|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,000
|
31,000
|
30,000
|
28,000
|
28,000
|
30,000
|
|
株式報酬費用
|
9,000
|
12,000
|
10,000
|
10,000
|
11,000
|
10,000
|
11,000
|
14,000
|
13,000
|
16,000
|
15,000
|
14,000
|
15,000
|
21,000
|
5,000
|
1,000
|
7,000
|
12,000
|
10,000
|
9,000
|
14,000
|
|
営業キャッシュフロー
|
229,000
|
-
|
-
|
228,000
|
-
|
-
|
274,000
|
-
|
-
|
315,000
|
253,000
|
261,000
|
238,000
|
133,000
|
152,000
|
57,000
|
78,000
|
141,000
|
7,000
|
47,000
|
121,000
|
|
資本的支出
|
-41,000
|
-
|
-
|
-33,000
|
-
|
-
|
-41,000
|
-
|
-
|
-46,000
|
-56,000
|
-43,000
|
-35,000
|
-28,000
|
-20,000
|
-21,000
|
-12,000
|
-10,000
|
-12,000
|
-17,000
|
-21,000
|
|
投資キャッシュフロー
|
-57,000
|
-
|
-
|
-76,000
|
-
|
-
|
-253,000
|
-
|
-
|
-88,000
|
-149,000
|
-90,000
|
-79,000
|
-22,000
|
-15,000
|
-18,000
|
-47,000
|
-16,000
|
-17,000
|
-57,000
|
-22,000
|
|
自己株式の取得による支出
|
170,000
|
-
|
-
|
156,000
|
-
|
-
|
135,000
|
-
|
-
|
152,000
|
154,000
|
168,000
|
147,000
|
76,000
|
61,000
|
128,000
|
-
|
45,000
|
101,000
|
25,000
|
70,000
|
|
財務キャッシュフロー
|
-157,000
|
-
|
-
|
-58,000
|
-
|
-
|
7,000
|
-
|
-
|
-219,000
|
-91,000
|
-27,000
|
-124,000
|
75,000
|
-68,000
|
646,000
|
-884,000
|
-79,000
|
-343,000
|
203,000
|
-63,000
|
|
フリーキャッシュフロー
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCFマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|