Tilly's, Inc.【TLYS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q20 4Q21 1Q21 2Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q23 1Q23 2Q23 3Q23 4Q24 1Q24 2Q24 3Q24 4Q25 1Q25 2Q25 3Q25
売上高 105,101 124,895 140,771 109,119 123,043 123,779 139,896 111,134 123,060 131,283 152,817 120,190 130,023 141,692 159,086 120,218 136,412 152,106 160,216 120,947 138,810 152,824 164,317 123,634 157,406 146,826 170,612 130,303 161,738 154,780 172,479 77,289 135,845 140,275 177,920 163,157 201,952 206,096 - 145,775 168,308 177,847 - 123,637 159,951 166,475 - 115,856 162,867 143,442 - 107,611 151,256 139,587
売上成長率(%) - - - - - - - -13.8 - -7.1 -7.1 -2.7
売上原価 73,957 83,087 93,946 76,921 84,888 85,587 96,147 79,807 88,405 90,735 103,815 84,138 93,427 97,051 109,129 87,631 97,575 104,137 111,150 88,042 97,881 102,730 112,876 88,657 107,301 103,170 118,455 94,619 110,019 107,609 120,345 75,695 94,171 99,615 24,239 108,318 127,225 129,357 157,481 101,960 116,326 123,264 138,442 97,699 115,635 117,756 146,691 91,543 112,947 106,245 134,276 86,326 102,154 97,000
売上総利益 31,144 41,808 46,825 32,198 38,155 38,192 43,750 31,327 34,655 40,548 49,002 36,052 36,596 44,641 49,957 32,587 38,837 47,969 49,066 32,905 40,929 50,094 51,440 34,977 50,105 43,656 52,157 35,684 51,719 47,171 52,134 1,594 41,674 40,660 58,262 54,839 74,727 76,739 126,283 43,815 51,982 54,583 83,775 25,938 44,316 48,719 54,227 24,313 49,920 37,197 36,723 21,285 49,102 42,587
売上総利益率(%) - - - 25.9 - 19.8 32.5 30.5
販売管理費 34,462 27,940 32,010 28,281 30,956 28,042 35,279 30,250 32,326 31,971 37,795 33,923 35,492 39,254 40,481 36,554 36,605 37,302 38,669 33,234 42,168 35,982 40,000 33,646 37,627 36,919 41,223 35,538 39,609 39,467 43,639 29,995 33,965 37,122 9,223 39,965 48,300 47,742 51,263 42,707 46,830 48,268 50,126 43,199 47,001 51,235 49,508 45,101 50,779 51,251 64,643 43,974 46,424 44,505
営業利益 -3,318 13,868 14,814 3,917 7,199 10,150 8,471 1,077 2,329 8,577 11,206 2,129 1,104 5,387 9,476 -3,967 2,232 10,667 10,398 -329 -1,239 14,112 11,441 1,331 12,478 6,737 10,934 146 12,110 7,704 8,495 -28,401 7,709 3,538 14,114 14,874 26,427 28,997 75,020 1,108 5,152 6,315 33,649 -17,261 -2,685 -2,516 4,719 -20,788 -859 -14,054 -27,920 -22,689 2,678 -1,918
営業利益率 (%) - - - -9.8 - -21.1 1.8 -1.4
経常(税引前)利益 -3,278 13,826 14,769 3,868 7,152 10,266 8,441 1,077 2,333 8,555 11,211 2,137 1,114 5,408 9,488 -3,891 2,323 10,770 10,545 -91 -1,042 14,487 11,855 1,714 12,968 7,322 11,790 975 12,682 8,615 9,084 -27,992 8,020 3,510 -72,538 14,759 26,325 28,996 73,564 1,112 5,335 6,990 32,004 -16,197 -1,465 -1,175 6,804 -19,634 -73 -12,880 -25,463 -22,291 3,124 -1,382
経常(税引前)利益率(%) -3.1 11.1 10.5 3.5 5.8 8.3 6.0 1.0 1.9 6.5 7.3 1.8 0.9 3.8 6.0 -3.2 1.7 7.1 6.6 -0.1 -0.8 9.5 7.2 1.4 8.2 5.0 6.9 0.7 7.8 5.6 5.3 -36.2 5.9 2.5 -40.8 9.0 13.0 14.1 - 0.8 3.2 3.9 - -13.1 -0.9 -0.7 - -16.9 0.0 -9.0 - -20.7 2.1 -1.0
法人税等合計 -2,122 4,532 4,928 1,560 2,885 4,121 3,025 486 1,067 3,442 4,106 855 554 2,594 6,604 -1,146 890 4,353 4,241 70 -446 5,730 5,155 491 3,279 1,967 3,113 298 3,398 2,227 15,134 -10,600 2,754 1,397 -19,202 3,800 5,927 8,162 19,096 299 1,516 1,841 8,390 -4,200 -340 -328 8,731 -13 -4 -5 372 -139 -41 25
実効税率(%) 0.0 -1.5 0.6 -1.3 -1.8
純利益 -1,156 9,294 9,841 2,308 4,267 6,145 5,417 591 1,266 5,113 7,105 1,282 560 2,814 2,885 -2,745 1,433 6,417 6,305 -161 -596 8,757 6,699 1,223 9,689 5,355 8,677 677 9,284 6,388 6,273 -17,395 5,266 2,113 8,871 10,959 20,398 20,834 54,468 813 3,819 5,149 23,617 -11,968 -1,125 -847 -1,927 -19,621 -69 -12,875 -25,835 -22,152 3,165 -1,407
純利益率(%) - - - -9.0 - -20.6 2.1 -1.0
一株あたり利益 -0.04 0.34 0.36 0.08 0.15 - 0.19 0.02 0.05 0.18 0.25 - - - 0.1 - - - 0.22 - - - 0.23 - - - 0.29 - - - 0.21 - - - 0.3 - - - - - - - - - - - - - - - - - - -
希薄化後一株あたり利益 -0.04 0.33 0.35 0.08 0.15 - 0.19 0.02 0.05 0.18 0.25 - - - 0.1 - - - 0.22 - - - 0.23 - - - 0.29 - - - 0.21 - - - 0.29 - - - - - - - - - - - - - - - - - - -