Trex Company, Inc.【TREX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 78,405 67,916 96,100 94,279 70,819 46,155 107,880 98,551 72,249 63,831 100,645 121,311 95,502 74,202 120,800 136,779 94,023 89,202 131,676 146,450 106,168 95,322 144,806 157,941 140,194 122,212 171,207 206,692 166,380 139,971 179,571 206,453 194,551 164,772 200,395 220,648 231,502 228,286 245,524 311,596 335,872 303,960 339,228 386,249 188,472 238,718 356,538 303,836 373,635 376,470 233,717 339,993 387,801
売上成長率(%) - - - -
売上原価 54,863 50,644 60,681 60,689 68,673 - 66,020 61,629 72,098 - 62,478 76,285 65,133 - 72,553 84,255 71,880 - 74,049 85,040 76,223 - 79,637 85,927 84,910 - 94,494 115,577 99,170 - 110,206 123,009 112,120 - 110,699 128,243 146,538 - 149,723 193,323 207,622 - 204,316 228,872 142,264 144,290 200,090 172,941 204,023 208,360 140,512 202,262 229,669
売上総利益 23,542 17,272 35,419 33,590 2,146 13,426 41,860 36,922 151 19,685 38,167 45,026 30,369 26,635 48,247 52,524 22,143 31,955 57,627 61,410 29,945 38,113 65,169 72,014 55,284 50,906 76,713 91,115 67,210 59,856 69,365 83,444 82,431 71,263 89,696 92,405 84,964 92,392 95,801 118,273 128,250 118,180 134,912 157,377 46,208 94,428 156,448 130,895 169,612 168,110 93,205 137,731 158,132
売上総利益率(%)
販売管理費 17,364 12,991 18,601 20,866 15,836 - 19,842 23,392 15,375 - 18,222 20,344 15,902 - 20,593 22,472 15,698 - 20,612 24,795 19,379 - 23,269 27,221 24,919 - 28,959 33,513 28,132 - 30,166 35,705 27,409 - 34,561 29,009 28,027 - 31,312 35,916 30,154 - 39,960 39,568 26,857 37,480 51,681 44,532 50,600 51,206 38,901 56,068 55,734
営業利益 6,178 4,281 16,818 12,724 -13,690 - 22,018 13,530 -15,224 - 19,945 24,682 14,467 - 27,654 30,052 6,445 - 37,015 36,615 10,566 - 41,900 44,793 30,365 - 47,754 57,602 39,078 - 39,199 47,739 55,022 - 55,135 63,396 56,937 - 64,489 82,357 98,096 - 94,952 117,809 19,351 56,948 104,767 86,363 119,012 116,904 54,304 81,663 102,398
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 2,168 -514 12,407 8,425 -13,843 - 21,767 13,320 -15,294 - 19,622 24,381 14,300 - 27,517 29,864 6,288 - 36,443 36,157 10,489 - 41,696 44,542 30,306 - 47,525 57,233 39,300 - 39,255 47,740 55,766 - 55,657 63,467 57,145 - 64,492 82,344 98,106 - 94,938 117,925 19,351 54,963 103,462 87,097 119,017 116,904 54,309 81,587 102,475
経常(税引前)利益率(%) 2.77 -0.76 12.91 8.94 -19.55 - 20.18 13.52 -21.17 - 19.5 20.1 14.97 - 22.78 21.83 6.69 - 27.68 24.69 9.88 - 28.79 28.2 21.62 - 27.76 27.69 23.62 - 21.86 23.12 28.66 - 27.77 28.76 24.68 - 26.27 26.43 29.21 - 27.99 30.53 10.27 23.02 29.02 28.67 31.85 31.05 23.24 24.0 26.42
法人税等合計 62 -18 96 86 469 - 198 96 4 10,900 7,327 9,220 5,387 - 9,964 11,149 2,544 - 13,041 12,878 3,591 - 13,747 15,760 10,208 - 10,415 14,413 9,829 - 7,700 12,030 13,790 - 13,300 16,249 14,435 - 15,900 20,978 24,311 - 23,700 29,009 4,928 13,800 26,426 21,831 29,900 29,906 13,756 21,200 26,566
実効税率(%) - - - - - - - - - -
純利益 2,106 -496 12,311 8,339 -14,312 -3,619 21,569 13,224 -15,298 15,103 12,295 15,161 8,913 5,153 17,553 18,715 3,744 8,086 23,402 23,279 6,898 12,629 27,949 28,782 20,098 18,299 37,110 42,820 29,471 25,171 31,555 35,710 41,976 35,497 42,402 47,218 42,710 43,301 48,545 61,366 73,795 25,031 71,211 88,916 14,423 41,131 77,036 65,266 89,070 86,998 40,553 60,434 75,909
純利益率(%)
一株あたり利益 0.14 -0.03 0.8 0.54 -0.86 -0.22 1.28 0.78 -0.91 0.91 0.74 0.46 0.28 0.16 0.55 0.59 0.12 0.26 0.79 0.8 0.24 0.43 0.95 0.98 0.68 0.62 1.26 0.73 0.5 0.43 0.54 0.61 0.72 0.61 0.73 0.82 0.37 0.37 0.42 0.53 0.64 0.22 0.62 0.79 0.13 0.38 0.71 0.6 0.82 0.8 0.37 0.56 0.71
希薄化後一株あたり利益 0.12 -0.03 0.74 0.48 -0.86 -0.22 1.25 0.76 -0.91 0.9 0.73 0.46 0.28 0.16 0.55 0.58 0.12 0.26 0.78 0.79 0.23 0.43 0.95 0.97 0.68 0.62 1.25 0.73 0.5 0.43 0.54 0.61 0.72 0.61 0.73 0.81 0.37 0.37 0.42 0.53 0.64 0.21 0.62 0.79 0.13 0.38 0.71 0.6 0.82 0.8 0.37 0.56 0.71
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -