TriMas Corporation【TRS】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 299,720 277,660 259,650 297,570 338,430 335,870 301,040 337,780 378,030 355,620 323,430 367,740 403,980 380,120 350,570 366,490 224,900 222,190 192,760 202,880 203,320 202,290 185,530 199,830 213,370 209,330 195,210 217,100 224,910 223,780 211,350 221,290 239,370 236,830 170,920 182,790 199,550 199,460 188,170 206,730 218,990 222,420 208,970 224,310 237,680 218,530 203,310 215,460 233,190 235,340 209,560 227,100 240,500 229,360 228,050 241,670 274,760 269,260 155,490
売上成長率(%) - - - - 8.8 6.4 14.3 17.4 -31.8
売上原価 208,350 195,720 184,000 218,660 242,540 245,730 222,220 254,380 274,720 261,470 250,890 271,160 294,220 282,070 269,040 268,270 163,180 159,720 143,760 146,960 146,240 144,240 146,100 148,070 153,960 150,500 146,070 156,720 160,130 162,060 154,110 161,470 174,020 175,590 18,550 136,420 162,320 147,530 141,620 155,400 160,960 163,980 159,580 170,600 177,000 170,200 157,730 167,770 178,660 179,410 166,390 174,390 186,490 177,660 187,010 184,640 205,040 203,350 -85,470
売上総利益 91,370 81,940 75,650 78,910 95,890 90,140 78,820 83,400 103,310 94,150 72,540 96,580 109,760 98,050 81,530 98,220 61,720 62,470 49,000 55,920 57,080 58,050 39,430 51,760 59,410 58,830 49,140 60,380 64,780 61,720 57,240 59,820 65,350 61,240 44,330 46,370 37,230 51,930 46,550 51,330 58,030 58,440 49,390 53,710 60,680 48,330 45,580 47,690 54,530 55,930 43,170 52,710 54,010 51,700 41,040 57,030 69,720 65,910 32,910
売上総利益率(%) 18.0 23.6 25.4 24.5 21.2
販売管理費 48,830 46,170 49,340 50,470 52,710 53,550 59,440 59,650 61,670 61,220 62,100 63,990 65,720 65,540 61,910 70,720 42,510 40,910 39,030 39,470 38,420 40,260 35,560 36,020 33,160 30,710 29,680 25,170 33,260 31,840 31,530 33,970 34,240 32,550 1,770 26,540 55,380 25,650 26,910 30,220 32,460 27,620 31,670 31,780 30,810 32,110 36,710 37,700 34,470 32,290 30,170 40,270 36,160 44,460 32,150 40,540 42,570 41,140 5,060
営業利益 42,500 35,790 26,400 28,740 43,200 36,600 19,330 23,740 41,640 43,290 11,860 32,590 44,040 32,270 15,600 27,500 19,210 21,560 -68,040 16,450 18,660 17,790 -96,900 15,740 26,250 28,120 18,380 35,210 31,520 29,880 25,460 25,850 31,110 28,690 5,570 19,830 -18,150 -108,320 18,350 21,110 25,570 30,820 17,590 21,930 29,870 20,980 26,280 9,990 20,060 23,760 11,630 12,440 17,850 8,280 8,620 21,780 27,130 16,590 -24,200
営業利益率 (%) 3.8 9.0 9.9 6.2 -15.6
経常(税引前)利益 26,360 25,600 14,330 16,430 25,430 27,290 -26,890 16,300 36,400 40,010 5,050 28,100 38,690 26,540 6,140 20,260 13,230 17,400 -71,000 12,950 15,480 14,110 -100,770 11,580 22,860 17,890 13,880 30,950 25,860 26,810 22,360 21,730 28,970 25,780 1,780 16,170 -21,250 -112,970 15,340 16,430 11,800 26,840 14,040 18,240 26,640 18,240 24,550 6,220 16,250 19,690 8,430 7,190 12,670 3,390 6,790 17,160 22,350 12,120 -27,370
経常(税引前)利益率(%) 8.8 9.2 5.5 5.5 7.5 8.1 -8.9 4.8 9.6 11.3 1.6 7.6 9.6 7.0 1.8 5.5 5.9 7.8 -36.8 6.4 7.6 7.0 -54.3 5.8 10.7 8.5 7.1 14.3 11.5 12.0 10.6 9.8 12.1 10.9 1.0 8.8 -10.6 -56.6 8.2 7.9 5.4 12.1 6.7 8.1 11.2 8.3 12.1 2.9 7.0 8.4 4.0 3.2 5.3 1.5 3.0 7.1 8.1 4.5 -17.6
法人税等合計 9,270 8,620 7,200 4,180 8,260 7,330 -13,800 2,260 9,300 10,060 -3,230 8,720 12,490 8,150 3,460 6,280 4,740 5,690 -10,200 4,650 5,000 5,330 -33,410 4,590 8,010 4,760 17,890 6,630 6,260 4,140 5,650 2,640 6,950 6,670 60 3,050 -5,550 -12,100 -8,350 3,370 -40 7,250 1,220 4,070 6,780 4,940 5,710 1,310 5,230 3,200 490 2,050 1,700 900 1,190 4,700 5,600 2,800 -61,250
実効税率(%) 17.5 27.4 25.1 23.1 223.8
純利益 17,090 18,270 - 12,490 17,170 19,960 -13,090 14,040 27,800 29,950 8,280 19,380 26,200 22,230 1,470 13,980 1,710 11,710 -60,800 8,300 10,480 8,780 -67,360 6,990 14,850 13,130 -4,010 24,320 19,600 22,670 16,710 19,090 22,020 19,110 38,400 13,120 -15,700 -100,870 23,690 13,060 11,840 19,590 12,820 14,170 19,860 13,300 18,840 4,910 11,020 16,490 7,940 5,140 10,940 2,530 5,640 12,420 16,720 9,300 81,700
純利益率(%) - 2.5 5.1 6.1 3.5 52.5
一株あたり利益 0.5 0.53 0.38 0.36 0.45 0.48 -0.36 0.34 0.68 0.71 0.15 0.41 0.58 0.49 0.03 0.31 0.04 0.26 -1.35 0.18 0.23 0.19 -1.48 0.15 0.32 0.29 -0.09 0.53 0.43 0.49 0.37 0.42 0.48 0.42 0.86 0.3 -0.36 -2.32 0.54 0.3 0.27 0.46 0.3 0.33 0.47 0.32 0.45 0.12 0.27 0.4 0.19 0.13 0.27 0.06 0.14 0.31 0.41 0.23 2.06
希薄化後一株あたり利益 0.49 0.52 0.37 0.36 0.44 0.47 -0.35 0.33 0.67 0.7 0.15 0.41 0.58 0.49 0.03 0.31 0.04 0.26 -1.35 0.18 0.23 0.19 -1.48 0.15 0.32 0.29 -0.09 0.53 0.42 0.49 0.36 0.42 0.48 0.42 0.85 0.3 -0.36 -2.32 0.54 0.3 0.27 0.45 0.29 0.33 0.47 0.32 0.45 0.12 0.26 0.4 0.19 0.12 0.27 0.06 0.14 0.3 0.41 0.23 2.03
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 - - - 0.0
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.04 0.04 0.04 -0.08 0.04 0.04 0.04 0 0.04 0.04 0.04 0 0.04 0.04 0.04 0