TriMas Corporation【TRS】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 299,720 277,660 297,570 338,430 335,870 301,040 337,780 378,030 355,620 323,430 367,740 403,980 380,120 350,570 366,490 224,900 222,190 192,760 202,880 203,320 202,290 185,530 199,830 213,370 209,330 195,210 217,100 224,910 223,780 211,350 221,290 239,370 236,830 170,920 182,790 199,550 199,460 206,730 218,990 222,420 224,310 237,680 218,530 215,460 233,190 235,340 227,100 240,500 229,360 241,670 274,760
売上成長率(%) - - - -
売上原価 208,350 195,720 218,660 242,540 245,730 - 254,380 274,720 261,470 - 271,160 294,220 282,070 - 268,270 163,180 159,720 - 146,960 146,240 144,240 - 148,070 153,960 150,500 - 156,720 160,130 162,060 - 161,470 174,020 175,590 - 136,420 162,320 147,530 155,400 160,960 163,980 170,600 177,000 170,200 167,770 178,660 179,410 174,390 186,490 177,660 184,640 205,040
売上総利益 91,370 81,940 78,910 95,890 90,140 78,820 83,400 103,310 94,150 72,540 96,580 109,760 98,050 81,530 98,220 61,720 62,470 49,000 55,920 57,080 58,050 39,430 51,760 59,410 58,830 49,140 60,380 64,780 61,720 57,240 59,820 65,350 61,240 44,330 46,370 37,230 51,930 51,330 58,030 58,440 53,710 60,680 48,330 47,690 54,530 55,930 52,710 54,010 51,700 57,030 69,720
売上総利益率(%)
販売管理費 48,830 46,170 50,470 52,710 53,550 - 59,650 61,670 61,220 - 63,990 65,720 65,540 - 70,720 42,510 40,910 - 39,470 38,420 40,260 - 36,020 33,160 30,710 - 25,170 33,260 31,840 - 33,970 34,240 32,550 - 26,540 55,380 25,650 30,220 32,460 27,620 31,780 30,810 32,110 37,700 34,470 32,290 40,270 36,160 44,460 40,540 42,570
営業利益 42,500 35,790 28,740 43,200 36,600 - 23,740 41,640 43,290 - 32,590 44,040 32,270 - 27,500 19,210 21,560 - 16,450 18,660 17,790 - 15,740 26,250 28,120 - 35,210 31,520 29,880 - 25,850 31,110 28,690 - 19,830 -18,150 -108,320 21,110 25,570 30,820 21,930 29,870 20,980 9,990 20,060 23,760 12,440 17,850 8,280 21,780 27,130
営業利益率 (%) - - - - - - - -
経常(税引前)利益 26,360 25,600 16,430 25,430 27,290 - 16,300 36,400 40,010 - 28,100 38,690 26,540 - 20,260 13,230 17,400 - 12,950 15,480 14,110 - 11,580 22,860 17,890 - 30,950 25,860 26,810 - 21,730 28,970 25,780 - 16,170 -21,250 -112,970 16,430 11,800 26,840 18,240 26,640 18,240 6,220 16,250 19,690 7,190 12,670 3,390 17,160 22,350
経常(税引前)利益率(%) 8.79 9.22 5.52 7.51 8.13 - 4.83 9.63 11.25 - 7.64 9.58 6.98 - 5.53 5.88 7.83 - 6.38 7.61 6.98 - 5.79 10.71 8.55 - 14.26 11.5 11.98 - 9.82 12.1 10.89 - 8.85 -10.65 -56.64 7.95 5.39 12.07 8.13 11.21 8.35 2.89 6.97 8.37 3.17 5.27 1.48 7.1 8.13
法人税等合計 9,270 8,620 4,180 8,260 7,330 - 2,260 9,300 10,060 - 8,720 12,490 8,150 - 6,280 4,740 5,690 - 4,650 5,000 5,330 - 4,590 8,010 4,760 - 6,630 6,260 4,140 - 2,640 6,950 6,670 - 3,050 -5,550 -12,100 3,370 -40 7,250 4,070 6,780 4,940 1,310 5,230 3,200 2,050 1,700 900 4,700 5,600
実効税率(%) - - - - - - - -
純利益 17,090 18,270 12,490 17,170 19,960 -13,090 14,040 27,800 29,950 8,280 19,380 26,200 22,230 1,470 13,980 1,710 11,710 -60,800 8,300 10,480 8,780 -67,360 6,990 14,850 13,130 -4,010 24,320 19,600 22,670 16,710 19,090 22,020 19,110 38,400 13,120 -15,700 -100,870 13,060 11,840 19,590 14,170 19,860 13,300 4,910 11,020 16,490 5,140 10,940 2,530 12,420 16,720
純利益率(%)
一株あたり利益 0.5 0.53 0.36 0.45 0.48 -0.36 0.34 0.68 0.71 0.15 0.41 0.58 0.49 0.03 0.31 0.04 0.26 -1.35 0.18 0.23 0.19 -1.48 0.15 0.32 0.29 -0.09 0.53 0.43 0.49 0.37 0.42 0.48 0.42 0.86 0.3 -0.36 -2.32 0.3 0.27 0.46 0.33 0.47 0.32 0.12 0.27 0.4 0.13 0.27 0.06 0.31 0.41
希薄化後一株あたり利益 0.49 0.52 0.36 0.44 0.47 -0.35 0.33 0.67 0.7 0.15 0.41 0.58 0.49 0.03 0.31 0.04 0.26 -1.35 0.18 0.23 0.19 -1.48 0.15 0.32 0.29 -0.09 0.53 0.42 0.49 0.36 0.42 0.48 0.42 0.85 0.3 -0.36 -2.32 0.3 0.27 0.45 0.33 0.47 0.32 0.12 0.26 0.4 0.12 0.27 0.06 0.3 0.41
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04