売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
4,493 |
- |
| 2023/12 |
3,715 |
- |
| 2022/12 |
4,349 |
- |
| 2021/12 |
3,982 |
- |
| 2020/12 |
3,260 |
- |
| 2019/12 |
3,083 |
|
| 2018/12 |
3,263 |
|
| 2017/12 |
2,809 |
|
| 2016/12 |
2,404 |
|
| 2015/12 |
2,400 |
|
| 2014/12 |
1,704 |
|
| 2013/12 |
258 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2022/12 |
746,516 |
17.2% |
| 2021/12 |
605,040 |
15.2% |
| 2020/12 |
366,506 |
11.2% |
| 2019/12 |
253,859 |
8.2% |
| 2018/12 |
353,204 |
10.8% |
| 2017/12 |
343,634 |
|
| 2016/12 |
295,959 |
|
| 2015/12 |
314,882 |
|
| 2014/12 |
147,231 |
|
| 2013/12 |
29,538 |
|
|
(単位:百万ドル)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
257
|
1,703
|
2,400
|
2,404
|
2,809
|
3,263
|
3,083
|
3,260
|
3,982
|
4,349
|
3,715
|
4,493
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
5.8
|
22.1
|
9.2
|
-14.6
|
20.9
|
|
営業費用
|
228
|
1,556
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
29
|
147
|
314
|
295
|
343
|
353
|
253
|
366
|
605
|
746
|
-
|
-
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
11.2
|
15.2
|
17.2
|
-
|
-
|
|
経常(税引前)利益
|
25
|
127
|
319
|
302
|
339
|
362
|
271
|
373
|
625
|
773
|
467
|
616
|
|
経常(税引前)利益率(%)
|
10.0
|
7.5
|
13.3
|
12.6
|
12.1
|
11.1
|
8.8
|
11.5
|
15.7
|
17.8
|
12.6
|
13.7
|
|
法人税等合計
|
10
|
43
|
112
|
106
|
152
|
90
|
63
|
91
|
156
|
190
|
118
|
158
|
|
実効税率(%)
|
|
|
|
|
|
|
|
24.4
|
25.0
|
24.7
|
25.3
|
25.8
|
|
純利益
|
15
|
84
|
207
|
196
|
187
|
271
|
207
|
282
|
469
|
582
|
349
|
458
|
|
純利益率(%)
|
|
|
|
|
|
|
|
8.7
|
11.8
|
13.4
|
9.4
|
10.2
|
|
一株あたり利益
|
0.5
|
0.58
|
1.27
|
1.21
|
1.21
|
1.82
|
1.47
|
2.18
|
4.16
|
5.6
|
3.48
|
4.87
|
|
希薄化後一株あたり利益
|
0.5
|
0.58
|
1.27
|
1.21
|
1.21
|
1.81
|
1.47
|
2.17
|
4.12
|
5.54
|
3.45
|
4.83
|
|
EBITDA
|
|
|
|
|
|
|
|
396
|
637
|
774
|
-
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
12.1
|
16.0
|
17.8
|
-
|
-
|