|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
76
|
64
|
35
|
31
|
62
|
45
|
43
|
43
|
40
|
30
|
17
|
44
|
40
|
27
|
12
|
13
|
72
|
60
|
32
|
41
|
40
|
38
|
46
|
51
|
74
|
222
|
129
|
94
|
120
|
98
|
112
|
71
|
93
|
114
|
123
|
172
|
127
|
130
|
79
|
58
|
58
|
47
|
49
|
69
|
53
|
64
|
91
|
90
|
|
現金 + 有価証券
|
76
|
64
|
35
|
31
|
62
|
45
|
43
|
43
|
40
|
30
|
17
|
44
|
40
|
27
|
12
|
13
|
72
|
60
|
32
|
41
|
40
|
38
|
46
|
51
|
74
|
222
|
129
|
94
|
120
|
98
|
112
|
71
|
93
|
114
|
123
|
172
|
127
|
130
|
79
|
58
|
58
|
47
|
49
|
69
|
53
|
64
|
91
|
90
|
|
売掛金
|
3
|
4
|
5
|
7
|
5
|
7
|
7
|
14
|
9
|
9
|
8
|
11
|
7
|
9
|
10
|
20
|
13
|
13
|
21
|
35
|
33
|
48
|
45
|
46
|
53
|
45
|
52
|
82
|
73
|
80
|
87
|
110
|
94
|
103
|
112
|
114
|
91
|
98
|
100
|
105
|
92
|
98
|
107
|
114
|
126
|
128
|
125
|
165
|
|
商品及び製品
|
10
|
11
|
11
|
11
|
13
|
14
|
17
|
17
|
20
|
21
|
22
|
21
|
23
|
25
|
29
|
26
|
26
|
24
|
24
|
19
|
22
|
27
|
40
|
49
|
60
|
62
|
70
|
63
|
66
|
66
|
65
|
68
|
79
|
88
|
104
|
111
|
131
|
147
|
143
|
157
|
153
|
161
|
152
|
149
|
141
|
142
|
137
|
128
|
|
流動資産合計
|
128
|
114
|
101
|
90
|
139
|
124
|
110
|
106
|
102
|
90
|
70
|
92
|
79
|
65
|
55
|
64
|
114
|
128
|
162
|
187
|
186
|
213
|
246
|
276
|
280
|
539
|
592
|
637
|
661
|
698
|
754
|
811
|
818
|
835
|
834
|
849
|
757
|
764
|
758
|
747
|
735
|
733
|
752
|
724
|
663
|
614
|
616
|
618
|
|
有形固定資産
|
10
|
12
|
12
|
12
|
12
|
14
|
14
|
15
|
15
|
16
|
17
|
18
|
20
|
21
|
20
|
19
|
18
|
18
|
17
|
17
|
17
|
22
|
28
|
32
|
37
|
44
|
49
|
50
|
50
|
48
|
49
|
50
|
49
|
58
|
72
|
68
|
74
|
73
|
75
|
76
|
77
|
78
|
81
|
78
|
79
|
77
|
77
|
83
|
|
総資産
|
142
|
130
|
116
|
106
|
155
|
141
|
128
|
125
|
120
|
109
|
90
|
112
|
112
|
98
|
87
|
95
|
144
|
157
|
181
|
206
|
214
|
255
|
292
|
326
|
343
|
616
|
672
|
716
|
754
|
795
|
850
|
905
|
1,015
|
1,036
|
1,047
|
1,052
|
954
|
946
|
939
|
952
|
941
|
937
|
957
|
967
|
922
|
875
|
874
|
881
|
|
買掛金
|
2
|
2
|
3
|
1
|
4
|
3
|
4
|
5
|
5
|
6
|
5
|
7
|
4
|
6
|
7
|
5
|
3
|
3
|
6
|
6
|
11
|
9
|
16
|
17
|
21
|
16
|
20
|
17
|
28
|
27
|
26
|
28
|
45
|
50
|
61
|
55
|
55
|
57
|
46
|
49
|
48
|
47
|
48
|
44
|
59
|
55
|
47
|
47
|
|
流動負債合計
|
13
|
13
|
15
|
18
|
18
|
18
|
22
|
26
|
24
|
27
|
34
|
31
|
29
|
30
|
29
|
36
|
43
|
42
|
58
|
66
|
76
|
84
|
100
|
99
|
99
|
114
|
105
|
103
|
103
|
108
|
119
|
131
|
131
|
139
|
173
|
165
|
171
|
174
|
187
|
195
|
192
|
240
|
259
|
247
|
288
|
251
|
252
|
242
|
|
総負債
|
45
|
46
|
49
|
51
|
52
|
53
|
57
|
61
|
74
|
77
|
85
|
118
|
114
|
116
|
115
|
124
|
132
|
131
|
66
|
75
|
93
|
109
|
125
|
131
|
136
|
348
|
346
|
350
|
440
|
449
|
460
|
472
|
577
|
586
|
625
|
612
|
615
|
617
|
625
|
639
|
697
|
703
|
720
|
704
|
766
|
742
|
741
|
725
|
|
利益剰余金
|
-192
|
-211
|
-231
|
-249
|
-270
|
-290
|
-310
|
-322
|
-342
|
-360
|
-390
|
-405
|
-429
|
-451
|
-467
|
-478
|
-511
|
-570
|
-604
|
-601
|
-624
|
-625
|
-628
|
-625
|
-640
|
-667
|
-677
|
-660
|
-656
|
-652
|
-646
|
-635
|
-650
|
-665
|
-714
|
-730
|
-854
|
-889
|
-922
|
-952
|
-995
|
-1,026
|
-1,049
|
-1,048
|
-1,179
|
-1,231
|
-1,252
|
-1,253
|
|
株主資本
|
97
|
83
|
67
|
54
|
102
|
87
|
71
|
63
|
45
|
32
|
5
|
-6
|
-2
|
-19
|
-28
|
-30
|
11
|
26
|
115
|
131
|
120
|
145
|
166
|
194
|
207
|
267
|
326
|
366
|
313
|
346
|
389
|
433
|
437
|
449
|
421
|
439
|
338
|
329
|
314
|
313
|
243
|
233
|
237
|
263
|
155
|
133
|
132
|
155
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219
|
207
|
215
|
215
|
247
|