|
（単位：百万ドル）
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q46
|
3Q38
|
4Q19
|
1Q21
|
2Q12
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
508
|
525
|
555
|
603
|
625
|
640
|
668
|
725
|
732
|
745
|
770
|
811
|
807
|
800
|
819
|
848
|
861
|
850
|
875
|
-
|
934
|
935
|
969
|
1,018
|
1,048
|
948
|
975
|
1,060
|
1,100
|
1,148
|
1,218
|
1,200
|
1,241
|
1,246
|
1,209
|
1,222
|
1,264
|
1,226
|
1,237
|
-
|
1,292
|
1,238
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
売上原価
|
33
|
34
|
32
|
-
|
36
|
37
|
37
|
-
|
45
|
44
|
50
|
-
|
56
|
50
|
49
|
-
|
57
|
-
|
-
|
-
|
-
|
63
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
12
|
-
|
12
|
13
|
9
|
-
|
9
|
9
|
9
|
13
|
11
|
12
|
16
|
20
|
18
|
17
|
17
|
15
|
18
|
17
|
17
|
-
|
20
|
17
|
|
営業費用
|
483
|
504
|
534
|
-
|
594
|
634
|
656
|
-
|
707
|
719
|
741
|
-
|
758
|
743
|
756
|
-
|
790
|
774
|
813
|
-
|
852
|
880
|
901
|
-
|
928
|
775
|
930
|
922
|
979
|
1,043
|
1,014
|
1,081
|
1,121
|
1,077
|
1,112
|
1,106
|
1,142
|
1,146
|
1,179
|
-
|
1,177
|
1,187
|
|
営業利益
|
25
|
20
|
21
|
20
|
31
|
5
|
11
|
29
|
25
|
26
|
28
|
42
|
49
|
56
|
62
|
48
|
71
|
76
|
62
|
42
|
82
|
55
|
68
|
63
|
120
|
173
|
45
|
138
|
121
|
105
|
204
|
119
|
120
|
169
|
97
|
116
|
122
|
80
|
58
|
-
|
-
|
-
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
経常（税引前）利益
|
3
|
11
|
2
|
-
|
26
|
1
|
7
|
-
|
20
|
21
|
23
|
-
|
44
|
52
|
58
|
-
|
67
|
72
|
60
|
-
|
83
|
56
|
67
|
-
|
121
|
171
|
39
|
135
|
117
|
103
|
200
|
116
|
103
|
180
|
111
|
124
|
124
|
81
|
58
|
-
|
115
|
51
|
|
経常（税引前）利益率（％）
|
0.69
|
2.12
|
0.53
|
-
|
4.2
|
0.2
|
1.1
|
-
|
2.84
|
2.88
|
3.07
|
-
|
5.56
|
6.53
|
7.09
|
-
|
7.78
|
8.47
|
6.86
|
-
|
8.89
|
5.99
|
6.91
|
-
|
11.55
|
18.04
|
4
|
12.74
|
10.64
|
8.97
|
16.42
|
9.67
|
8.3
|
14.45
|
9.18
|
10.15
|
9.81
|
6.61
|
4.69
|
-
|
8.9
|
4.12
|
|
法人税等合計
|
1
|
4
|
2
|
-
|
10
|
2
|
4
|
-
|
9
|
9
|
9
|
-
|
16
|
12
|
15
|
-
|
13
|
14
|
9
|
-
|
20
|
10
|
12
|
-
|
30
|
45
|
6
|
34
|
26
|
26
|
54
|
31
|
26
|
49
|
28
|
30
|
33
|
21
|
13
|
-
|
30
|
14
|
|
実効税率（％）
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
純利益
|
1
|
6
|
0
|
7
|
15
|
-2
|
3
|
14
|
11
|
12
|
14
|
22
|
28
|
39
|
42
|
66
|
54
|
58
|
51
|
29
|
63
|
46
|
55
|
48
|
91
|
126
|
33
|
101
|
91
|
77
|
146
|
85
|
77
|
131
|
83
|
94
|
91
|
60
|
45
|
-
|
85
|
37
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
0.03
|
0.09
|
0.01
|
0.1
|
0.23
|
-0.02
|
0.04
|
0.2
|
0.16
|
0.17
|
0.21
|
0.34
|
0.42
|
0.58
|
0.62
|
0.95
|
0.77
|
0.82
|
0.73
|
0.41
|
0.91
|
0.65
|
0.8
|
0.69
|
1.32
|
1.88
|
0.49
|
1.53
|
1.38
|
1.17
|
2.23
|
1.36
|
1.23
|
2.18
|
1.4
|
1.65
|
1.8
|
1.21
|
0.9
|
-
|
1.72
|
0.77
|
|
希薄化後一株あたり利益
|
0.03
|
0.09
|
0.01
|
0.1
|
0.22
|
-0.02
|
0.04
|
0.2
|
0.16
|
0.17
|
0.2
|
0.32
|
0.41
|
0.56
|
0.6
|
0.92
|
0.75
|
0.8
|
0.71
|
0.4
|
0.89
|
0.64
|
0.78
|
0.68
|
1.31
|
1.87
|
0.48
|
1.51
|
1.37
|
1.16
|
2.21
|
1.35
|
1.22
|
2.17
|
1.38
|
1.63
|
1.78
|
1.2
|
0.89
|
-
|
1.71
|
0.77
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.25
|
0.25
|
0.25
|
0.28
|