|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
|
売上高
|
105,101
|
124,895
|
140,771
|
109,119
|
123,043
|
123,779
|
139,896
|
111,134
|
123,060
|
131,283
|
152,817
|
120,190
|
130,023
|
141,692
|
159,086
|
120,218
|
136,412
|
152,106
|
160,216
|
120,947
|
138,810
|
152,824
|
164,317
|
123,634
|
157,406
|
146,826
|
170,612
|
130,303
|
161,738
|
154,780
|
172,479
|
77,289
|
135,845
|
140,275
|
177,920
|
163,157
|
201,952
|
206,096
|
145,775
|
168,308
|
177,847
|
123,637
|
159,951
|
166,475
|
115,856
|
162,867
|
143,442
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
73,957
|
83,087
|
-
|
76,921
|
84,888
|
85,587
|
-
|
79,807
|
88,405
|
90,735
|
-
|
84,138
|
93,427
|
97,051
|
-
|
87,631
|
97,575
|
104,137
|
-
|
88,042
|
97,881
|
102,730
|
-
|
88,657
|
107,301
|
103,170
|
-
|
94,619
|
110,019
|
107,609
|
-
|
75,695
|
94,171
|
99,615
|
-
|
108,318
|
127,225
|
129,357
|
101,960
|
116,326
|
123,264
|
97,699
|
115,635
|
117,756
|
91,543
|
112,947
|
106,245
|
|
売上総利益
|
31,144
|
41,808
|
46,825
|
32,198
|
38,155
|
38,192
|
43,750
|
31,327
|
34,655
|
40,548
|
49,002
|
36,052
|
36,596
|
44,641
|
49,957
|
32,587
|
38,837
|
47,969
|
49,066
|
32,905
|
40,929
|
50,094
|
51,440
|
34,977
|
50,105
|
43,656
|
52,157
|
35,684
|
51,719
|
47,171
|
52,134
|
1,594
|
41,674
|
40,660
|
58,262
|
54,839
|
74,727
|
76,739
|
43,815
|
51,982
|
54,583
|
25,938
|
44,316
|
48,719
|
24,313
|
49,920
|
37,197
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
34,462
|
27,940
|
-
|
28,281
|
30,956
|
28,042
|
-
|
30,250
|
32,326
|
31,971
|
-
|
33,923
|
35,492
|
39,254
|
-
|
36,554
|
36,605
|
37,302
|
-
|
33,234
|
42,168
|
35,982
|
-
|
33,646
|
37,627
|
36,919
|
-
|
35,538
|
39,609
|
39,467
|
-
|
29,995
|
33,965
|
37,122
|
-
|
39,965
|
48,300
|
47,742
|
42,707
|
46,830
|
48,268
|
43,199
|
47,001
|
51,235
|
45,101
|
50,779
|
51,251
|
|
営業利益
|
-3,318
|
13,868
|
14,814
|
3,917
|
7,199
|
10,150
|
8,471
|
1,077
|
2,329
|
8,577
|
11,206
|
2,129
|
1,104
|
5,387
|
9,476
|
-3,967
|
2,232
|
10,667
|
10,398
|
-329
|
-1,239
|
14,112
|
11,441
|
1,331
|
12,478
|
6,737
|
10,934
|
146
|
12,110
|
7,704
|
8,495
|
-28,401
|
7,709
|
3,538
|
14,114
|
14,874
|
26,427
|
28,997
|
1,108
|
5,152
|
6,315
|
-17,261
|
-2,685
|
-2,516
|
-20,788
|
-859
|
-14,054
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-3,278
|
13,826
|
-
|
3,868
|
7,152
|
10,266
|
-
|
1,077
|
2,333
|
8,555
|
-
|
2,137
|
1,114
|
5,408
|
-
|
-3,891
|
2,323
|
10,770
|
-
|
-91
|
-1,042
|
14,487
|
-
|
1,714
|
12,968
|
7,322
|
-
|
975
|
12,682
|
8,615
|
-
|
-27,992
|
8,020
|
3,510
|
-
|
14,759
|
26,325
|
28,996
|
1,112
|
5,335
|
6,990
|
-16,197
|
-1,465
|
-1,175
|
-19,634
|
-73
|
-12,880
|
|
経常(税引前)利益率(%)
|
-3.12
|
11.07
|
-
|
3.54
|
5.81
|
8.29
|
-
|
0.97
|
1.9
|
6.52
|
-
|
1.78
|
0.86
|
3.82
|
-
|
-3.24
|
1.7
|
7.08
|
-
|
-0.08
|
-0.75
|
9.48
|
-
|
1.39
|
8.24
|
4.99
|
-
|
0.75
|
7.84
|
5.57
|
-
|
-36.22
|
5.9
|
2.5
|
-
|
9.05
|
13.04
|
14.07
|
0.76
|
3.17
|
3.93
|
-13.1
|
-0.92
|
-0.71
|
-16.95
|
-0.04
|
-8.98
|
|
法人税等合計
|
-2,122
|
4,532
|
-
|
1,560
|
2,885
|
4,121
|
-
|
486
|
1,067
|
3,442
|
-
|
855
|
554
|
2,594
|
-
|
-1,146
|
890
|
4,353
|
-
|
70
|
-446
|
5,730
|
-
|
491
|
3,279
|
1,967
|
-
|
298
|
3,398
|
2,227
|
-
|
-10,600
|
2,754
|
1,397
|
-
|
3,800
|
5,927
|
8,162
|
299
|
1,516
|
1,841
|
-4,200
|
-340
|
-328
|
-13
|
-4
|
-5
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-1,156
|
9,294
|
9,841
|
2,308
|
4,267
|
6,145
|
5,417
|
591
|
1,266
|
5,113
|
7,105
|
1,282
|
560
|
2,814
|
2,885
|
-2,745
|
1,433
|
6,417
|
6,305
|
-161
|
-596
|
8,757
|
6,699
|
1,223
|
9,689
|
5,355
|
8,677
|
677
|
9,284
|
6,388
|
6,273
|
-17,395
|
5,266
|
2,113
|
8,871
|
10,959
|
20,398
|
20,834
|
813
|
3,819
|
5,149
|
-11,968
|
-1,125
|
-847
|
-19,621
|
-69
|
-12,875
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.04
|
0.34
|
0.36
|
0.08
|
0.15
|
-
|
0.19
|
0.02
|
0.05
|
0.18
|
0.25
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.22
|
-
|
-
|
-
|
0.23
|
-
|
-
|
-
|
0.29
|
-
|
-
|
-
|
0.21
|
-
|
-
|
-
|
0.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-0.04
|
0.33
|
0.35
|
0.08
|
0.15
|
-
|
0.19
|
0.02
|
0.05
|
0.18
|
0.25
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
0.22
|
-
|
-
|
-
|
0.23
|
-
|
-
|
-
|
0.29
|
-
|
-
|
-
|
0.21
|
-
|
-
|
-
|
0.29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|