|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
776
|
889
|
796
|
1,321
|
1,855
|
1,840
|
1,943
|
1,886
|
1,901
|
2,057
|
2,368
|
2,701
|
2,362
|
2,365
|
5,891
|
5,471
|
3,080
|
5,787
|
5,315
|
3,032
|
2,642
|
2,633
|
4,582
|
3,647
|
5,538
|
5,352
|
5,500
|
7,501
|
181
|
739
|
1,219
|
2,527
|
215
|
329
|
1,203
|
1,439
|
1,105
|
1,653
|
1,528
|
1,112
|
11,161
|
6,657
|
10,463
|
6,759
|
7,878
|
4,143
|
6,703
|
3,320
|
3,226
|
6,989
|
4,674
|
4,724
|
6,808
|
5,199
|
5,307
|
6,938
|
6,647
|
9,986
|
5,713
|
12,344
|
10,585
|
|
有価証券
|
299
|
1,012
|
749
|
337
|
299
|
299
|
299
|
329
|
447
|
507
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,998
|
2,925
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,076
|
1,902
|
1,546
|
1,658
|
2,156
|
2,140
|
2,243
|
2,216
|
2,349
|
2,565
|
2,368
|
2,701
|
2,362
|
2,365
|
5,891
|
5,471
|
3,080
|
5,787
|
5,315
|
3,032
|
2,642
|
2,633
|
7,580
|
6,572
|
5,538
|
5,352
|
5,500
|
7,501
|
181
|
739
|
1,219
|
2,527
|
215
|
329
|
1,203
|
1,439
|
1,105
|
1,653
|
1,528
|
1,112
|
11,161
|
6,657
|
10,463
|
6,759
|
7,878
|
4,143
|
6,703
|
3,320
|
3,226
|
6,989
|
4,674
|
4,724
|
6,808
|
5,199
|
5,307
|
6,938
|
6,647
|
9,986
|
5,713
|
12,344
|
10,585
|
|
売掛金
|
47
|
46
|
58
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,370
|
3,619
|
3,560
|
3,939
|
4,433
|
1,865
|
1,933
|
1,827
|
1,810
|
1,788
|
1,880
|
1,866
|
1,885
|
1,896
|
1,851
|
1,719
|
1,734
|
1,915
|
1,689
|
1,630
|
1,652
|
1,769
|
1,749
|
1,817
|
1,822
|
1,888
|
1,836
|
3,355
|
4,313
|
4,254
|
3,592
|
4,528
|
4,109
|
4,167
|
4,016
|
4,466
|
4,324
|
4,445
|
4,366
|
4,592
|
4,500
|
4,692
|
4,253
|
4,563
|
4,286
|
4,276
|
4,392
|
4,598
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
819
|
761
|
586
|
676
|
791
|
674
|
1,085
|
1,230
|
1,135
|
1,236
|
1,295
|
1,443
|
1,388
|
1,039
|
1,111
|
1,021
|
1,208
|
999
|
1,566
|
1,311
|
998
|
958
|
1,084
|
1,261
|
998
|
801
|
964
|
1,225
|
1,549
|
1,931
|
2,527
|
2,209
|
1,707
|
1,762
|
2,567
|
2,715
|
2,243
|
2,247
|
1,884
|
1,741
|
1,373
|
1,685
|
1,678
|
1,521
|
1,319
|
1,789
|
1,607
|
1,937
|
1,690
|
|
流動資産合計
|
1,487
|
2,246
|
1,593
|
2,230
|
2,568
|
2,550
|
2,744
|
2,767
|
2,896
|
3,185
|
-
|
6,773
|
7,313
|
7,964
|
12,228
|
12,957
|
9,896
|
13,295
|
13,984
|
11,635
|
11,657
|
12,656
|
14,890
|
13,344
|
14,280
|
13,530
|
14,217
|
15,899
|
6,780
|
7,449
|
8,915
|
9,609
|
7,091
|
7,286
|
8,281
|
8,745
|
8,114
|
8,458
|
9,305
|
9,487
|
24,321
|
19,465
|
23,885
|
18,779
|
20,570
|
16,772
|
20,891
|
17,455
|
17,476
|
21,427
|
19,067
|
18,876
|
20,237
|
18,669
|
19,015
|
19,295
|
19,297
|
22,531
|
18,404
|
27,441
|
26,772
|
|
有形固定資産
|
3,306
|
3,424
|
3,659
|
3,739
|
3,857
|
4,009
|
4,018
|
4,007
|
4,069
|
4,197
|
-
|
4,178
|
15,185
|
15,370
|
15,349
|
15,427
|
15,537
|
15,798
|
16,245
|
16,483
|
16,910
|
18,101
|
20,000
|
20,625
|
20,570
|
20,574
|
20,943
|
21,235
|
21,423
|
21,570
|
22,196
|
22,308
|
22,375
|
22,502
|
23,359
|
21,464
|
21,847
|
22,098
|
21,984
|
22,149
|
38,801
|
38,567
|
41,175
|
40,549
|
39,752
|
39,355
|
39,803
|
40,006
|
40,245
|
41,034
|
42,086
|
42,053
|
41,804
|
41,080
|
40,432
|
39,286
|
38,222
|
37,603
|
38,533
|
37,897
|
37,481
|
|
投資有価証券
|
6
|
6
|
16
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,992
|
6,075
|
6,325
|
6,419
|
6,533
|
6,730
|
6,739
|
6,742
|
6,834
|
6,887
|
-
|
6,890
|
37,421
|
37,803
|
37,725
|
37,212
|
41,768
|
41,820
|
42,669
|
44,923
|
45,531
|
45,817
|
47,546
|
49,719
|
49,688
|
50,742
|
51,674
|
52,149
|
60,379
|
60,474
|
61,648
|
62,395
|
62,601
|
62,896
|
64,187
|
74,328
|
76,674
|
77,651
|
77,616
|
77,739
|
162,878
|
172,978
|
176,277
|
184,553
|
183,554
|
185,353
|
185,672
|
193,198
|
191,987
|
192,072
|
192,271
|
191,297
|
190,365
|
189,910
|
188,667
|
186,973
|
189,260
|
188,211
|
189,631
|
187,192
|
185,871
|
|
総資産
|
7,479
|
8,321
|
7,919
|
8,648
|
9,101
|
9,280
|
9,483
|
9,509
|
9,730
|
10,072
|
-
|
13,663
|
44,734
|
45,767
|
49,953
|
50,169
|
51,664
|
55,115
|
56,653
|
56,558
|
57,188
|
58,473
|
62,436
|
63,063
|
63,968
|
64,272
|
65,891
|
68,048
|
67,159
|
67,923
|
70,563
|
72,004
|
69,692
|
70,182
|
72,468
|
83,073
|
84,788
|
86,109
|
86,921
|
87,226
|
187,199
|
192,443
|
200,162
|
203,332
|
204,124
|
202,125
|
206,563
|
210,653
|
209,463
|
213,499
|
211,338
|
210,173
|
210,602
|
208,579
|
207,682
|
206,268
|
208,557
|
210,742
|
208,035
|
214,633
|
212,643
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
677
|
689
|
802
|
903
|
725
|
779
|
816
|
778
|
741
|
784
|
-
|
3,189
|
5,398
|
5,514
|
5,808
|
6,110
|
7,131
|
8,605
|
8,776
|
8,649
|
8,264
|
8,843
|
9,528
|
9,369
|
8,752
|
8,119
|
9,022
|
15,285
|
8,828
|
8,103
|
11,515
|
12,357
|
9,281
|
8,572
|
10,267
|
13,327
|
13,173
|
12,869
|
12,506
|
14,756
|
23,191
|
19,840
|
21,703
|
19,495
|
21,837
|
19,247
|
23,499
|
21,423
|
20,622
|
26,362
|
24,742
|
23,846
|
24,569
|
21,711
|
20,928
|
20,563
|
23,038
|
20,955
|
20,174
|
23,629
|
22,102
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,276
|
6,761
|
14,345
|
14,331
|
14,369
|
16,284
|
16,273
|
16,261
|
16,386
|
16,442
|
20,484
|
20,505
|
21,574
|
21,825
|
21,832
|
13,105
|
13,206
|
13,163
|
12,121
|
12,127
|
12,065
|
11,993
|
12,124
|
10,952
|
10,954
|
10,956
|
10,958
|
10,959
|
62,783
|
58,345
|
61,830
|
66,395
|
65,897
|
66,645
|
67,076
|
66,861
|
66,552
|
64,834
|
65,301
|
68,035
|
-
|
-
|
71,399
|
-
|
-
|
-
|
74,197
|
-
|
-
|
|
固定負債合計
|
4,385
|
5,125
|
4,575
|
5,112
|
5,626
|
5,675
|
5,739
|
5,773
|
5,871
|
5,965
|
-
|
7,081
|
26,977
|
27,838
|
29,900
|
29,903
|
29,970
|
31,985
|
32,214
|
32,259
|
32,871
|
33,378
|
36,351
|
36,590
|
37,821
|
38,300
|
38,633
|
33,800
|
38,717
|
39,543
|
36,489
|
36,771
|
37,021
|
37,255
|
37,483
|
43,565
|
44,648
|
45,469
|
45,626
|
43,493
|
101,012
|
108,116
|
113,115
|
117,460
|
114,817
|
114,451
|
113,962
|
119,254
|
118,807
|
116,987
|
116,940
|
119,402
|
120,283
|
122,170
|
122,039
|
123,631
|
122,883
|
125,537
|
126,120
|
129,899
|
129,434
|
|
総負債
|
5,063
|
5,814
|
5,377
|
6,016
|
6,351
|
6,454
|
6,555
|
6,551
|
6,613
|
6,749
|
-
|
10,271
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1,659
|
1,673
|
1,686
|
1,720
|
1,763
|
1,776
|
1,784
|
1,795
|
1,804
|
1,815
|
-
|
1,839
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
767
|
844
|
858
|
914
|
998
|
1,068
|
1,159
|
1,180
|
1,329
|
1,521
|
-
|
1,572
|
-23,032
|
-23,068
|
-23,088
|
-23,239
|
-22,848
|
-22,942
|
-22,841
|
-22,904
|
-22,543
|
-22,405
|
-22,108
|
-21,591
|
-21,366
|
-21,000
|
-20,610
|
-19,912
|
-19,331
|
-18,781
|
-16,074
|
-15,179
|
-14,389
|
-13,594
|
-12,954
|
-11,393
|
-10,454
|
-9,584
|
-8,833
|
-7,949
|
-7,839
|
-6,586
|
-5,836
|
-4,903
|
-3,925
|
-3,234
|
-2,812
|
-2,099
|
-2,207
|
-1,699
|
-223
|
1,717
|
3,938
|
5,335
|
7,347
|
8,196
|
10,360
|
12,401
|
14,384
|
16,342
|
18,576
|
|
株主資本
|
2,417
|
2,507
|
2,542
|
2,633
|
2,750
|
2,825
|
2,928
|
2,958
|
3,116
|
3,322
|
-
|
3,392
|
12,359
|
12,415
|
14,245
|
14,156
|
14,563
|
14,525
|
15,663
|
15,650
|
16,053
|
16,252
|
16,557
|
17,104
|
17,395
|
17,853
|
18,236
|
18,963
|
19,614
|
20,277
|
22,559
|
22,876
|
23,390
|
24,355
|
24,718
|
26,181
|
26,967
|
27,771
|
28,789
|
28,977
|
62,996
|
64,487
|
65,344
|
66,377
|
67,470
|
68,427
|
69,102
|
69,976
|
70,034
|
70,150
|
69,656
|
66,925
|
65,750
|
64,698
|
64,715
|
62,074
|
62,636
|
64,250
|
61,741
|
61,105
|
61,107
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,276
|
6,761
|
14,345
|
14,331
|
14,369
|
16,284
|
16,273
|
16,261
|
16,386
|
16,442
|
20,461
|
20,505
|
21,574
|
21,825
|
21,832
|
13,105
|
13,206
|
13,163
|
12,121
|
12,127
|
12,065
|
11,993
|
12,965
|
10,952
|
10,954
|
10,956
|
10,983
|
10,959
|
62,783
|
58,345
|
61,830
|
66,395
|
65,897
|
66,645
|
67,076
|
66,861
|
66,552
|
64,834
|
66,796
|
68,035
|
-
|
-
|
71,399
|
-
|
-
|
-
|
74,197
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,914
|
4,396
|
8,454
|
8,860
|
11,289
|
10,497
|
10,958
|
13,229
|
13,744
|
13,809
|
12,881
|
13,933
|
16,036
|
16,473
|
16,332
|
5,604
|
13,025
|
12,424
|
10,902
|
9,600
|
11,850
|
11,664
|
11,762
|
9,513
|
9,849
|
9,303
|
9,455
|
9,847
|
51,622
|
51,688
|
51,367
|
59,636
|
58,019
|
62,502
|
60,373
|
63,541
|
63,326
|
57,845
|
62,122
|
63,311
|
-
|
-
|
66,092
|
-
|
-
|
-
|
68,484
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50.78
|
54.46
|
100.7
|
101.24
|
98.67
|
112.11
|
103.89
|
103.9
|
102.07
|
101.17
|
123.58
|
119.88
|
124.02
|
122.25
|
119.72
|
69.11
|
67.33
|
64.92
|
53.73
|
53.01
|
51.58
|
49.24
|
52.45
|
41.83
|
40.62
|
39.45
|
38.15
|
37.82
|
99.66
|
90.48
|
94.62
|
100.03
|
97.67
|
97.4
|
97.07
|
95.55
|
95.03
|
92.42
|
95.89
|
101.66
|
-
|
-
|
110.33
|
-
|
-
|
-
|
120.17
|
-
|
-
|