|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
|
現金同等物
|
21,495
|
24,883
|
17,314
|
18,624
|
20,883
|
20,657
|
25,412
|
27,396
|
32,408
|
31,358
|
49,789
|
44,181
|
51,725
|
46,335
|
51,020
|
43,474
|
56,466
|
43,382
|
78,994
|
52,813
|
43,567
|
38,912
|
53,202
|
41,190
|
45,638
|
24,751
|
68,160
|
33,864
|
62,388
|
67,596
|
70,137
|
65,133
|
132,955
|
99,309
|
76,184
|
81,015
|
81,894
|
59,392
|
42,201
|
59,954
|
85,510
|
75,786
|
73,526
|
43,686
|
54,578
|
44,425
|
47,027
|
19,880
|
36,749
|
26,407
|
21,056
|
|
有価証券
|
26,165
|
24,891
|
39,868
|
29,935
|
29,935
|
29,932
|
34,943
|
24,971
|
24,961
|
29,969
|
34,957
|
34,971
|
24,991
|
29,951
|
49,932
|
44,909
|
39,926
|
61,915
|
54,923
|
52,833
|
66,064
|
82,961
|
82,750
|
63,799
|
78,588
|
95,766
|
75,919
|
75,953
|
62,413
|
62,476
|
69,780
|
45,981
|
15,939
|
25,987
|
64,955
|
76,633
|
66,644
|
96,237
|
97,027
|
50,997
|
30,874
|
29,985
|
39,753
|
49,695
|
49,700
|
49,523
|
48,021
|
48,142
|
39,947
|
25,321
|
25,653
|
|
現金 + 有価証券
|
47,660
|
49,774
|
57,182
|
48,559
|
50,818
|
50,589
|
60,355
|
52,367
|
57,369
|
61,327
|
84,746
|
79,152
|
76,716
|
76,286
|
100,952
|
88,383
|
96,392
|
105,297
|
133,917
|
105,646
|
109,631
|
121,873
|
135,952
|
104,989
|
124,226
|
120,517
|
144,079
|
109,817
|
124,801
|
130,072
|
139,917
|
111,114
|
148,894
|
125,296
|
141,139
|
157,648
|
148,538
|
155,629
|
139,228
|
110,951
|
116,384
|
105,771
|
113,279
|
93,381
|
104,278
|
93,948
|
95,048
|
68,022
|
76,696
|
51,728
|
46,709
|
|
売掛金
|
9,524
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
54,687
|
49,870
|
46,595
|
49,665
|
63,399
|
56,378
|
46,266
|
52,850
|
70,387
|
62,196
|
51,507
|
61,696
|
79,923
|
70,110
|
51,357
|
59,719
|
76,820
|
65,016
|
47,768
|
55,437
|
75,033
|
62,242
|
53,216
|
56,837
|
74,815
|
71,488
|
55,809
|
58,963
|
72,635
|
70,337
|
56,901
|
67,650
|
68,067
|
65,936
|
55,698
|
65,341
|
86,853
|
86,692
|
65,645
|
74,112
|
89,295
|
81,589
|
62,117
|
77,182
|
91,251
|
82,753
|
63,159
|
78,535
|
95,011
|
92,481
|
69,178
|
|
流動資産合計
|
122,568
|
118,188
|
121,098
|
118,689
|
137,360
|
126,266
|
126,938
|
126,461
|
150,184
|
142,035
|
153,284
|
158,468
|
181,245
|
166,142
|
170,674
|
170,102
|
197,174
|
186,151
|
195,215
|
174,333
|
200,884
|
197,521
|
203,054
|
176,047
|
219,285
|
210,345
|
217,141
|
180,362
|
214,039
|
215,968
|
208,864
|
194,277
|
234,204
|
208,186
|
212,156
|
237,646
|
256,344
|
261,128
|
227,978
|
208,041
|
234,089
|
214,748
|
202,398
|
192,868
|
215,660
|
195,635
|
176,059
|
163,434
|
194,422
|
162,126
|
130,960
|
|
有形固定資産
|
70,861
|
74,869
|
80,926
|
87,322
|
94,568
|
102,411
|
100,936
|
105,146
|
105,937
|
105,607
|
101,335
|
101,341
|
101,214
|
102,547
|
99,026
|
98,841
|
97,424
|
93,206
|
89,219
|
87,823
|
89,130
|
87,576
|
83,321
|
80,542
|
78,906
|
78,679
|
73,842
|
70,608
|
68,010
|
70,568
|
66,176
|
61,941
|
56,805
|
54,756
|
52,639
|
54,139
|
51,172
|
49,392
|
47,530
|
46,606
|
49,178
|
51,279
|
50,635
|
49,438
|
48,353
|
49,220
|
48,063
|
45,442
|
44,612
|
42,603
|
40,139
|
|
固定資産合計
|
74,647
|
78,771
|
84,283
|
90,982
|
98,372
|
105,829
|
105,469
|
109,861
|
110,926
|
110,618
|
104,267
|
104,139
|
104,302
|
106,250
|
100,077
|
99,872
|
98,791
|
98,620
|
95,291
|
94,030
|
95,973
|
95,381
|
87,057
|
83,819
|
82,297
|
82,346
|
76,027
|
316,923
|
326,252
|
328,865
|
337,776
|
321,917
|
309,303
|
299,275
|
293,317
|
286,587
|
278,819
|
289,109
|
276,845
|
277,616
|
283,399
|
285,692
|
273,354
|
280,316
|
287,627
|
280,339
|
253,486
|
246,577
|
234,775
|
225,144
|
211,503
|
|
総資産
|
197,215
|
196,959
|
205,381
|
209,671
|
235,732
|
232,095
|
232,407
|
236,322
|
261,110
|
252,653
|
257,551
|
262,607
|
285,547
|
272,392
|
270,751
|
269,974
|
295,965
|
284,771
|
290,506
|
268,363
|
296,857
|
292,902
|
290,111
|
259,866
|
301,582
|
292,691
|
293,168
|
497,285
|
540,291
|
544,833
|
546,640
|
516,194
|
543,507
|
507,461
|
505,473
|
524,233
|
535,163
|
550,237
|
504,823
|
485,657
|
517,488
|
500,440
|
475,752
|
473,184
|
503,287
|
475,974
|
429,545
|
410,011
|
429,197
|
387,270
|
342,463
|
|
買掛金
|
31,973
|
25,307
|
18,261
|
20,173
|
34,825
|
26,960
|
19,645
|
21,766
|
38,055
|
27,948
|
23,109
|
24,864
|
39,076
|
24,770
|
16,022
|
21,543
|
41,408
|
26,613
|
17,584
|
22,842
|
41,729
|
27,329
|
21,615
|
19,504
|
42,786
|
34,352
|
24,207
|
23,479
|
39,475
|
37,461
|
20,562
|
24,837
|
48,710
|
36,245
|
24,983
|
35,860
|
59,053
|
46,378
|
28,144
|
27,193
|
47,942
|
30,225
|
15,956
|
24,730
|
44,763
|
27,025
|
14,506
|
22,013
|
42,961
|
32,577
|
11,120
|
|
流動負債合計
|
62,555
|
50,138
|
47,207
|
46,861
|
65,949
|
52,742
|
46,228
|
48,353
|
72,054
|
57,520
|
55,296
|
55,972
|
75,540
|
59,498
|
55,812
|
58,115
|
83,944
|
67,402
|
65,396
|
64,534
|
94,159
|
79,440
|
95,631
|
62,775
|
92,760
|
75,575
|
97,259
|
109,247
|
130,793
|
127,463
|
145,266
|
143,515
|
172,605
|
142,123
|
133,559
|
146,005
|
166,528
|
152,162
|
136,167
|
122,185
|
147,644
|
124,703
|
108,304
|
115,752
|
140,750
|
119,264
|
104,557
|
113,418
|
143,028
|
120,307
|
99,383
|
|
固定負債合計
|
38,449
|
40,139
|
40,878
|
42,300
|
43,812
|
44,593
|
45,256
|
45,743
|
44,345
|
44,474
|
43,569
|
42,807
|
44,092
|
43,196
|
41,726
|
40,643
|
38,751
|
37,095
|
35,890
|
34,356
|
33,080
|
34,332
|
34,055
|
33,333
|
33,475
|
33,621
|
32,582
|
223,508
|
235,058
|
235,827
|
241,473
|
229,685
|
222,334
|
214,132
|
211,292
|
203,627
|
197,403
|
205,437
|
193,943
|
195,537
|
198,276
|
200,205
|
190,650
|
191,911
|
197,622
|
191,860
|
180,119
|
170,591
|
159,396
|
152,652
|
142,209
|
|
総負債
|
101,004
|
90,277
|
88,085
|
89,161
|
109,761
|
97,335
|
91,484
|
94,096
|
116,399
|
101,994
|
98,865
|
98,779
|
119,632
|
102,694
|
97,538
|
98,758
|
122,695
|
104,497
|
101,286
|
98,890
|
127,239
|
113,772
|
129,686
|
96,108
|
126,235
|
109,196
|
129,841
|
332,755
|
365,851
|
363,290
|
386,739
|
373,200
|
394,939
|
356,255
|
344,851
|
349,632
|
363,931
|
357,599
|
330,110
|
317,722
|
345,920
|
324,908
|
298,954
|
307,663
|
338,372
|
311,124
|
284,676
|
284,009
|
302,424
|
272,959
|
241,592
|
|
資本金及び資本剰余金
|
115,412
|
116,630
|
117,391
|
118,283
|
119,498
|
122,153
|
122,886
|
123,598
|
124,829
|
125,652
|
126,565
|
130,426
|
131,960
|
132,937
|
133,550
|
134,308
|
134,910
|
135,469
|
138,102
|
138,797
|
139,479
|
140,240
|
143,984
|
144,550
|
146,476
|
149,141
|
149,737
|
150,331
|
150,877
|
151,711
|
153,377
|
153,878
|
154,386
|
154,894
|
155,437
|
158,454
|
165,407
|
165,983
|
166,929
|
167,512
|
168,120
|
168,749
|
170,033
|
170,608
|
171,195
|
171,754
|
172,478
|
173,197
|
173,939
|
174,516
|
174,829
|
|
利益剰余金
|
-19,276
|
-9,981
|
-140
|
2,168
|
6,435
|
12,581
|
17,997
|
18,588
|
19,854
|
24,967
|
32,072
|
33,354
|
33,914
|
36,729
|
39,613
|
36,868
|
38,301
|
44,719
|
51,023
|
30,604
|
30,008
|
38,765
|
16,398
|
19,068
|
28,756
|
34,111
|
13,335
|
14,012
|
23,296
|
29,684
|
6,280
|
-11,115
|
-5,849
|
-3,736
|
5,135
|
16,094
|
5,782
|
26,616
|
7,754
|
391
|
3,372
|
6,634
|
6,530
|
-5,438
|
-6,563
|
-7,410
|
-27,962
|
-47,583
|
-47,652
|
-60,527
|
-74,191
|
|
株主資本
|
96,211
|
106,682
|
117,296
|
120,510
|
125,971
|
134,760
|
140,923
|
142,226
|
144,711
|
150,659
|
158,686
|
163,828
|
165,915
|
169,698
|
173,213
|
171,216
|
173,270
|
180,274
|
189,220
|
169,473
|
169,618
|
179,130
|
160,425
|
163,758
|
175,347
|
183,495
|
163,327
|
164,530
|
174,440
|
181,543
|
159,901
|
142,994
|
148,568
|
151,206
|
160,622
|
174,601
|
171,232
|
192,638
|
174,713
|
167,935
|
171,568
|
175,532
|
176,798
|
165,521
|
164,915
|
164,850
|
144,869
|
126,002
|
126,773
|
114,311
|
100,871
|
|
運転資本
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|