|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
239
|
170
|
156
|
174
|
296
|
175
|
142
|
239
|
286
|
232
|
195
|
217
|
342
|
269
|
194
|
203
|
247
|
252
|
183
|
180
|
410
|
259
|
171
|
318
|
478
|
332
|
185
|
222
|
415
|
289
|
100
|
487
|
387
|
377
|
404
|
217
|
257
|
250
|
355
|
1,000
|
1,050
|
1,280
|
1,200
|
461
|
446
|
474
|
369
|
547
|
378
|
305
|
550
|
334
|
378
|
392
|
282
|
647
|
332
|
349
|
329
|
367
|
387
|
|
現金 + 有価証券
|
239
|
170
|
156
|
174
|
296
|
175
|
142
|
239
|
286
|
232
|
195
|
217
|
342
|
269
|
194
|
203
|
247
|
252
|
183
|
180
|
410
|
259
|
171
|
318
|
478
|
332
|
185
|
222
|
415
|
289
|
100
|
487
|
387
|
377
|
404
|
217
|
257
|
250
|
355
|
1,000
|
1,050
|
1,280
|
1,200
|
461
|
446
|
474
|
369
|
547
|
378
|
305
|
550
|
334
|
378
|
392
|
282
|
647
|
332
|
349
|
329
|
367
|
387
|
|
売掛金
|
353
|
349
|
425
|
619
|
390
|
366
|
409
|
584
|
393
|
376
|
442
|
614
|
452
|
429
|
505
|
742
|
493
|
461
|
516
|
718
|
513
|
486
|
586
|
810
|
573
|
542
|
610
|
842
|
598
|
586
|
385
|
450
|
206
|
197
|
121
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
343
|
336
|
348
|
345
|
344
|
337
|
351
|
362
|
363
|
372
|
379
|
365
|
330
|
327
|
346
|
336
|
322
|
306
|
302
|
292
|
285
|
273
|
295
|
293
|
286
|
287
|
315
|
324
|
315
|
317
|
340
|
337
|
1,243
|
1,197
|
1,224
|
1,213
|
1,216
|
1,209
|
1,199
|
1,218
|
1,278
|
1,331
|
1,347
|
1,359
|
1,339
|
1,270
|
1,216
|
1,129
|
1,192
|
1,146
|
1,193
|
1,158
|
1,148
|
1,149
|
1,135
|
1,187
|
1,206
|
1,208
|
1,227
|
1,221
|
1,252
|
|
流動資産合計
|
1,728
|
1,602
|
1,752
|
1,993
|
1,903
|
1,674
|
1,730
|
2,115
|
1,935
|
1,829
|
1,866
|
2,141
|
2,095
|
1,864
|
1,940
|
2,239
|
2,054
|
1,842
|
1,867
|
2,107
|
2,164
|
1,843
|
1,869
|
2,349
|
2,127
|
1,843
|
1,812
|
2,302
|
2,258
|
2,039
|
2,964
|
3,682
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
887
|
942
|
1,041
|
1,073
|
1,106
|
1,088
|
1,117
|
1,128
|
1,121
|
1,166
|
1,292
|
1,470
|
1,491
|
1,513
|
1,555
|
1,554
|
1,553
|
1,522
|
1,500
|
1,443
|
1,427
|
1,402
|
1,399
|
1,403
|
1,361
|
1,358
|
1,340
|
1,360
|
1,368
|
1,358
|
1,081
|
1,112
|
764
|
775
|
712
|
720
|
715
|
723
|
680
|
682
|
670
|
679
|
666
|
658
|
645
|
678
|
689
|
743
|
730
|
736
|
658
|
670
|
665
|
655
|
655
|
614
|
596
|
594
|
591
|
587
|
592
|
|
固定資産合計
|
7,491
|
7,611
|
7,664
|
7,464
|
7,426
|
7,348
|
7,293
|
7,257
|
7,179
|
7,526
|
7,597
|
7,751
|
7,754
|
7,802
|
7,801
|
7,783
|
7,803
|
7,715
|
7,812
|
7,791
|
7,860
|
7,864
|
7,847
|
7,816
|
7,815
|
7,900
|
8,007
|
8,041
|
8,090
|
8,222
|
7,439
|
7,417
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
9,219
|
9,213
|
9,416
|
9,457
|
9,329
|
9,022
|
9,023
|
9,372
|
9,114
|
9,355
|
9,463
|
9,892
|
9,849
|
9,666
|
9,741
|
10,022
|
9,857
|
9,557
|
9,679
|
9,898
|
10,024
|
9,707
|
9,716
|
10,165
|
9,942
|
9,743
|
9,819
|
10,343
|
10,348
|
10,261
|
10,403
|
11,099
|
7,075
|
7,132
|
7,158
|
7,370
|
7,466
|
7,563
|
7,453
|
7,776
|
7,597
|
7,822
|
7,613
|
6,728
|
6,639
|
6,601
|
6,588
|
6,600
|
6,477
|
6,380
|
6,757
|
6,477
|
6,602
|
6,655
|
6,738
|
7,023
|
6,693
|
6,698
|
6,735
|
6,764
|
6,809
|
|
買掛金
|
332
|
215
|
274
|
493
|
385
|
221
|
278
|
460
|
416
|
272
|
307
|
503
|
481
|
309
|
360
|
602
|
525
|
310
|
385
|
576
|
552
|
348
|
394
|
634
|
580
|
392
|
468
|
740
|
670
|
432
|
256
|
245
|
197
|
147
|
66
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,852
|
1,521
|
1,575
|
1,775
|
1,750
|
1,536
|
1,563
|
1,765
|
1,702
|
1,608
|
1,931
|
2,089
|
1,978
|
1,680
|
1,790
|
2,135
|
2,167
|
1,811
|
1,859
|
2,086
|
2,163
|
1,901
|
1,957
|
2,256
|
2,188
|
1,931
|
2,032
|
2,349
|
2,384
|
2,121
|
2,539
|
3,099
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,980
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,657
|
4,781
|
4,924
|
4,975
|
4,965
|
5,067
|
5,228
|
5,483
|
5,416
|
5,728
|
5,601
|
6,059
|
6,229
|
6,304
|
6,326
|
6,363
|
6,203
|
6,335
|
6,563
|
6,728
|
6,792
|
6,787
|
6,806
|
7,069
|
6,973
|
7,015
|
7,069
|
7,328
|
7,372
|
7,510
|
6,981
|
7,350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
6,509
|
6,302
|
6,499
|
6,750
|
6,715
|
6,603
|
6,791
|
7,248
|
7,118
|
7,336
|
7,532
|
8,148
|
8,207
|
7,984
|
8,116
|
8,498
|
8,370
|
8,146
|
8,422
|
8,814
|
8,955
|
8,688
|
8,763
|
9,325
|
9,161
|
8,946
|
9,101
|
9,677
|
9,756
|
9,631
|
9,520
|
10,449
|
7,595
|
7,641
|
7,727
|
7,954
|
8,026
|
8,133
|
7,977
|
8,667
|
8,647
|
8,815
|
8,581
|
7,704
|
7,557
|
7,450
|
7,382
|
7,411
|
7,323
|
7,283
|
7,661
|
7,452
|
7,606
|
7,652
|
7,655
|
7,948
|
7,577
|
7,559
|
7,615
|
7,667
|
7,662
|
|
資本金及び資本剰余金
|
3,761
|
3,905
|
3,894
|
3,793
|
3,800
|
3,810
|
3,820
|
3,827
|
3,838
|
3,816
|
3,822
|
3,820
|
3,834
|
3,847
|
3,860
|
3,852
|
3,866
|
3,877
|
3,891
|
3,883
|
3,895
|
3,910
|
3,925
|
3,915
|
3,936
|
3,951
|
3,968
|
3,954
|
3,967
|
3,982
|
3,998
|
3,988
|
4,053
|
4,076
|
4,079
|
4,084
|
4,096
|
4,108
|
4,120
|
4,121
|
4,130
|
4,150
|
4,159
|
4,162
|
4,173
|
4,182
|
4,194
|
4,202
|
4,219
|
4,229
|
4,244
|
4,249
|
4,260
|
4,270
|
4,281
|
4,283
|
4,300
|
2
|
2
|
3
|
3
|
|
利益剰余金
|
-215
|
-82
|
-25
|
21
|
109
|
260
|
293
|
290
|
384
|
510
|
558
|
544
|
637
|
785
|
832
|
877
|
984
|
1,146
|
1,183
|
1,252
|
1,361
|
1,501
|
1,592
|
1,628
|
1,726
|
1,866
|
1,977
|
2,060
|
2,077
|
2,219
|
2,609
|
2,449
|
1,285
|
1,384
|
1,442
|
1,480
|
1,558
|
1,651
|
1,785
|
1,607
|
1,399
|
1,414
|
1,390
|
1,392
|
1,437
|
1,511
|
1,587
|
1,603
|
1,668
|
1,750
|
1,808
|
1,836
|
1,895
|
1,971
|
2,067
|
2,097
|
2,189
|
2,250
|
2,334
|
2,367
|
2,437
|
|
株主資本
|
2,710
|
2,911
|
2,917
|
2,707
|
2,614
|
2,419
|
2,232
|
2,125
|
1,997
|
2,020
|
1,931
|
1,744
|
1,642
|
1,682
|
1,625
|
1,524
|
1,487
|
1,411
|
1,257
|
1,084
|
1,069
|
1,019
|
953
|
840
|
781
|
797
|
718
|
666
|
592
|
630
|
883
|
650
|
-520
|
-509
|
-569
|
-584
|
-560
|
-570
|
-524
|
-891
|
-1,050
|
-993
|
-968
|
-976
|
-918
|
-849
|
-794
|
-811
|
-846
|
-903
|
-904
|
-975
|
-1,004
|
-997
|
-917
|
-925
|
-884
|
-861
|
-880
|
-903
|
-852
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,980
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,593
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-573.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|