|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,940
|
3,612
|
4,410
|
2,865
|
2,248
|
1,686
|
4,235
|
2,607
|
7,971
|
5,300
|
2,999
|
5,662
|
5,803
|
6,165
|
113,198
|
127,324
|
131,480
|
96,266
|
102,477
|
76,839
|
187,502
|
172,367
|
150,698
|
143,475
|
132,718
|
112,464
|
110,602
|
111,332
|
109,730
|
105,436
|
101,000
|
122,815
|
132,837
|
144,097
|
35,516
|
48,941
|
99,640
|
109,925
|
201,189
|
222,760
|
|
現金 + 有価証券
|
2,940
|
3,612
|
4,410
|
2,865
|
2,248
|
1,686
|
4,235
|
2,607
|
7,971
|
5,300
|
2,999
|
5,662
|
5,803
|
6,165
|
113,198
|
127,324
|
131,480
|
96,266
|
102,477
|
76,839
|
187,502
|
172,367
|
150,698
|
143,475
|
132,718
|
112,464
|
110,602
|
111,332
|
109,730
|
105,436
|
101,000
|
122,815
|
132,837
|
144,097
|
35,516
|
48,941
|
99,640
|
109,925
|
201,189
|
222,760
|
|
売掛金
|
2,649
|
5,209
|
3,394
|
2,181
|
3,982
|
2,802
|
2,960
|
3,248
|
2,283
|
5,688
|
6,603
|
2,617
|
4,343
|
6,280
|
6,998
|
6,906
|
4,310
|
5,112
|
8,783
|
9,331
|
6,606
|
5,814
|
8,507
|
6,496
|
9,450
|
9,177
|
11,453
|
8,377
|
8,584
|
7,920
|
10,493
|
9,989
|
8,198
|
12,557
|
10,582
|
9,624
|
14,861
|
30,056
|
27,792
|
25,726
|
|
商品及び製品
|
47,976
|
51,756
|
51,744
|
62,185
|
60,886
|
67,826
|
64,761
|
63,296
|
58,059
|
76,870
|
89,433
|
91,237
|
90,871
|
94,583
|
98,719
|
70,979
|
69,195
|
75,556
|
73,343
|
79,750
|
98,351
|
99,010
|
98,605
|
87,607
|
105,858
|
115,129
|
113,928
|
119,915
|
113,738
|
125,056
|
116,926
|
98,960
|
105,467
|
102,333
|
106,416
|
96,253
|
104,440
|
105,009
|
112,790
|
107,989
|
|
流動資産合計
|
62,948
|
70,472
|
68,824
|
78,856
|
80,161
|
83,504
|
81,413
|
79,493
|
76,521
|
105,164
|
112,223
|
111,854
|
108,621
|
121,174
|
202,561
|
189,250
|
191,779
|
161,561
|
170,472
|
157,297
|
297,184
|
288,107
|
264,776
|
249,169
|
267,016
|
259,088
|
255,782
|
257,654
|
247,084
|
251,699
|
246,812
|
267,616
|
279,005
|
289,737
|
184,752
|
198,205
|
259,013
|
285,217
|
396,436
|
417,150
|
|
有形固定資産
|
5,764
|
5,876
|
5,952
|
7,590
|
7,604
|
8,393
|
8,457
|
8,859
|
8,662
|
9,243
|
10,585
|
10,589
|
10,942
|
11,390
|
12,905
|
13,816
|
13,404
|
13,343
|
14,003
|
15,524
|
15,648
|
16,291
|
17,596
|
18,650
|
20,567
|
22,376
|
22,512
|
22,788
|
24,364
|
24,128
|
24,613
|
25,300
|
24,790
|
26,441
|
26,082
|
26,337
|
27,659
|
30,982
|
33,880
|
36,247
|
|
総資産
|
241,539
|
246,377
|
244,734
|
285,020
|
289,307
|
290,924
|
287,364
|
282,277
|
278,425
|
308,541
|
336,331
|
339,377
|
347,542
|
361,295
|
454,255
|
446,584
|
449,320
|
467,218
|
479,231
|
489,333
|
627,305
|
629,399
|
623,721
|
601,560
|
618,703
|
604,309
|
599,789
|
572,106
|
559,926
|
559,674
|
553,943
|
569,356
|
586,316
|
591,556
|
488,009
|
493,353
|
564,552
|
595,788
|
742,848
|
763,750
|
|
買掛金
|
4,895
|
5,321
|
3,556
|
9,153
|
7,556
|
8,759
|
7,096
|
3,686
|
6,641
|
13,733
|
8,760
|
6,841
|
15,070
|
19,768
|
8,531
|
14,126
|
17,348
|
14,361
|
10,958
|
9,201
|
24,166
|
11,159
|
13,151
|
7,361
|
29,464
|
14,436
|
9,247
|
8,355
|
10,390
|
10,802
|
11,237
|
8,407
|
18,934
|
11,919
|
13,436
|
11,675
|
27,007
|
26,169
|
24,599
|
20,420
|
|
一年内返済予定の長期借入金
|
1,650
|
1,650
|
1,650
|
1,650
|
5,850
|
7,850
|
7,850
|
7,850
|
10,000
|
8,000
|
8,000
|
8,000
|
12,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,248
|
58,294
|
59,397
|
118,470
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
18,172
|
24,080
|
15,492
|
41,567
|
53,719
|
54,783
|
44,892
|
38,230
|
30,227
|
51,837
|
64,161
|
63,766
|
61,489
|
67,910
|
43,257
|
55,886
|
58,102
|
51,954
|
54,967
|
56,629
|
61,216
|
61,243
|
54,056
|
40,336
|
59,423
|
49,034
|
41,881
|
41,376
|
36,342
|
41,705
|
86,718
|
100,336
|
109,305
|
160,817
|
43,911
|
44,820
|
58,603
|
67,509
|
71,337
|
75,007
|
|
長期借入金
|
290,480
|
199,435
|
199,488
|
201,541
|
191,996
|
188,735
|
187,453
|
186,190
|
188,165
|
186,349
|
188,529
|
186,715
|
180,900
|
173,602
|
299,479
|
268,951
|
267,977
|
284,624
|
283,792
|
277,962
|
424,802
|
417,935
|
413,553
|
414,172
|
414,791
|
415,410
|
416,029
|
406,757
|
393,578
|
379,195
|
316,573
|
307,064
|
306,496
|
247,960
|
248,282
|
248,604
|
293,062
|
293,138
|
293,364
|
293,625
|
|
総負債
|
320,772
|
235,557
|
226,931
|
250,962
|
253,432
|
249,088
|
237,663
|
228,953
|
223,533
|
243,448
|
259,342
|
256,754
|
258,701
|
259,294
|
358,916
|
339,999
|
344,009
|
355,476
|
361,897
|
358,494
|
502,323
|
495,131
|
483,464
|
467,844
|
486,839
|
476,378
|
469,209
|
458,726
|
439,992
|
430,428
|
413,724
|
417,350
|
425,161
|
417,611
|
301,250
|
302,973
|
361,115
|
370,965
|
384,695
|
391,767
|
|
利益剰余金
|
-88,566
|
-90,852
|
-84,059
|
-66,972
|
-65,095
|
-57,656
|
-50,282
|
-47,535
|
-45,304
|
-36,765
|
-29,599
|
-25,503
|
-19,830
|
-7,522
|
-2,145
|
-15,308
|
-13,031
|
-4,795
|
291
|
12,058
|
34,357
|
48,647
|
61,052
|
71,460
|
81,327
|
85,641
|
96,088
|
78,691
|
85,133
|
93,873
|
103,517
|
112,443
|
123,192
|
134,917
|
146,014
|
147,164
|
160,182
|
173,280
|
192,895
|
199,661
|
|
株主資本
|
-79,233
|
10,820
|
17,803
|
34,058
|
35,875
|
41,836
|
49,701
|
53,324
|
54,892
|
65,093
|
76,989
|
82,623
|
88,841
|
102,001
|
95,339
|
106,585
|
105,311
|
111,742
|
117,334
|
130,839
|
124,982
|
134,268
|
140,257
|
133,716
|
131,864
|
127,931
|
130,580
|
113,380
|
119,934
|
129,246
|
140,219
|
152,006
|
161,155
|
173,945
|
186,759
|
190,380
|
203,437
|
224,823
|
358,153
|
371,983
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,202
|
92,294
|
108,896
|
115,983
|
113,295
|