Transcat, Inc.【TRNS】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 42 67 57 32 44 194 459 406 577 409 165 23 168 263 19 65 50 163 152 641 781 598 559 842 601 625 504 577 486 571 820 788 621 920 204 499 1,396 443 - - - - - 35,205 19,646 22,657 23,815 4,640 1,517
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,533 - - - -
現金 + 有価証券 42 67 57 32 44 194 459 406 577 409 165 23 168 263 19 65 50 163 152 641 781 598 559 842 601 625 504 577 486 571 820 788 621 920 204 499 1,396 443 - - - - - 35,205 35,179 22,657 23,815 4,640 1,517
売掛金 11,983 11,988 13,058 13,800 11,905 12,466 13,868 15,411 13,626 13,993 13,680 15,663 14,115 16,345 15,296 16,899 14,514 15,004 14,925 17,080 17,221 17,964 19,967 22,049 20,411 21,144 22,700 24,684 21,875 24,053 24,583 27,469 26,688 26,699 26,718 30,952 39,737 38,031 39,744 37,702 44,698 42,356 44,382 43,307 47,779 48,156 48,933 51,621 55,941
商品及び製品 8,567 6,647 8,814 6,396 7,224 7,082 6,753 6,803 7,025 8,267 7,572 6,181 8,217 7,513 7,222 6,750 6,583 6,269 5,798 6,520 7,589 7,511 10,772 10,278 11,786 11,536 11,144 12,651 13,310 14,161 13,632 14,304 15,937 15,325 14,452 14,180 12,712 14,936 16,764 16,884 16,929 15,177 15,685 16,178 17,418 18,128 15,549 13,793 14,483
流動資産合計 23,144 22,537 25,829 23,178 22,138 23,575 24,638 25,818 24,996 27,471 26,688 25,531 25,784 27,500 25,983 27,142 24,079 25,238 24,282 26,218 27,821 28,768 34,277 35,589 35,503 36,052 36,871 40,513 38,016 41,635 41,689 45,006 46,260 46,341 44,607 48,460 59,704 58,796 62,616 60,697 67,599 63,602 65,173 98,804 105,158 94,253 95,166 76,559 78,009
有形固定資産 5,461 5,580 5,466 5,306 5,426 6,132 6,609 6,885 6,654 6,472 6,671 7,089 7,437 8,520 8,876 9,397 9,953 11,419 11,813 12,313 14,017 14,691 15,378 15,568 16,625 17,419 17,478 17,091 17,691 19,591 19,373 19,653 19,113 21,189 20,646 20,833 26,439 27,186 27,770 28,334 29,064 30,186 35,648 37,222 38,944 45,954 47,493 50,490 50,024
固定資産合計 19,821 22,424 22,107 21,799 22,239 25,305 25,703 29,229 28,693 28,377 28,241 28,343 28,784 35,654 35,377 35,007 36,605 39,202 39,174 50,489 57,400 57,271 56,991 56,508 57,199 58,019 57,364 56,309 56,494 60,778 60,328 60,224 67,403 68,664 69,404 79,662 118,058 123,243 124,105 127,772 128,150 139,727 183,037 182,270 182,394 229,399 228,387 309,450 307,233
総資産 42,965 44,961 47,936 44,977 44,377 48,880 50,341 55,047 53,689 55,848 54,929 53,874 54,568 63,154 61,360 62,149 60,684 64,440 63,456 76,707 85,221 86,039 91,268 92,097 92,702 94,071 94,235 96,822 94,510 102,413 102,017 105,230 113,663 115,005 114,011 128,122 177,762 182,039 186,721 188,469 195,749 203,329 248,210 281,074 287,552 323,652 323,553 386,009 385,242
買掛金 8,554 7,136 9,611 7,516 6,248 7,573 8,839 8,883 6,474 7,163 8,720 7,132 7,314 8,133 7,184 7,695 6,533 8,438 8,776 8,141 7,322 10,412 11,886 11,615 8,286 9,868 11,478 13,535 12,303 12,903 11,440 14,572 13,187 11,139 10,893 11,947 14,171 - 13,599 13,845 15,869 11,564 12,523 11,355 11,495 13,076 13,043 16,184 16,755
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - 1,429 1,429 1,429 1,429 1,429 1,429 2,143 2,143 2,143 2,143 1,896 1,899 1,919 1,940 1,960 1,982 2,161 2,183 2,205 2,227 2,248 2,270 2,293 2,316 2,339 2,362 2,386 2,410 1,816
流動負債合計 11,646 10,936 14,066 13,053 9,340 11,481 12,589 13,327 10,363 12,102 13,774 13,857 10,321 11,688 10,813 11,933 10,378 12,756 12,199 15,829 16,159 19,606 20,928 19,756 14,122 16,076 18,613 21,150 18,614 20,830 19,308 22,149 22,015 19,368 19,741 20,922 27,710 23,734 24,890 25,084 28,318 23,725 28,111 29,354 33,499 31,802 26,521 31,679 34,037
長期借入金 6,543 8,163 6,848 3,365 5,852 7,242 6,642 8,017 8,653 8,718 10,609 7,593 10,821 16,327 14,837 12,168 11,471 11,984 10,538 19,073 25,917 22,362 24,768 25,883 30,532 28,278 24,103 20,707 19,402 23,153 22,654 19,103 20,439 22,722 17,748 28,362 46,291 49,595 48,608 46,941 46,869 46,090 51,000 2,411 1,817 1,218 612 39,496 30,892
固定負債合計 7,330 8,993 7,719 4,546 7,234 8,704 8,180 10,070 10,789 10,981 13,036 9,934 13,395 19,601 17,895 15,898 15,075 15,688 14,251 21,967 29,012 25,235 27,909 28,940 33,599 31,397 27,018 24,324 23,025 26,717 26,191 23,451 30,945 32,981 29,486 40,113 63,876 68,753 69,503 68,101 67,801 68,884 81,847 33,250 28,884 29,562 28,275 73,250 64,325
総負債 18,976 19,929 21,785 17,599 16,574 20,185 20,769 23,397 21,152 23,083 26,810 23,791 23,716 31,289 28,708 27,831 25,453 28,444 26,450 37,796 45,171 44,841 48,837 48,696 47,721 47,473 45,631 45,474 41,639 47,547 45,499 45,600 52,960 52,349 49,227 61,035 91,586 92,487 94,393 93,185 96,119 92,609 109,958 62,604 62,383 61,364 54,796 104,929 98,362
資本金及び資本剰余金 3,894 3,911 3,913 3,920 3,953 3,707 3,709 3,712 3,730 3,686 3,343 3,358 3,394 3,408 3,414 3,418 3,435 3,448 3,452 3,462 3,494 3,503 3,506 3,522 3,561 3,570 3,572 3,578 3,599 3,601 3,602 3,605 3,652 3,679 3,688 3,691 3,765 3,773 3,779 3,780 3,781 3,822 3,989 4,414 4,420 4,572 4,600 4,655 4,658
利益剰余金 11,417 12,163 13,187 14,394 14,755 14,074 14,781 16,841 17,562 17,620 13,111 14,771 15,175 16,032 16,845 18,754 19,298 20,171 21,237 22,814 23,609 24,505 25,785 27,297 28,028 28,809 30,640 33,086 34,451 35,940 37,509 40,169 41,129 42,507 43,984 46,477 58,744 61,546 63,903 65,504 69,163 71,899 71,017 74,365 80,074 83,521 85,889 88,106 92,524
株主資本 23,989 25,032 26,151 27,378 27,803 28,695 29,572 31,650 32,537 32,765 28,119 30,083 30,852 31,865 32,652 34,318 35,231 35,996 37,006 38,911 40,050 41,198 42,431 43,401 44,981 46,598 48,604 51,348 52,871 54,866 56,518 59,630 60,703 62,656 64,784 67,087 86,176 89,552 92,328 95,284 99,630 110,720 138,252 218,470 225,169 262,288 268,757 281,080 286,880
有利子負債合計 6,543 8,163 6,848 3,365 5,852 7,242 6,642 8,017 8,653 8,718 10,609 7,593 10,821 16,327 14,837 12,168 11,471 11,984 10,538 19,073 27,346 23,791 26,197 27,312 31,961 29,707 26,246 22,850 21,545 25,296 24,550 21,002 22,358 24,662 19,708 30,344 48,452 51,778 50,813 49,168 49,117 48,360 53,293 4,727 4,156 3,580 2,998 41,906 32,708
純有利子負債 6,501 8,096 6,791 3,333 5,808 7,048 6,183 7,611 8,076 8,309 10,444 7,570 10,653 16,064 14,818 12,103 11,421 11,821 10,386 18,432 26,565 23,193 25,638 26,470 31,360 29,082 25,742 22,273 21,059 24,725 23,730 20,214 21,737 23,742 19,504 29,845 47,056 51,335 - - - - - -30,478 -31,023 -19,077 -20,817 37,266 31,191
DEレシオ(%) 27.28 32.61 26.19 12.29 21.05 25.24 22.46 25.33 26.59 26.61 37.73 25.24 35.07 51.24 45.44 35.46 32.56 33.29 28.48 49.02 68.28 57.75 61.74 62.93 71.05 63.75 54.0 44.5 40.75 46.11 43.44 35.22 36.83 39.36 30.42 45.23 56.22 57.82 55.04 51.6 49.3 43.68 38.55 2.16 1.85 1.36 1.12 14.91 11.4
運転資本 -