Trex Company, Inc.【TREX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 78,405 67,916 51,461 96,100 94,279 70,819 46,155 107,880 98,551 72,249 63,831 100,645 121,311 95,502 74,202 120,800 136,779 94,023 89,202 131,676 146,450 106,168 95,322 144,806 157,941 140,194 122,212 171,207 206,692 166,380 139,971 179,571 206,453 194,551 164,772 200,395 220,648 231,502 228,286 245,524 311,596 335,872 303,960 339,228 386,249 188,472 192,093 238,718 356,538 303,836 195,745 373,635 376,470 233,717 339,993 387,801 285,348
売上成長率(%) - - - - 5.6 -23.1 -9 3.0 22.1
売上原価 54,863 50,644 52,514 60,681 60,689 68,673 32,729 66,020 61,629 72,098 44,146 62,478 76,285 65,133 47,567 72,553 84,255 71,880 57,247 74,049 85,040 76,223 57,209 79,637 85,927 84,910 71,307 94,494 115,577 99,170 80,115 110,206 123,009 112,120 93,510 110,699 128,243 146,538 135,895 149,723 193,323 207,622 185,780 204,316 228,872 142,264 126,602 144,290 200,090 172,941 125,109 204,023 208,360 140,512 202,262 229,669 169,910
売上総利益 23,542 17,272 -1,053 35,419 33,590 2,146 13,426 41,860 36,922 151 19,685 38,167 45,026 30,369 26,635 48,247 52,524 22,143 31,955 57,627 61,410 29,945 38,113 65,169 72,014 55,284 50,906 76,713 91,115 67,210 59,856 69,365 83,444 82,431 71,263 89,696 92,405 84,964 92,392 95,801 118,273 128,250 118,180 134,912 157,377 46,208 65,491 94,428 156,448 130,895 70,636 169,612 168,110 93,205 137,731 158,132 115,438
売上総利益率(%) 44.7 39.9 40.5 40.8 40.5
販売管理費 17,364 12,991 13,608 18,601 20,866 15,836 16,603 19,842 23,392 15,375 15,358 18,222 20,344 15,902 17,902 20,593 22,472 15,698 18,700 20,612 24,795 19,379 18,354 23,269 27,221 24,919 25,584 28,959 33,513 28,132 27,622 30,166 35,705 27,409 25,023 34,561 29,009 28,027 34,224 31,312 35,916 30,154 42,241 39,960 39,568 26,857 35,444 37,480 51,681 44,532 42,509 50,600 51,206 38,901 56,068 55,734 45,041
営業利益 6,178 4,281 -14,661 16,818 12,724 -13,690 -3,177 22,018 13,530 -15,224 4,327 19,945 24,682 14,467 8,733 27,654 30,052 6,445 13,255 37,015 36,615 10,566 19,759 41,900 44,793 30,365 25,321 47,754 57,602 39,078 32,234 39,199 47,739 55,022 46,239 55,135 63,396 56,937 58,167 64,489 82,357 98,096 30,436 94,952 117,809 19,351 14,624 56,948 104,767 86,363 28,127 119,012 116,904 54,304 81,663 102,398 70,397
営業利益率 (%) 31.1 23.2 24.0 26.4 24.7
経常(税引前)利益 2,168 -514 -18,256 12,407 8,425 -13,843 -3,260 21,767 13,320 -15,294 4,256 19,622 24,381 14,300 8,646 27,517 29,864 6,288 13,118 36,443 36,157 10,489 19,742 41,696 44,542 30,306 25,375 47,525 57,233 39,300 32,803 39,255 47,740 55,766 46,941 55,657 63,467 57,145 58,365 64,492 82,344 98,106 30,451 94,938 117,925 19,351 14,624 54,963 103,462 87,097 30,677 119,017 116,904 54,309 81,587 102,475 70,397
経常(税引前)利益率(%) 2.8 -0.8 -35.5 12.9 8.9 -19.5 -7.1 20.2 13.5 -21.2 6.7 19.5 20.1 15.0 11.7 22.8 21.8 6.7 14.7 27.7 24.7 9.9 20.7 28.8 28.2 21.6 20.8 27.8 27.7 23.6 23.4 21.9 23.1 28.7 28.5 27.8 28.8 24.7 25.6 26.3 26.4 29.2 10.0 28.0 30.5 10.3 7.6 23.0 29.0 28.7 15.7 31.9 31.1 23.2 24.0 26.4 24.7
法人税等合計 62 -18 -1 96 86 469 359 198 96 4 10,900 7,327 9,220 5,387 3,493 9,964 11,149 2,544 5,032 13,041 12,878 3,591 5,473 13,747 15,760 10,208 7,076 10,415 14,413 9,829 7,632 7,700 12,030 13,790 11,444 13,300 16,249 14,435 15,103 15,900 20,978 24,311 5,454 23,700 29,009 4,928 4,512 13,800 26,426 21,831 8,715 29,900 29,906 13,756 21,200 26,566 18,627
実効税率(%) 25.6 25.3 26.0 25.9 26.5
純利益 2,106 -496 -18,255 12,311 8,339 -14,312 -3,619 21,569 13,224 -15,298 15,103 12,295 15,161 8,913 5,153 17,553 18,715 3,744 8,086 23,402 23,279 6,898 12,629 27,949 28,782 20,098 18,299 37,110 42,820 29,471 25,171 31,555 35,710 41,976 35,497 42,402 47,218 42,711 43,301 48,545 61,366 73,795 25,032 71,211 88,916 14,423 10,077 41,131 77,036 65,266 21,951 89,070 86,998 40,553 60,434 75,909 51,770
純利益率(%) 23.1 17.4 17.8 19.6 18.1
一株あたり利益 0.14 -0.03 -1.18 0.8 0.54 -0.86 -0.22 1.28 0.78 -0.91 0.91 0.74 0.46 0.28 0.16 0.55 0.59 0.12 0.26 0.79 0.8 0.24 0.43 0.95 0.98 0.68 0.62 1.26 0.73 0.5 0.43 0.54 0.61 0.72 0.61 0.73 0.82 0.37 0.37 0.42 0.53 0.64 0.22 0.62 0.79 0.13 0.1 0.38 0.71 0.6 0.2 0.82 0.8 0.37 0.56 0.71 0.48
希薄化後一株あたり利益 0.12 -0.03 -1.16 0.74 0.48 -0.86 -0.22 1.25 0.76 -0.91 0.9 0.73 0.46 0.28 0.16 0.55 0.58 0.12 0.26 0.78 0.79 0.23 0.43 0.95 0.97 0.68 0.62 1.25 0.73 0.5 0.43 0.54 0.61 0.72 0.61 0.73 0.81 0.37 0.37 0.42 0.53 0.64 0.21 0.62 0.79 0.13 0.1 0.38 0.71 0.6 0.2 0.82 0.8 0.37 0.56 0.71 0.48
EBITDA - 130,356 67,916 95,912 118,206 86,408
EBITDAマージン(%) - 34.6 29.1 28.2 30.5 30.3