|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
178
|
206
|
101
|
600
|
311
|
109
|
442
|
877
|
295
|
523
|
525
|
827
|
955
|
-247
|
1,641
|
1,041
|
889
|
2,510
|
1,011
|
1,922
|
3,037
|
3,474
|
1,525
|
3,325
|
2,411
|
1,471
|
2,042
|
2,187
|
1,793
|
3,248
|
2,500
|
3,660
|
1,992
|
2,492
|
2,179
|
2,316
|
1,858
|
3,473
|
1,970
|
2,677
|
2,360
|
2,547
|
2,829
|
2,010
|
2,679
|
2,653
|
3,038
|
3,805
|
3,280
|
3,343
|
3,356
|
3,988
|
3,777
|
3,805
|
4,252
|
4,870
|
4,276
|
4,324
|
|
営業キャッシュフロー
|
2,059
|
1,603
|
736
|
2,519
|
3,858
|
2,636
|
1,907
|
3,344
|
4,467
|
3,777
|
5,818
|
6,575
|
10,684
|
6,244
|
5,717
|
-
|
13,299
|
-
|
8,567
|
12,489
|
16,098
|
12,087
|
16,083
|
17,545
|
20,023
|
15,847
|
14,691
|
20,957
|
21,358
|
20,593
|
19,777
|
24,168
|
24,546
|
26,197
|
22,158
|
23,215
|
31,996
|
23,681
|
26,155
|
33,069
|
39,217
|
33,767
|
28,033
|
35,194
|
45,792
|
34,191
|
38,801
|
48,562
|
53,263
|
39,051
|
47,039
|
64,330
|
69,992
|
51,326
|
61,433
|
60,634
|
79,529
|
70,266
|
|
投資キャッシュフロー
|
-13,146
|
-43,365
|
-9,268
|
-74,056
|
-64,702
|
-12,154
|
-13,501
|
-64,013
|
-39,428
|
-84,923
|
-33,063
|
-49,958
|
-27,778
|
-139,117
|
-152,087
|
-
|
-30,857
|
-
|
-16,854
|
-32,364
|
-44,133
|
-57,890
|
-21,543
|
-104,185
|
-19,133
|
-104,257
|
-71,849
|
-55,937
|
-77,157
|
-30,014
|
-27,681
|
-65,376
|
-143,605
|
-14,820
|
-36,194
|
41,730
|
2,943
|
-60,567
|
-112,379
|
-71,035
|
-176,534
|
-306,490
|
-96,837
|
-122,220
|
-94,746
|
-23,859
|
-387,366
|
-19,125
|
-73,146
|
-90,751
|
-48,583
|
-498,539
|
-58,321
|
-310,034
|
-23,826
|
-38,249
|
-409,681
|
19,368
|
|
自己株式の取得による支出
|
-
|
-
|
79
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
284
|
0
|
0
|
0
|
497
|
8
|
0
|
7
|
1,551
|
0
|
0
|
0
|
3,436
|
0
|
0
|
0
|
3,870
|
0
|
0
|
0
|
3,959
|
0
|
0
|
0
|
240
|
0
|
9,597
|
0
|
582
|
0
|
0
|
0
|
493
|
0
|
518
|
34
|
627
|
105
|
773
|
8
|
983
|
55
|
2,306
|
0
|
1,942
|
51
|
1,293
|
0
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
142,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
13,737
|
38,282
|
22,061
|
59,464
|
60,758
|
10,829
|
21,376
|
49,594
|
92,328
|
26,131
|
25,456
|
67,809
|
8,583
|
302,359
|
-9,025
|
-
|
40,522
|
-
|
-10,583
|
38,491
|
16,758
|
49,092
|
4,076
|
78,595
|
103,384
|
17,887
|
25,864
|
56,685
|
30,641
|
35,847
|
35,805
|
98,992
|
56,310
|
43,947
|
-28,673
|
13,809
|
-27,708
|
-11,293
|
8,793
|
50,269
|
168,311
|
403,822
|
-26,473
|
-12,165
|
49,618
|
6,754
|
334,141
|
16,925
|
60,084
|
117,714
|
495,757
|
-43,790
|
49,810
|
33,129
|
101,167
|
-50,676
|
228,078
|
-90,807
|