| (単位:千ドル) | 2Q12 | 3Q12 | 4Q12 | 1Q13 | 2Q13 | 3Q13 | 4Q13 | 1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 2Q16 | 3Q16 | 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | 4Q21 | 1Q22 | 2Q22 | 3Q22 | 4Q22 | 1Q23 | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | - | - | - | - | - | - | - | - | - | - | - | 15 | 30 | 75 | 157 | 146 | 189 | 197 | 121 | 63 | 84 | 56 | 91 | 67 | 81 | 55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 売上成長率(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 売上原価 | - | - | - | - | - | - | - | - | - | - | - | 35 | 116 | 940 | 1,158 | 1,176 | 1,233 | 1,559 | 1,433 | 269 | 274 | 29 | 218 | 112 | 54 | 44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 研究開発費 | 1,351 | 1,595 | 1,261 | 2,680 | 2,576 | 3,262 | 7,284 | 4,652 | 4,534 | 5,325 | 7,273 | 5,747 | 4,021 | 3,998 | 4,667 | 5,955 | 5,987 | 4,990 | 4,709 | 5,764 | 4,997 | 4,016 | 3,560 | 2,621 | 2,394 | 1,680 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 販売管理費 | - | - | - | - | - | - | - | - | 5,061 | 7,074 | 11,016 | 11,046 | 13,067 | 12,909 | 14,572 | 14,454 | 11,210 | 12,612 | 10,947 | 7,129 | 10,751 | 5,056 | 4,809 | 4,224 | 2,645 | 4,176 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 営業費用 | 3,234 | 3,120 | 1,585 | 5,175 | 6,021 | 6,925 | 11,013 | 7,650 | 9,595 | 12,399 | 18,289 | 16,828 | 17,204 | 17,847 | 20,397 | 21,585 | 18,430 | 19,161 | 22,489 | 14,650 | 18,014 | 9,462 | 8,775 | 7,649 | 7,985 | 5,953 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 営業利益 | -3,234 | -3,120 | -6,833 | -5,175 | -6,021 | -6,925 | -27,166 | -7,650 | -9,595 | -12,399 | -18,289 | -16,813 | -17,174 | -17,772 | -20,240 | -21,439 | -18,241 | -18,964 | -22,368 | -14,587 | -17,930 | -9,406 | -8,684 | -7,582 | -7,904 | -5,898 | -5,490 | -10,657 | -10,160 | -11,751 | -12,831 | -12,135 | -10,604 | -6,056 | -7,177 | -8,562 | -6,785 | 7,736 | -46,634 | -8,161 | -8,774 | -8,771 | -8,934 | -7,581 | -7,470 | -6,592 | -7,514 | -7,974 | -9,582 | -10,551 | -13,918 | -10,936 | -7,966 | -3,597 | -4,077 |
| 営業利益率 (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| 経常(税引前)利益 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -21,683 | -18,518 | -19,199 | -22,659 | -14,886 | -18,173 | -9,356 | -8,494 | -7,370 | -7,703 | -5,679 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 経常(税引前)利益率(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -14851.4 | -9797.9 | -9745.7 | -18726.4 | -23628.6 | -21634.5 | -16707.1 | -9334.1 | -11000 | -9509.9 | -10325.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 法人税等合計 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 | 50 | 92 | -16 | 9 | 13 | 11 | 34 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 実効税率(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 純利益 | -3,234 | -3,118 | -4,192 | -5,157 | -5,996 | -6,891 | 5,134 | -7,814 | -9,893 | -12,923 | -18,890 | -17,206 | -17,490 | -17,922 | -20,601 | -21,758 | -18,568 | -19,291 | -22,643 | -14,895 | -18,186 | -9,367 | -8,528 | -7,370 | -7,703 | -5,679 | -6,440 | -10,366 | -9,871 | -11,632 | -12,699 | -11,998 | -10,672 | -6,374 | -7,362 | -8,389 | -7,058 | -8,110 | -7,779 | -8,491 | -9,168 | -8,947 | -9,103 | -7,636 | -7,581 | -6,786 | -7,488 | -7,904 | -9,570 | -10,556 | -13,813 | -10,860 | -7,870 | -3,511 | -4,021 |
| 純利益率(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| 一株あたり利益 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.18 | -0.79 | -0.66 | -0.63 | -0.55 | -0.54 | -0.48 | -0.34 | -0.36 | -0.42 | -0.41 | -0.31 | -3.16 | -2.07 | -0.79 | -0.62 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.18 | -0.79 | -0.66 | -0.63 | -0.55 | -0.54 | -0.48 | -0.34 | -0.36 | -0.42 | -0.41 | -0.31 | -3.16 | -2.07 | -0.79 | -0.62 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| EBITDAマージン(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |