Oncology Institute Inc (The)【TOI】 業績推移・財務諸表

(単位:千ドル) 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 1,507 1,103 998 916 573 620 204 115,174 95,534 64,208 61,425 14,010 15,250 28,892 27,535 33,488 36,055 36,424 47,402 49,669 39,739 30,292
有価証券 - - - - - - - - - - 29,154 59,796 40,132 10,291 59,877 49,367 29,777 9,939 - - - -
現金 + 有価証券 1,507 1,103 998 916 573 620 204 115,174 95,534 64,208 90,579 73,806 55,382 39,183 87,412 82,855 65,832 46,363 47,402 49,669 39,739 30,292
売掛金 - - - - - - - 20,007 24,513 28,947 34,820 39,816 45,956 46,394 48,442 42,360 58,760 54,017 54,502 48,335 49,320 55,659
商品及び製品 - - - - - - - 6,438 7,770 8,580 10,018 9,261 10,254 12,168 12,174 13,678 11,554 11,322 10,106 10,039 12,308 15,786
流動資産合計 1,800 1,345 1,200 1,069 736 747 287 154,056 139,840 112,205 143,631 130,418 118,962 104,071 152,682 143,493 141,192 116,209 116,425 112,418 106,820 104,792
有形固定資産 - - - - - - - 4,192 4,909 6,014 7,006 8,547 9,846 10,772 10,787 10,883 10,995 12,232 12,274 11,888 11,116 10,854
投資有価証券 - - - - - - - - - - 58,215 58,354 58,841 58,944 - - - - - - - -
固定資産合計 230,042 230,121 230,194 230,254 230,300 230,006 230,012 49,383 66,672 77,535 140,171 131,247 115,671 125,888 65,671 65,747 63,340 63,393 62,758 60,299 57,182 55,006
総資産 231,843 231,466 231,395 231,323 231,036 230,754 230,299 203,439 206,512 189,740 283,802 261,665 234,633 229,959 218,353 209,240 204,532 179,602 179,183 172,717 164,002 159,798
買掛金 288 - 1 - 24 961 961 15,559 12,596 13,900 11,155 9,372 11,946 13,123 13,333 14,429 21,015 15,750 24,572 24,324 29,291 34,933
一年内返済予定の長期借入金 - - - - - - - 183 - - - - - - - - - - - - - -
流動負債合計 390 130 196 267 171 2,518 3,634 29,798 31,521 36,128 32,852 29,720 30,085 33,506 32,390 34,788 45,768 35,102 46,757 52,215 59,541 64,778
長期借入金 - - - - - - - - - - 79,069 80,621 82,144 83,688 85,254 86,826 88,385 89,950 91,537 93,131 73,894 75,023
固定負債合計 6,300 6,300 6,300 6,300 19,214 22,706 21,568 69,482 42,993 29,629 123,016 108,770 106,142 111,731 114,114 117,427 117,468 115,294 116,944 116,913 99,392 104,005
総負債 6,690 6,430 6,496 6,567 19,386 25,224 25,202 99,280 74,514 65,757 155,868 138,490 136,227 145,237 146,504 152,215 163,236 150,396 163,701 169,128 158,933 168,783
資本金及び資本剰余金 5,046 5,162 5,300 80,408 7,656 13,776 - 167,393 175,946 173,384 180,009 186,257 191,486 195,593 200,264 204,194 208,354 211,743 214,132 215,421 236,486 239,441
利益剰余金 -48 -164 -301 -444 -2,657 -8,778 -24,904 -63,234 -43,948 -49,401 -52,075 -63,082 -93,080 -109,977 -127,396 -146,150 -166,039 -181,518 -197,631 -210,813 -230,398 -247,407
株主資本 5,000 5,000 5,000 5,000 5,000 5,000 -24,903 104,159 131,998 123,983 127,934 123,175 98,406 84,722 71,849 57,025 41,296 29,206 15,482 3,589 5,069 -8,985
有利子負債合計 - - - - - - - 183 - - 79,069 80,621 82,144 83,688 85,254 86,826 88,385 89,950 91,537 93,131 73,894 75,023
純有利子負債 - - - - - - - -114,991 - - -11,510 6,815 26,762 44,505 -2,158 3,971 22,553 43,587 44,135 43,462 34,155 44,731
DEレシオ(%) - - - - - - - 0.18 - - 61.8 65.45 83.47 98.78 118.66 152.26 214.03 307.98 591.25 2594.9 1457.76 -834.98
運転資本 - - - - - - -