| (単位:百万ドル) | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2021/12 | 2022/12 | 2024/12 | 2025/12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金同等物 | 204 | 168 | 119 | 135 | 75 | 146 | 192 | 119 | 202 | 211 | 273 | 464 | 770 |
| 現金 + 有価証券 | 204 | 168 | 119 | 135 | 75 | 146 | 192 | 119 | 202 | 211 | 273 | 464 | 770 |
| 流動資産合計 | 1,950 | 1,981 | 2,085 | 2,473 | 2,635 | 2,838 | 3,074 | 3,176 | 3,511 | 3,862 | 3,679 | 3,287 | 4,117 |
| 有形固定資産 | 491 | 485 | 498 | 527 | 523 | 477 | 467 | 490 | 509 | 429 | 435 | 422 | 547 |
| 投資有価証券 | 62 | 46 | 46 | - | - | - | - | - | - | - | - | - | - |
| 総資産 | 3,613 | 3,296 | 3,397 | 3,773 | 4,042 | 4,039 | 4,264 | 4,388 | 4,486 | 4,725 | 4,543 | 4,243 | 5,160 |
| 買掛金 | 785 | 696 | 758 | 798 | 937 | 994 | 961 | 621 | 682 | 512 | 495 | 631 | 724 |
| 一年内返済予定の長期借入金 | 59 | 67 | 114 | 81 | 88 | 85 | - | - | - | - | - | - | - |
| 流動負債合計 | 1,393 | 1,234 | 1,298 | 1,358 | 1,473 | 1,518 | 1,581 | 1,597 | 2,109 | 1,777 | 1,967 | 2,333 | 3,239 |
| 長期借入金 | 612 | 669 | 619 | 784 | 734 | 673 | 705 | 744 | 710 | 969 | 888 | 510 | 392 |
| 総負債 | - | 2,153 | 2,150 | 2,408 | 2,622 | 2,486 | 2,559 | 2,600 | 3,055 | 3,051 | 3,101 | 3,084 | 3,898 |
| 利益剰余金 | 402 | 137 | 224 | 332 | 377 | 473 | 622 | 701 | 313 | 514 | 304 | -31 | 46 |
| 株主資本 | 1,399 | 1,143 | 1,247 | 1,365 | 1,420 | 1,553 | 1,713 | 1,809 | 1,440 | 1,673 | 1,449 | 1,158 | 1,262 |