|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
420
|
273
|
204
|
190
|
185
|
180
|
168
|
132
|
142
|
127
|
119
|
133
|
139
|
137
|
135
|
145
|
106
|
96
|
75
|
90
|
93
|
170
|
146
|
104
|
172
|
221
|
192
|
178
|
142
|
121
|
119
|
106
|
154
|
213
|
202
|
204
|
191
|
429
|
451
|
400
|
234
|
194
|
211
|
321
|
313
|
345
|
273
|
302
|
274
|
331
|
394
|
373
|
279
|
301
|
464
|
316
|
547
|
|
現金 + 有価証券
|
420
|
273
|
204
|
190
|
185
|
180
|
168
|
132
|
142
|
127
|
119
|
133
|
139
|
137
|
135
|
145
|
106
|
96
|
75
|
90
|
93
|
170
|
146
|
104
|
172
|
221
|
192
|
178
|
142
|
121
|
119
|
106
|
154
|
213
|
202
|
204
|
191
|
429
|
451
|
400
|
234
|
194
|
211
|
321
|
313
|
345
|
273
|
302
|
274
|
331
|
394
|
373
|
279
|
301
|
464
|
316
|
547
|
|
流動資産合計
|
1,754
|
2,108
|
1,950
|
1,877
|
1,902
|
1,960
|
1,981
|
2,072
|
2,147
|
2,170
|
2,085
|
2,201
|
2,358
|
2,562
|
2,473
|
2,472
|
2,638
|
2,676
|
2,635
|
2,732
|
2,790
|
2,850
|
2,838
|
2,814
|
2,992
|
3,119
|
3,074
|
3,113
|
3,144
|
3,209
|
3,176
|
3,302
|
3,529
|
3,606
|
3,511
|
3,721
|
3,806
|
4,112
|
4,080
|
3,998
|
3,975
|
3,937
|
3,862
|
3,935
|
3,868
|
3,906
|
3,679
|
3,528
|
3,546
|
3,569
|
3,521
|
3,467
|
3,396
|
3,452
|
3,287
|
3,489
|
3,898
|
|
有形固定資産
|
424
|
472
|
491
|
490
|
488
|
488
|
485
|
487
|
491
|
493
|
498
|
516
|
529
|
526
|
527
|
523
|
537
|
531
|
523
|
519
|
507
|
492
|
477
|
462
|
456
|
447
|
467
|
473
|
490
|
494
|
490
|
492
|
502
|
509
|
509
|
502
|
504
|
485
|
489
|
478
|
456
|
440
|
429
|
425
|
427
|
429
|
435
|
441
|
444
|
447
|
441
|
438
|
434
|
427
|
422
|
440
|
454
|
|
投資有価証券
|
88
|
67
|
62
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,385
|
1,645
|
1,663
|
1,641
|
1,274
|
1,275
|
1,314
|
1,314
|
1,310
|
1,309
|
1,311
|
1,324
|
1,296
|
1,273
|
1,300
|
1,294
|
1,306
|
1,294
|
1,407
|
1,399
|
1,405
|
1,371
|
1,200
|
1,184
|
1,173
|
1,163
|
1,189
|
1,195
|
1,213
|
1,216
|
1,212
|
1,254
|
884
|
889
|
974
|
965
|
957
|
930
|
965
|
947
|
916
|
890
|
862
|
857
|
851
|
854
|
864
|
949
|
922
|
917
|
908
|
903
|
897
|
934
|
956
|
965
|
971
|
|
総資産
|
3,139
|
3,754
|
3,613
|
3,519
|
3,177
|
3,235
|
3,296
|
3,387
|
3,457
|
3,479
|
3,397
|
3,525
|
3,655
|
3,836
|
3,773
|
3,766
|
3,944
|
3,970
|
4,042
|
4,131
|
4,196
|
4,221
|
4,039
|
3,998
|
4,165
|
4,283
|
4,264
|
4,308
|
4,358
|
4,425
|
4,388
|
4,556
|
4,413
|
4,495
|
4,486
|
4,686
|
4,764
|
5,042
|
5,046
|
4,946
|
4,892
|
4,828
|
4,725
|
4,792
|
4,720
|
4,761
|
4,543
|
4,477
|
4,469
|
4,486
|
4,430
|
4,370
|
4,294
|
4,387
|
4,243
|
4,454
|
4,870
|
|
買掛金
|
630
|
766
|
785
|
684
|
692
|
750
|
696
|
705
|
760
|
797
|
758
|
791
|
849
|
863
|
798
|
802
|
963
|
985
|
937
|
1,005
|
968
|
949
|
994
|
965
|
899
|
949
|
961
|
659
|
625
|
611
|
621
|
597
|
685
|
670
|
682
|
744
|
770
|
811
|
794
|
716
|
692
|
656
|
512
|
559
|
555
|
589
|
495
|
471
|
487
|
558
|
466
|
600
|
622
|
651
|
631
|
757
|
716
|
|
一年内返済予定の長期借入金
|
32
|
73
|
59
|
60
|
65
|
63
|
67
|
67
|
108
|
107
|
114
|
122
|
68
|
65
|
81
|
87
|
86
|
85
|
88
|
99
|
120
|
108
|
85
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,054
|
1,426
|
1,393
|
1,281
|
1,310
|
1,321
|
1,234
|
1,244
|
1,355
|
1,348
|
1,298
|
1,327
|
1,354
|
1,402
|
1,358
|
1,328
|
1,478
|
1,543
|
1,473
|
1,552
|
1,584
|
1,601
|
1,518
|
1,394
|
1,445
|
1,508
|
1,581
|
1,559
|
1,598
|
1,655
|
1,597
|
1,583
|
1,739
|
1,920
|
2,109
|
2,290
|
2,541
|
2,352
|
2,264
|
2,131
|
2,025
|
1,932
|
1,777
|
1,855
|
1,963
|
2,041
|
1,967
|
1,934
|
1,956
|
2,036
|
2,124
|
2,043
|
2,060
|
2,232
|
2,333
|
2,628
|
2,956
|
|
長期借入金
|
605
|
758
|
612
|
617
|
625
|
636
|
669
|
737
|
675
|
669
|
619
|
697
|
761
|
880
|
784
|
795
|
806
|
746
|
734
|
725
|
680
|
684
|
673
|
753
|
832
|
855
|
705
|
790
|
794
|
780
|
744
|
886
|
941
|
825
|
710
|
717
|
515
|
921
|
925
|
924
|
933
|
939
|
969
|
979
|
937
|
934
|
888
|
914
|
905
|
876
|
782
|
780
|
657
|
655
|
510
|
391
|
393
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
918
|
980
|
921
|
926
|
851
|
930
|
999
|
1,092
|
1,049
|
1,059
|
1,070
|
1,010
|
1,148
|
1,138
|
1,117
|
1,094
|
966
|
1,043
|
1,119
|
1,143
|
977
|
1,063
|
1,046
|
1,036
|
1,001
|
1,177
|
1,184
|
1,070
|
945
|
953
|
758
|
1,180
|
1,238
|
1,242
|
1,256
|
1,264
|
1,274
|
1,290
|
1,188
|
1,200
|
1,133
|
1,152
|
1,144
|
1,115
|
1,020
|
1,023
|
916
|
922
|
751
|
638
|
674
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
2,153
|
2,226
|
2,277
|
2,275
|
2,150
|
2,258
|
2,353
|
2,495
|
2,408
|
2,388
|
2,549
|
2,554
|
2,622
|
2,691
|
2,703
|
2,697
|
2,486
|
2,438
|
2,565
|
2,652
|
2,559
|
2,623
|
2,645
|
2,692
|
2,600
|
2,761
|
2,924
|
2,991
|
3,055
|
3,243
|
3,299
|
3,533
|
3,503
|
3,374
|
3,282
|
3,197
|
3,051
|
3,146
|
3,152
|
3,242
|
3,101
|
3,087
|
3,100
|
3,152
|
3,146
|
3,067
|
2,978
|
3,155
|
3,084
|
3,267
|
3,630
|
|
資本金及び資本剰余金
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
48
|
48
|
48
|
48
|
48
|
48
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
利益剰余金
|
343
|
378
|
402
|
401
|
53
|
95
|
137
|
152
|
167
|
191
|
224
|
240
|
269
|
304
|
332
|
337
|
349
|
369
|
377
|
393
|
414
|
443
|
473
|
487
|
517
|
541
|
622
|
606
|
631
|
652
|
701
|
701
|
380
|
400
|
313
|
331
|
350
|
386
|
422
|
438
|
469
|
484
|
514
|
492
|
429
|
397
|
304
|
255
|
217
|
180
|
133
|
148
|
149
|
48
|
-31
|
-3
|
17
|
|
株主資本
|
1,347
|
1,381
|
1,399
|
1,403
|
1,056
|
1,100
|
1,143
|
1,161
|
1,180
|
1,203
|
1,247
|
1,267
|
1,301
|
1,340
|
1,365
|
1,378
|
1,394
|
1,416
|
1,420
|
1,440
|
1,492
|
1,524
|
1,553
|
1,560
|
1,599
|
1,630
|
1,713
|
1,699
|
1,730
|
1,756
|
1,809
|
1,812
|
1,499
|
1,522
|
1,440
|
1,459
|
1,484
|
1,523
|
1,553
|
1,572
|
1,610
|
1,630
|
1,673
|
1,646
|
1,570
|
1,536
|
1,449
|
1,403
|
1,368
|
1,333
|
1,291
|
1,307
|
1,316
|
1,231
|
1,158
|
1,187
|
1,239
|
|
有利子負債合計
|
638
|
832
|
672
|
678
|
690
|
700
|
737
|
804
|
783
|
777
|
733
|
820
|
829
|
945
|
865
|
883
|
892
|
832
|
817
|
825
|
800
|
793
|
759
|
780
|
832
|
855
|
705
|
790
|
794
|
780
|
744
|
886
|
941
|
825
|
710
|
717
|
515
|
921
|
925
|
924
|
933
|
939
|
969
|
979
|
937
|
934
|
888
|
914
|
905
|
876
|
782
|
780
|
657
|
655
|
510
|
391
|
393
|
|
純有利子負債
|
217
|
559
|
468
|
487
|
504
|
519
|
569
|
672
|
641
|
649
|
613
|
687
|
689
|
808
|
729
|
737
|
785
|
735
|
742
|
735
|
706
|
622
|
613
|
675
|
659
|
633
|
512
|
611
|
652
|
659
|
624
|
780
|
787
|
611
|
508
|
513
|
324
|
492
|
473
|
523
|
699
|
745
|
757
|
658
|
623
|
589
|
614
|
611
|
631
|
544
|
387
|
407
|
378
|
354
|
45
|
74
|
-154
|
|
DEレシオ(%)
|
47.39
|
60.3
|
48.04
|
48.31
|
65.34
|
63.66
|
64.44
|
69.24
|
66.37
|
64.58
|
58.83
|
64.78
|
63.72
|
70.51
|
63.37
|
64.08
|
64.02
|
58.74
|
57.57
|
57.33
|
53.62
|
52.04
|
48.91
|
50.05
|
52.02
|
52.44
|
41.18
|
46.49
|
45.92
|
44.44
|
41.16
|
48.92
|
62.82
|
54.23
|
49.33
|
49.16
|
34.72
|
60.49
|
59.55
|
58.82
|
57.95
|
57.64
|
57.91
|
59.51
|
59.73
|
60.8
|
61.26
|
65.15
|
66.19
|
65.73
|
60.57
|
59.68
|
49.98
|
53.24
|
44.02
|
32.99
|
31.72
|