|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
19,747
|
16,143
|
18,372
|
1,945
|
5,749
|
7,208
|
7,219
|
4,283
|
10,478
|
9,082
|
9,031
|
4,176
|
1,898
|
2,036
|
5,638
|
1,672
|
111
|
3,512
|
1,930
|
1,307
|
862
|
3,425
|
1,258
|
3,496
|
522
|
2,658
|
20,107
|
19,479
|
10,611
|
10,174
|
15,908
|
7,904
|
3,505
|
9,113
|
27,106
|
25,048
|
21,975
|
36,155
|
55,320
|
45,323
|
41,281
|
38,463
|
37,398
|
37,908
|
19,567
|
31,511
|
39,619
|
40,879
|
27,842
|
43,649
|
32,407
|
36,052
|
33,532
|
27,869
|
39,767
|
12,782
|
3,000
|
4,071
|
10,024
|
|
現金 + 有価証券
|
19,747
|
16,143
|
18,372
|
1,945
|
5,749
|
7,208
|
7,219
|
4,283
|
10,478
|
9,082
|
9,031
|
4,176
|
1,898
|
2,036
|
5,638
|
1,672
|
111
|
3,512
|
1,930
|
1,307
|
862
|
3,425
|
1,258
|
3,496
|
522
|
2,658
|
20,107
|
19,479
|
10,611
|
10,174
|
15,908
|
7,904
|
3,505
|
9,113
|
27,106
|
25,048
|
21,975
|
36,155
|
55,320
|
45,323
|
41,281
|
38,463
|
37,398
|
37,908
|
19,567
|
31,511
|
39,619
|
40,879
|
27,842
|
43,649
|
32,407
|
36,052
|
33,532
|
27,869
|
39,767
|
12,782
|
3,000
|
4,071
|
10,024
|
|
売掛金
|
4,439
|
8,971
|
7,832
|
7,112
|
3,220
|
11,223
|
8,768
|
5,486
|
4,297
|
10,341
|
7,108
|
5,567
|
4,958
|
9,063
|
8,506
|
6,072
|
3,825
|
7,131
|
6,511
|
3,570
|
3,066
|
8,612
|
8,740
|
4,527
|
3,761
|
7,330
|
7,608
|
4,175
|
2,715
|
10,897
|
10,876
|
9,655
|
2,590
|
4,091
|
9,950
|
4,085
|
2,860
|
9,731
|
4,592
|
1,324
|
1,377
|
5,974
|
6,473
|
3,275
|
2,751
|
4,668
|
4,453
|
1,966
|
2,414
|
3,980
|
8,352
|
3,694
|
2,359
|
2,783
|
7,916
|
2,976
|
1,759
|
5,075
|
9,389
|
|
商品及び製品
|
6,706
|
5,267
|
3,587
|
5,339
|
8,012
|
6,178
|
3,839
|
5,685
|
9,586
|
6,555
|
3,510
|
6,314
|
8,570
|
6,735
|
4,098
|
6,331
|
9,986
|
6,288
|
3,517
|
6,601
|
9,466
|
6,217
|
3,084
|
6,378
|
9,320
|
5,399
|
2,469
|
4,750
|
7,335
|
5,598
|
2,618
|
5,179
|
8,140
|
5,790
|
2,792
|
5,227
|
7,452
|
4,563
|
2,990
|
5,156
|
7,756
|
5,703
|
5,702
|
8,270
|
9,435
|
5,532
|
3,369
|
5,744
|
7,558
|
8,925
|
3,493
|
5,821
|
9,001
|
7,550
|
3,972
|
5,681
|
8,681
|
8,230
|
3,347
|
|
流動資産合計
|
98,578
|
101,269
|
103,773
|
93,784
|
91,683
|
97,538
|
90,753
|
87,034
|
94,539
|
95,443
|
83,244
|
77,625
|
76,582
|
73,979
|
65,927
|
66,366
|
60,441
|
58,210
|
48,893
|
49,562
|
52,316
|
51,132
|
44,215
|
42,568
|
39,720
|
39,457
|
103,901
|
101,988
|
93,636
|
99,965
|
96,499
|
86,662
|
74,493
|
69,975
|
82,184
|
72,273
|
64,441
|
66,977
|
68,515
|
63,933
|
63,210
|
61,764
|
62,972
|
72,022
|
62,058
|
75,669
|
83,045
|
87,264
|
81,289
|
89,030
|
79,810
|
74,663
|
64,492
|
55,647
|
69,402
|
45,772
|
33,264
|
36,552
|
39,262
|
|
有形固定資産
|
121,677
|
125,211
|
128,430
|
132,108
|
135,965
|
140,086
|
146,590
|
151,781
|
140,013
|
143,284
|
146,542
|
149,918
|
154,373
|
274,791
|
282,974
|
43,453
|
44,764
|
46,607
|
44,469
|
45,008
|
45,819
|
45,896
|
46,034
|
45,989
|
45,960
|
45,455
|
45,332
|
45,383
|
45,738
|
45,712
|
46,086
|
46,915
|
46,995
|
46,424
|
45,072
|
45,150
|
45,776
|
45,812
|
46,246
|
48,567
|
50,113
|
50,252
|
50,699
|
51,426
|
52,794
|
53,468
|
52,980
|
53,791
|
54,520
|
54,941
|
53,985
|
55,172
|
56,074
|
56,760
|
56,387
|
57,853
|
58,792
|
59,368
|
59,311
|
|
総資産
|
303,733
|
311,696
|
321,976
|
319,434
|
320,100
|
327,746
|
327,856
|
330,572
|
329,873
|
338,393
|
342,879
|
346,371
|
354,014
|
428,400
|
432,115
|
433,489
|
434,157
|
438,826
|
431,919
|
436,228
|
445,998
|
448,839
|
439,701
|
446,916
|
449,978
|
447,539
|
518,199
|
520,609
|
518,760
|
526,011
|
529,048
|
527,966
|
528,950
|
533,760
|
539,422
|
537,455
|
535,170
|
537,064
|
536,349
|
537,165
|
539,370
|
542,091
|
546,036
|
552,028
|
548,305
|
561,885
|
566,791
|
572,129
|
572,944
|
580,273
|
577,523
|
581,631
|
590,834
|
598,037
|
607,998
|
614,555
|
618,541
|
629,587
|
630,469
|
|
買掛金
|
2,463
|
3,030
|
2,447
|
2,570
|
3,495
|
4,273
|
3,845
|
3,745
|
3,316
|
1,855
|
5,028
|
5,544
|
2,699
|
2,198
|
3,347
|
5,127
|
5,582
|
2,774
|
3,252
|
3,126
|
4,135
|
3,522
|
2,415
|
2,811
|
3,427
|
3,361
|
3,545
|
4,274
|
3,293
|
2,976
|
6,037
|
6,610
|
5,660
|
3,744
|
6,145
|
4,875
|
4,031
|
3,530
|
3,367
|
6,167
|
3,879
|
4,006
|
4,545
|
4,271
|
4,437
|
4,143
|
5,117
|
5,170
|
5,362
|
6,393
|
6,457
|
9,752
|
13,234
|
11,283
|
9,085
|
11,510
|
10,052
|
6,613
|
5,240
|
|
一年内返済予定の長期借入金
|
36
|
36
|
37
|
38
|
39
|
39
|
41
|
42
|
42
|
231
|
234
|
236
|
-
|
-
|
244
|
-
|
-
|
-
|
815
|
-
|
-
|
-
|
3,853
|
-
|
-
|
-
|
4,004
|
-
|
-
|
-
|
4,018
|
-
|
-
|
-
|
4,182
|
-
|
4,205
|
4,251
|
4,295
|
4,338
|
4,381
|
4,424
|
4,475
|
4,531
|
1,619
|
1,758
|
1,779
|
1,800
|
1,822
|
1,844
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
7,702
|
9,129
|
10,167
|
7,299
|
6,580
|
9,472
|
7,213
|
8,909
|
7,495
|
8,320
|
8,774
|
10,734
|
16,475
|
27,912
|
16,082
|
14,632
|
14,904
|
18,578
|
10,321
|
12,581
|
22,189
|
24,452
|
18,685
|
28,195
|
32,504
|
30,091
|
10,477
|
13,142
|
11,520
|
13,331
|
16,493
|
15,873
|
14,088
|
19,301
|
15,136
|
14,666
|
12,403
|
14,344
|
12,939
|
15,564
|
12,314
|
14,812
|
15,595
|
18,983
|
12,117
|
13,230
|
12,029
|
13,100
|
12,365
|
18,155
|
11,562
|
15,359
|
18,786
|
19,569
|
16,796
|
17,049
|
14,822
|
13,734
|
9,490
|
|
長期借入金
|
271
|
262
|
253
|
243
|
232
|
223
|
212
|
202
|
191
|
4,519
|
4,459
|
4,399
|
4,338
|
64,277
|
74,215
|
74,153
|
74,089
|
74,025
|
73,223
|
72,320
|
71,417
|
70,514
|
69,853
|
68,905
|
67,849
|
66,806
|
65,816
|
64,849
|
63,694
|
62,737
|
61,780
|
60,749
|
59,658
|
58,625
|
57,476
|
55,686
|
54,728
|
53,672
|
52,587
|
51,489
|
50,390
|
49,290
|
48,155
|
47,001
|
49,055
|
48,612
|
48,161
|
47,710
|
47,258
|
46,793
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
15,066
|
16,424
|
-
|
18,350
|
17,478
|
20,361
|
19,597
|
21,583
|
20,246
|
25,398
|
22,692
|
24,788
|
30,625
|
102,628
|
107,782
|
108,284
|
105,136
|
110,791
|
100,611
|
104,364
|
114,260
|
115,208
|
105,234
|
113,751
|
114,964
|
111,435
|
91,389
|
91,402
|
89,165
|
91,521
|
94,376
|
93,272
|
93,889
|
99,334
|
93,798
|
95,322
|
92,193
|
92,057
|
91,018
|
91,017
|
89,612
|
90,642
|
89,525
|
89,146
|
83,996
|
86,356
|
89,197
|
95,077
|
93,867
|
99,283
|
94,427
|
98,909
|
106,251
|
114,354
|
119,042
|
126,717
|
131,650
|
140,997
|
139,913
|
|
利益剰余金
|
53,313
|
55,871
|
61,109
|
61,384
|
61,502
|
65,523
|
65,550
|
66,165
|
68,249
|
63,611
|
62,785
|
63,898
|
64,772
|
66,523
|
68,439
|
70,056
|
70,462
|
69,674
|
71,389
|
72,598
|
71,910
|
72,234
|
71,947
|
70,045
|
70,071
|
70,049
|
70,392
|
71,849
|
70,852
|
74,340
|
74,647
|
74,766
|
75,473
|
75,520
|
85,227
|
84,545
|
84,212
|
84,610
|
84,487
|
83,432
|
86,254
|
86,473
|
89,835
|
94,142
|
93,475
|
103,659
|
105,643
|
107,417
|
107,684
|
107,343
|
108,908
|
107,994
|
108,951
|
107,115
|
111,598
|
110,134
|
108,422
|
110,092
|
111,673
|
|
株主資本
|
288,667
|
295,272
|
300,439
|
301,084
|
302,622
|
307,385
|
308,259
|
308,989
|
309,627
|
312,995
|
320,187
|
321,583
|
323,389
|
325,772
|
324,333
|
325,205
|
329,021
|
328,035
|
331,308
|
331,864
|
331,738
|
333,631
|
334,467
|
333,165
|
335,014
|
336,104
|
426,810
|
429,207
|
429,595
|
434,490
|
434,672
|
434,694
|
435,061
|
434,426
|
445,624
|
442,133
|
442,977
|
445,007
|
445,331
|
446,148
|
449,758
|
451,449
|
456,511
|
462,882
|
464,309
|
475,529
|
477,594
|
477,052
|
479,077
|
480,990
|
483,096
|
482,722
|
484,583
|
483,683
|
488,956
|
487,838
|
486,891
|
488,590
|
490,556
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,803
|
-2,853
|
388
|
6,692
|
7,496
|