|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
34
|
10
|
45
|
58
|
94
|
89
|
80
|
73
|
85
|
87
|
91
|
89
|
87
|
83
|
86
|
88
|
92
|
106
|
206
|
174
|
159
|
176
|
91
|
105
|
355
|
345
|
368
|
350
|
293
|
265
|
105
|
64
|
51
|
50
|
60
|
51
|
101
|
187
|
170
|
162
|
203
|
215
|
251
|
196
|
279
|
285
|
298
|
150
|
162
|
175
|
112
|
230
|
66
|
96
|
106
|
126
|
149
|
|
現金 + 有価証券
|
34
|
10
|
45
|
58
|
94
|
89
|
80
|
73
|
85
|
87
|
91
|
89
|
87
|
83
|
86
|
88
|
92
|
106
|
206
|
174
|
159
|
176
|
91
|
105
|
355
|
345
|
368
|
350
|
293
|
265
|
105
|
64
|
51
|
50
|
60
|
51
|
101
|
187
|
170
|
162
|
203
|
215
|
251
|
196
|
279
|
285
|
298
|
150
|
162
|
175
|
112
|
230
|
66
|
96
|
106
|
126
|
149
|
|
売掛金
|
6
|
5
|
5
|
5
|
7
|
10
|
11
|
13
|
17
|
15
|
12
|
13
|
13
|
13
|
13
|
19
|
20
|
25
|
29
|
36
|
41
|
38
|
41
|
52
|
52
|
64
|
53
|
64
|
80
|
79
|
91
|
119
|
139
|
140
|
113
|
119
|
77
|
96
|
89
|
123
|
124
|
131
|
97
|
114
|
115
|
96
|
83
|
83
|
75
|
64
|
54
|
63
|
107
|
125
|
97
|
85
|
126
|
|
流動資産合計
|
192
|
233
|
296
|
256
|
139
|
131
|
122
|
120
|
134
|
131
|
132
|
129
|
125
|
121
|
119
|
128
|
133
|
152
|
245
|
218
|
210
|
223
|
140
|
166
|
416
|
423
|
438
|
429
|
387
|
361
|
234
|
218
|
205
|
204
|
189
|
188
|
204
|
312
|
296
|
322
|
345
|
372
|
374
|
338
|
422
|
410
|
413
|
262
|
264
|
266
|
196
|
325
|
205
|
251
|
238
|
254
|
319
|
|
有形固定資産
|
9
|
9
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
9
|
10
|
12
|
13
|
35
|
35
|
35
|
35
|
36
|
37
|
37
|
40
|
23
|
25
|
28
|
31
|
31
|
31
|
34
|
48
|
62
|
71
|
74
|
74
|
72
|
70
|
68
|
64
|
59
|
57
|
56
|
54
|
50
|
48
|
46
|
44
|
42
|
40
|
39
|
|
固定資産合計
|
64
|
63
|
34
|
33
|
22
|
21
|
20
|
20
|
20
|
20
|
19
|
20
|
20
|
20
|
20
|
20
|
21
|
22
|
50
|
49
|
56
|
53
|
182
|
184
|
243
|
256
|
255
|
277
|
321
|
382
|
661
|
773
|
774
|
774
|
758
|
828
|
882
|
890
|
892
|
920
|
921
|
912
|
924
|
951
|
942
|
799
|
785
|
780
|
774
|
618
|
606
|
601
|
596
|
535
|
529
|
522
|
516
|
|
総資産
|
257
|
297
|
331
|
289
|
162
|
153
|
143
|
140
|
154
|
151
|
152
|
149
|
145
|
142
|
139
|
148
|
154
|
174
|
295
|
268
|
267
|
277
|
323
|
350
|
660
|
679
|
693
|
706
|
709
|
743
|
896
|
992
|
980
|
979
|
947
|
1,016
|
1,087
|
1,203
|
1,188
|
1,243
|
1,266
|
1,284
|
1,299
|
1,289
|
1,364
|
1,210
|
1,199
|
1,042
|
1,039
|
884
|
802
|
926
|
802
|
787
|
767
|
777
|
835
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
185
|
115
|
85
|
75
|
130
|
130
|
-
|
-
|
-
|
161
|
163
|
166
|
169
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
14
|
14
|
126
|
124
|
106
|
106
|
|
流動負債合計
|
175
|
202
|
280
|
224
|
68
|
58
|
54
|
53
|
61
|
59
|
60
|
64
|
62
|
57
|
38
|
41
|
44
|
56
|
54
|
58
|
52
|
52
|
66
|
94
|
107
|
109
|
147
|
128
|
107
|
108
|
261
|
350
|
308
|
278
|
230
|
292
|
309
|
136
|
111
|
130
|
279
|
282
|
274
|
287
|
105
|
91
|
82
|
91
|
79
|
71
|
75
|
87
|
113
|
272
|
240
|
212
|
260
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
232
|
235
|
238
|
241
|
244
|
247
|
250
|
254
|
257
|
260
|
264
|
267
|
271
|
603
|
611
|
619
|
465
|
471
|
478
|
564
|
813
|
813
|
813
|
625
|
625
|
625
|
525
|
631
|
467
|
346
|
344
|
387
|
385
|
|
固定負債合計
|
35
|
35
|
5
|
5
|
5
|
1
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
0
|
0
|
1
|
1
|
25
|
14
|
256
|
267
|
251
|
248
|
254
|
258
|
287
|
290
|
298
|
311
|
314
|
300
|
372
|
705
|
712
|
717
|
566
|
570
|
576
|
661
|
908
|
912
|
908
|
719
|
717
|
711
|
602
|
707
|
543
|
420
|
418
|
460
|
457
|
|
総負債
|
211
|
238
|
285
|
229
|
74
|
60
|
60
|
59
|
67
|
64
|
65
|
69
|
67
|
62
|
43
|
46
|
49
|
61
|
54
|
59
|
54
|
54
|
91
|
108
|
364
|
376
|
398
|
376
|
361
|
367
|
549
|
640
|
606
|
589
|
545
|
593
|
681
|
842
|
824
|
847
|
846
|
853
|
851
|
948
|
1,013
|
1,003
|
991
|
811
|
797
|
782
|
678
|
795
|
656
|
692
|
658
|
673
|
717
|
|
資本金及び資本剰余金
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-856
|
-844
|
-859
|
-844
|
-819
|
-814
|
-812
|
-815
|
-808
|
-808
|
-808
|
-814
|
-815
|
-814
|
-799
|
-793
|
-789
|
-783
|
-751
|
-745
|
-737
|
-730
|
-723
|
-718
|
-710
|
-701
|
-709
|
-676
|
-633
|
-608
|
-611
|
-611
|
-599
|
-595
|
-593
|
-579
|
-609
|
-633
|
-641
|
-622
|
-616
|
-620
|
-572
|
-539
|
-547
|
-705
|
-716
|
-702
|
-702
|
-851
|
-838
|
-837
|
-829
|
-887
|
-880
|
-892
|
-883
|
|
株主資本
|
45
|
59
|
45
|
60
|
87
|
92
|
82
|
81
|
87
|
86
|
87
|
79
|
78
|
79
|
96
|
102
|
105
|
112
|
241
|
208
|
212
|
222
|
231
|
241
|
295
|
302
|
294
|
329
|
347
|
376
|
346
|
352
|
373
|
389
|
402
|
423
|
405
|
361
|
364
|
395
|
420
|
431
|
447
|
340
|
350
|
206
|
207
|
230
|
241
|
102
|
124
|
131
|
145
|
94
|
108
|
103
|
118
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
232
|
235
|
238
|
241
|
244
|
247
|
375
|
439
|
372
|
345
|
339
|
397
|
401
|
603
|
611
|
619
|
627
|
635
|
644
|
734
|
815
|
815
|
816
|
627
|
627
|
628
|
528
|
646
|
482
|
472
|
469
|
493
|
491
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-124
|
-111
|
-131
|
-110
|
-49
|
-18
|
270
|
374
|
321
|
295
|
279
|
346
|
299
|
416
|
441
|
457
|
424
|
420
|
392
|
537
|
536
|
530
|
517
|
477
|
465
|
452
|
416
|
415
|
415
|
375
|
362
|
367
|
342
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78.43
|
77.65
|
80.78
|
73.15
|
70.37
|
65.8
|
108.59
|
124.72
|
99.65
|
88.88
|
84.36
|
93.94
|
98.87
|
167.18
|
167.62
|
156.66
|
149.3
|
147.5
|
143.79
|
215.48
|
232.75
|
395.1
|
392.43
|
271.82
|
259.7
|
612.22
|
425.95
|
491.38
|
330.97
|
501.26
|
431.03
|
475.88
|
415.94
|