|
317
|
256
|
335
|
330
|
342
|
|
営業費用
|
250
|
256
|
268
|
295
|
297
|
316
|
327
|
328
|
337
|
353
|
362
|
341
|
346
|
353
|
359
|
371
|
384
|
412
|
428
|
481
|
482
|
497
|
502
|
518
|
530
|
550
|
510
|
533
|
553
|
564
|
556
|
602
|
588
|
786
|
765
|
768
|
758
|
795
|
809
|
1,286
|
812
|
864
|
858
|
928
|
866
|
841
|
947
|
961
|
967
|
|
営業利益
|
49
|
36
|
34
|
32
|
40
|
36
|
51
|
60
|
48
|
51
|
63
|
95
|
89
|
101
|
115
|
126
|
121
|
125
|
134
|
122
|
130
|
122
|
159
|
171
|
154
|
136
|
123
|
162
|
144
|
180
|
217
|
189
|
114
|
135
|
182
|
169
|
143
|
145
|
158
|
-318
|
61
|
157
|
182
|
156
|
170
|
254
|
192
|
207
|
203
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.5
|
23.2
|
16.9
|
17.8
|
17.4
|
|
経常(税引前)利益
|
2
|
-15
|
-14
|
34
|
0
|
-8
|
4
|
1
|
28
|
26
|
36
|
75
|
67
|
76
|
92
|
104
|
100
|
103
|
73
|
79
|
87
|
75
|
146
|
112
|
106
|
96
|
93
|
138
|
127
|
158
|
195
|
157
|
-
|
76
|
128
|
110
|
-
|
75
|
76
|
-373
|
-
|
83
|
120
|
96
|
-
|
193
|
156
|
150
|
-
|
|
経常(税引前)利益率(%)
|
0.8
|
-5.0
|
-4.5
|
10.4
|
0.0
|
-2.1
|
1.2
|
0.3
|
7.3
|
6.6
|
8.5
|
17.3
|
15.4
|
16.7
|
19.4
|
20.9
|
19.8
|
19.2
|
13.0
|
13.2
|
14.3
|
12.2
|
22.1
|
16.3
|
15.5
|
14.0
|
14.7
|
19.9
|
18.3
|
21.2
|
25.2
|
19.9
|
-
|
8.3
|
13.6
|
11.8
|
-
|
8.0
|
7.9
|
-38.5
|
-
|
8.1
|
11.6
|
8.9
|
-
|
17.7
|
13.8
|
12.8
|
-
|
|
法人税等合計
|
3
|
1
|
-1
|
14
|
0
|
-3
|
5
|
2
|
7
|
12
|
16
|
31
|
14
|
11
|
24
|
32
|
-148
|
27
|
15
|
28
|
-18
|
0
|
39
|
24
|
19
|
22
|
23
|
32
|
22
|
27
|
62
|
39
|
1
|
24
|
29
|
30
|
35
|
18
|
19
|
22
|
-16
|
13
|
31
|
24
|
29
|
41
|
44
|
50
|
37
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
21.2
|
28.3
|
33.3
|
-
|
|
純利益
|
-2
|
-16
|
-14
|
19
|
-1
|
-5
|
-1
|
-1
|
21
|
14
|
19
|
44
|
52
|
64
|
67
|
71
|
247
|
75
|
57
|
49
|
105
|
73
|
104
|
91
|
86
|
74
|
70
|
106
|
104
|
130
|
132
|
118
|
1,020
|
52
|
99
|
82
|
50
|
56
|
57
|
-396
|
9
|
70
|
89
|
71
|
70
|
152
|
112
|
100
|
104
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
13.9
|
9.9
|
8.6
|
8.9
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-0.06
|
-0.02
|
-0.02
|
0.11
|
0.07
|
0.09
|
0.23
|
0.27
|
0.34
|
0.36
|
0.38
|
1.34
|
0.4
|
0.3
|
0.25
|
0.55
|
0.38
|
0.54
|
0.49
|
0.44
|
0.37
|
0.36
|
0.54
|
0.53
|
0.67
|
0.67
|
0.6
|
5.31
|
0.25
|
0.5
|
0.41
|
0.24
|
0.27
|
0.28
|
-2.07
|
0.03
|
0.34
|
0.44
|
0.35
|
0.34
|
0.76
|
0.56
|
0.5
|
0.52
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-0.06
|
-0.02
|
-0.02
|
0.1
|
0.07
|
0.09
|
0.22
|
0.27
|
0.33
|
0.34
|
0.36
|
1.29
|
0.38
|
0.29
|
0.24
|
0.53
|
0.37
|
0.53
|
0.48
|
0.43
|
0.37
|
0.36
|
0.53
|
0.53
|
0.66
|
0.66
|
0.59
|
5.27
|
0.25
|
0.49
|
0.41
|
0.25
|
0.27
|
0.28
|
-2.07
|
0.03
|
0.33
|
0.44
|
0.35
|
0.34
|
0.75
|
0.56
|
0.49
|
0.52
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
32.4
|
-
|
-
|
-
|
23.1
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.07
|
-
|
0.07
|
0.07
|
0.07
|
-
|
0.07
|
0.07
|
-
|
0
|
0.07
|
0.1
|
-
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
0.11
|
0.12
|
0.12
|
0.12
|
0.12
|