|
(単位:千ドル)
|
2Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17
|
23
|
224
|
73
|
23
|
1,190
|
1,121
|
706
|
282
|
209
|
85
|
160
|
173
|
3,680
|
5,793
|
5,916
|
4,623
|
2,427
|
1,287
|
948
|
5,996
|
5,467
|
5,270
|
4,550
|
3,867
|
3,335
|
3,177
|
2,004
|
1,195
|
1,631
|
1,144
|
897
|
3,755
|
6,268
|
5,885
|
5,198
|
3,945
|
2,488
|
5,662
|
5,317
|
5,330
|
4,800
|
4,335
|
3,866
|
2,469
|
1,574
|
1,410
|
2,339
|
1,093
|
709
|
809
|
664
|
674
|
|
現金 + 有価証券
|
17
|
23
|
224
|
73
|
23
|
1,190
|
1,121
|
706
|
282
|
209
|
85
|
160
|
173
|
3,680
|
5,793
|
5,916
|
4,623
|
2,427
|
1,287
|
948
|
5,996
|
5,467
|
5,270
|
4,550
|
3,867
|
3,335
|
3,177
|
2,004
|
1,195
|
1,631
|
1,144
|
897
|
3,755
|
6,268
|
5,885
|
5,198
|
3,945
|
2,488
|
5,662
|
5,317
|
5,330
|
4,800
|
4,335
|
3,866
|
2,469
|
1,574
|
1,410
|
2,339
|
1,093
|
709
|
809
|
664
|
674
|
|
売掛金
|
-
|
176
|
258
|
215
|
94
|
114
|
394
|
805
|
485
|
293
|
534
|
441
|
611
|
823
|
1,115
|
1,414
|
1,617
|
2,026
|
1,286
|
1,521
|
1,411
|
1,723
|
1,603
|
1,835
|
2,230
|
2,165
|
2,284
|
2,145
|
2,027
|
1,336
|
1,174
|
1,494
|
3,146
|
4,591
|
3,504
|
3,716
|
3,743
|
2,980
|
3,528
|
1,964
|
2,500
|
1,936
|
2,337
|
2,772
|
2,490
|
3,379
|
2,368
|
2,429
|
2,115
|
3,663
|
3,146
|
1,881
|
1,930
|
|
商品及び製品
|
1
|
-
|
-
|
-
|
-
|
37
|
220
|
407
|
403
|
553
|
517
|
772
|
911
|
956
|
1,101
|
1,395
|
3,156
|
4,239
|
4,557
|
4,047
|
4,500
|
4,064
|
4,420
|
3,518
|
3,273
|
3,012
|
3,069
|
2,682
|
2,393
|
2,502
|
2,405
|
2,315
|
635
|
2,759
|
4,374
|
3,781
|
4,765
|
5,175
|
4,788
|
4,743
|
5,100
|
4,784
|
4,712
|
4,495
|
4,353
|
4,412
|
4,481
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
18
|
205
|
490
|
294
|
3,441
|
1,566
|
1,764
|
1,997
|
1,283
|
1,249
|
1,464
|
1,751
|
1,891
|
5,587
|
8,672
|
9,281
|
9,785
|
9,118
|
7,470
|
6,768
|
12,110
|
11,545
|
11,572
|
10,175
|
9,663
|
8,961
|
9,090
|
7,243
|
6,064
|
5,791
|
5,229
|
5,035
|
8,974
|
14,445
|
14,631
|
13,706
|
12,917
|
11,057
|
14,840
|
12,893
|
13,866
|
12,358
|
12,381
|
12,134
|
10,404
|
10,024
|
8,956
|
9,960
|
8,527
|
9,235
|
9,143
|
6,493
|
6,779
|
|
有形固定資産
|
111
|
62
|
53
|
47
|
59
|
190
|
169
|
164
|
271
|
288
|
303
|
288
|
265
|
243
|
240
|
250
|
506
|
615
|
560
|
611
|
549
|
494
|
653
|
712
|
642
|
585
|
648
|
1,588
|
1,528
|
1,525
|
1,437
|
1,367
|
1,257
|
1,200
|
1,111
|
1,298
|
1,235
|
1,280
|
1,299
|
1,488
|
1,413
|
1,362
|
1,285
|
1,335
|
1,274
|
1,238
|
1,138
|
1,048
|
1,060
|
983
|
914
|
875
|
818
|
|
固定資産合計
|
202
|
137
|
126
|
48
|
60
|
4,063
|
3,909
|
3,735
|
3,680
|
3,504
|
3,059
|
2,951
|
2,834
|
2,720
|
2,624
|
2,542
|
2,706
|
2,723
|
2,575
|
2,534
|
2,380
|
2,232
|
2,299
|
2,266
|
2,103
|
2,040
|
1,931
|
2,835
|
3,578
|
3,514
|
3,364
|
3,189
|
2,974
|
2,982
|
2,944
|
3,063
|
3,134
|
3,223
|
3,231
|
3,379
|
3,327
|
3,311
|
3,263
|
3,365
|
3,331
|
3,321
|
3,232
|
3,396
|
3,430
|
3,376
|
3,318
|
3,200
|
3,178
|
|
総資産
|
221
|
343
|
617
|
342
|
3,502
|
5,629
|
5,674
|
5,733
|
4,963
|
4,754
|
4,524
|
4,703
|
4,725
|
8,308
|
11,297
|
11,824
|
12,492
|
11,842
|
10,045
|
9,303
|
14,490
|
13,778
|
13,872
|
12,441
|
11,767
|
11,002
|
11,021
|
10,079
|
9,642
|
9,305
|
8,593
|
8,225
|
11,949
|
17,427
|
17,576
|
16,769
|
16,051
|
14,280
|
18,072
|
16,272
|
17,193
|
15,669
|
15,644
|
15,499
|
13,736
|
13,346
|
12,189
|
13,357
|
11,958
|
12,611
|
12,461
|
9,693
|
9,957
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
735
|
1,276
|
741
|
1,349
|
751
|
634
|
665
|
1,052
|
1,133
|
657
|
1,009
|
428
|
713
|
832
|
3,012
|
2,149
|
1,501
|
2,046
|
1,534
|
1,126
|
1,054
|
1,814
|
1,002
|
1,180
|
1,761
|
1,281
|
1,360
|
1,248
|
1,267
|
1,351
|
1,714
|
1,552
|
1,924
|
1,767
|
|
流動負債合計
|
292
|
433
|
548
|
234
|
3,519
|
11,936
|
14,223
|
8,450
|
6,394
|
5,354
|
4,965
|
3,578
|
7,299
|
1,095
|
839
|
1,401
|
2,680
|
2,354
|
1,260
|
1,052
|
1,554
|
1,110
|
6,852
|
1,102
|
940
|
6,343
|
6,736
|
1,700
|
1,308
|
6,566
|
6,109
|
6,301
|
2,609
|
3,862
|
2,940
|
2,203
|
2,789
|
2,230
|
1,950
|
1,816
|
3,068
|
2,433
|
3,062
|
3,290
|
2,534
|
2,262
|
2,035
|
2,058
|
1,956
|
2,406
|
2,215
|
2,720
|
3,012
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
-
|
-11,929
|
30
|
70
|
145
|
287
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5,243
|
5,938
|
695
|
5,944
|
5,952
|
0
|
0
|
5,384
|
6,089
|
1,071
|
1,053
|
1,034
|
1,015
|
1,405
|
1,385
|
1,363
|
1,342
|
908
|
885
|
861
|
837
|
811
|
784
|
761
|
730
|
701
|
672
|
2,940
|
2,925
|
2,908
|
2,891
|
2,873
|
3,102
|
|
総負債
|
292
|
433
|
548
|
234
|
-
|
8
|
14,253
|
8,520
|
6,539
|
5,642
|
4,965
|
3,578
|
7,299
|
1,095
|
839
|
1,401
|
2,680
|
2,354
|
1,260
|
1,052
|
6,797
|
7,049
|
7,547
|
7,047
|
6,892
|
6,343
|
6,736
|
7,084
|
7,397
|
7,637
|
7,162
|
7,335
|
3,625
|
5,268
|
4,325
|
3,567
|
4,131
|
3,139
|
2,835
|
2,677
|
3,905
|
3,244
|
3,847
|
4,051
|
3,265
|
2,964
|
2,708
|
4,998
|
4,881
|
5,315
|
5,107
|
5,594
|
6,114
|
|
資本金及び資本剰余金
|
11,485
|
11,902
|
12,282
|
13,711
|
13,777
|
15,465
|
16,148
|
16,473
|
17,781
|
18,054
|
19,754
|
20,118
|
20,690
|
37,679
|
41,470
|
41,591
|
42,018
|
42,270
|
42,503
|
42,576
|
42,644
|
42,894
|
42,946
|
43,360
|
43,403
|
44,173
|
44,173
|
44,191
|
44,376
|
44,383
|
44,383
|
44,388
|
49,199
|
49,376
|
49,454
|
52,310
|
52,538
|
52,538
|
57,119
|
57,138
|
57,490
|
57,490
|
57,515
|
58,068
|
58,081
|
58,081
|
58,081
|
58,383
|
58,211
|
58,401
|
58,401
|
58,401
|
58,401
|
|
利益剰余金
|
-11,552
|
-11,999
|
-12,219
|
-13,608
|
-13,801
|
-21,787
|
-24,733
|
-19,267
|
-19,364
|
-18,948
|
-20,202
|
-18,998
|
-23,270
|
-30,472
|
-31,018
|
-31,174
|
-32,213
|
-32,788
|
-33,723
|
-34,332
|
-34,958
|
-36,171
|
-36,628
|
-37,972
|
-38,535
|
-39,520
|
-39,894
|
-41,202
|
-42,137
|
-42,721
|
-42,958
|
-43,500
|
-40,880
|
-37,224
|
-36,204
|
-39,109
|
-40,620
|
-41,398
|
-41,885
|
-43,544
|
-44,204
|
-45,066
|
-45,719
|
-46,424
|
-47,612
|
-47,700
|
-48,601
|
-49,827
|
-51,137
|
-51,107
|
-51,048
|
-54,303
|
-54,559
|
|
株主資本
|
-72
|
-90
|
68
|
108
|
-18
|
-6,316
|
-8,579
|
-2,788
|
-1,577
|
-888
|
-442
|
1,125
|
-2,575
|
7,213
|
10,457
|
10,422
|
9,811
|
9,488
|
8,785
|
8,250
|
7,692
|
6,728
|
6,324
|
5,394
|
4,874
|
4,658
|
4,285
|
2,995
|
2,245
|
1,668
|
1,431
|
889
|
8,324
|
12,158
|
13,251
|
13,202
|
11,919
|
11,141
|
15,236
|
13,595
|
13,287
|
12,425
|
11,797
|
11,448
|
10,470
|
10,381
|
9,481
|
8,358
|
7,076
|
7,295
|
7,354
|
4,098
|
3,843
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|