|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
4,897
|
5,991
|
10,765
|
6,431
|
3,816
|
3,520
|
7,705
|
7,164
|
7,572
|
6,289
|
11,082
|
8,949
|
7,402
|
4,866
|
9,928
|
10,867
|
7,243
|
10,962
|
11,444
|
9,839
|
11,448
|
16,862
|
16,407
|
14,841
|
12,179
|
18,337
|
19,252
|
18,955
|
16,814
|
24,070
|
12,679
|
11,273
|
13,345
|
15,905
|
11,423
|
9,414
|
10,156
|
10,329
|
10,761
|
5,704
|
6,086
|
10,155
|
10,335
|
5,588
|
3,050
|
7,975
|
8,646
|
10,033
|
8,623
|
12,159
|
12,315
|
11,531
|
10,055
|
13,271
|
23,594
|
16,419
|
12,018
|
16,087
|
|
現金 + 有価証券
|
4,897
|
5,991
|
10,765
|
6,431
|
3,816
|
3,520
|
7,705
|
7,164
|
7,572
|
6,289
|
11,082
|
8,949
|
7,402
|
4,866
|
9,928
|
10,867
|
7,243
|
10,962
|
11,444
|
9,839
|
11,448
|
16,862
|
16,407
|
14,841
|
12,179
|
18,337
|
19,252
|
18,955
|
16,814
|
24,070
|
12,679
|
11,273
|
13,345
|
15,905
|
11,423
|
9,414
|
10,156
|
10,329
|
10,761
|
5,704
|
6,086
|
10,155
|
10,335
|
5,588
|
3,050
|
7,975
|
8,646
|
10,033
|
8,623
|
12,159
|
12,315
|
11,531
|
10,055
|
13,271
|
23,594
|
16,419
|
12,018
|
16,087
|
|
売掛金
|
1,353
|
1,539
|
1,328
|
1,449
|
1,118
|
1,074
|
822
|
934
|
1,138
|
945
|
762
|
886
|
796
|
702
|
664
|
758
|
585
|
553
|
682
|
551
|
513
|
560
|
524
|
497
|
529
|
461
|
503
|
496
|
418
|
408
|
456
|
428
|
497
|
408
|
339
|
357
|
394
|
350
|
408
|
440
|
464
|
614
|
719
|
463
|
368
|
400
|
474
|
421
|
295
|
300
|
420
|
394
|
351
|
300
|
301
|
398
|
304
|
400
|
|
商品及び製品
|
20,260
|
20,551
|
19,940
|
24,092
|
29,749
|
29,694
|
25,862
|
25,358
|
27,498
|
29,492
|
26,300
|
30,532
|
36,001
|
39,365
|
30,407
|
32,810
|
35,058
|
33,584
|
33,632
|
36,304
|
37,122
|
33,177
|
34,382
|
37,327
|
41,148
|
37,311
|
36,771
|
38,020
|
40,720
|
33,867
|
30,564
|
26,189
|
23,761
|
24,041
|
29,224
|
30,931
|
34,814
|
36,779
|
38,891
|
43,675
|
43,725
|
38,084
|
37,751
|
40,112
|
42,307
|
38,227
|
35,873
|
37,513
|
38,585
|
37,993
|
36,675
|
37,191
|
38,149
|
35,556
|
34,350
|
36,199
|
35,947
|
33,238
|
|
流動資産合計
|
29,185
|
30,167
|
33,688
|
33,777
|
36,727
|
36,352
|
35,670
|
35,570
|
38,458
|
39,349
|
40,543
|
42,497
|
46,666
|
47,536
|
42,889
|
46,841
|
46,005
|
47,561
|
48,049
|
49,568
|
52,550
|
53,314
|
53,763
|
54,740
|
56,809
|
57,813
|
58,182
|
59,155
|
60,044
|
60,135
|
50,683
|
50,255
|
49,474
|
52,515
|
53,444
|
49,382
|
48,957
|
51,012
|
52,725
|
52,345
|
52,627
|
50,449
|
50,296
|
49,230
|
48,310
|
47,252
|
45,812
|
48,802
|
48,172
|
51,252
|
50,160
|
50,792
|
50,392
|
50,536
|
59,429
|
54,469
|
49,663
|
50,582
|
|
有形固定資産
|
10,207
|
10,480
|
10,299
|
10,197
|
10,192
|
10,816
|
11,944
|
12,643
|
13,252
|
13,397
|
14,427
|
14,730
|
14,672
|
15,045
|
15,411
|
15,401
|
15,271
|
15,695
|
15,897
|
15,738
|
15,933
|
15,651
|
15,805
|
15,754
|
15,763
|
15,467
|
15,241
|
14,999
|
14,974
|
14,399
|
13,942
|
13,498
|
13,164
|
12,918
|
12,255
|
12,015
|
12,737
|
12,390
|
12,255
|
12,127
|
12,111
|
11,761
|
11,627
|
11,606
|
11,673
|
11,162
|
10,935
|
10,749
|
10,609
|
10,547
|
11,449
|
11,339
|
11,932
|
12,335
|
6,251
|
9,404
|
9,652
|
10,225
|
|
総資産
|
40,914
|
42,172
|
45,502
|
45,475
|
48,410
|
48,653
|
49,087
|
49,678
|
53,155
|
54,185
|
56,398
|
58,629
|
62,738
|
63,961
|
59,637
|
63,569
|
62,600
|
64,566
|
65,259
|
66,618
|
69,798
|
70,652
|
71,268
|
72,243
|
74,371
|
74,914
|
75,047
|
75,785
|
76,665
|
76,140
|
72,367
|
81,229
|
80,354
|
80,111
|
79,364
|
75,630
|
75,146
|
75,693
|
76,732
|
75,914
|
75,827
|
73,085
|
72,676
|
71,118
|
70,225
|
68,579
|
68,186
|
70,927
|
68,675
|
72,135
|
72,432
|
72,794
|
73,037
|
74,924
|
77,916
|
76,542
|
84,542
|
86,633
|
|
買掛金
|
1,498
|
1,844
|
1,622
|
2,347
|
3,018
|
2,552
|
1,612
|
1,775
|
2,882
|
2,299
|
1,884
|
2,728
|
2,055
|
1,942
|
1,742
|
1,679
|
2,498
|
1,983
|
1,920
|
1,393
|
1,981
|
1,621
|
2,424
|
1,484
|
2,569
|
1,413
|
1,419
|
1,223
|
1,441
|
1,215
|
897
|
1,544
|
2,739
|
5,752
|
7,898
|
5,002
|
4,881
|
5,737
|
7,822
|
6,593
|
7,034
|
4,786
|
3,977
|
6,190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
2,452
|
6,202
|
202
|
202
|
-
|
231
|
822
|
1,382
|
153
|
614
|
1,075
|
1,535
|
153
|
614
|
1,153
|
1,740
|
174
|
747
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
12
|
46
|
79
|
122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
4,726
|
5,473
|
7,105
|
8,016
|
9,633
|
9,493
|
7,857
|
7,093
|
9,315
|
8,415
|
8,168
|
8,765
|
13,755
|
14,084
|
6,328
|
8,543
|
8,894
|
8,333
|
7,389
|
7,827
|
8,736
|
8,246
|
7,791
|
7,564
|
7,408
|
6,981
|
6,553
|
6,827
|
6,128
|
6,902
|
7,990
|
8,428
|
10,093
|
12,232
|
13,944
|
10,720
|
11,548
|
12,923
|
14,883
|
13,667
|
13,902
|
12,207
|
10,857
|
12,421
|
11,184
|
8,870
|
6,750
|
9,043
|
7,640
|
8,933
|
7,844
|
7,917
|
7,882
|
9,886
|
13,188
|
11,141
|
9,507
|
9,798
|
|
長期借入金
|
3,206
|
3,155
|
3,105
|
3,054
|
3,003
|
2,953
|
2,902
|
2,851
|
2,497
|
2,446
|
2,396
|
2,345
|
2,041
|
1,991
|
1,890
|
1,631
|
3,711
|
3,479
|
5,758
|
5,989
|
7,218
|
6,757
|
6,296
|
5,835
|
7,218
|
6,757
|
6,758
|
6,614
|
8,180
|
8,220
|
-
|
0
|
0
|
0
|
-
|
410
|
428
|
446
|
429
|
421
|
377
|
336
|
283
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
28,656
|
29,485
|
31,181
|
30,219
|
31,759
|
32,040
|
34,241
|
35,828
|
37,457
|
39,019
|
41,507
|
43,362
|
42,577
|
44,206
|
48,109
|
49,617
|
50,728
|
53,067
|
54,588
|
56,409
|
57,409
|
59,469
|
60,700
|
61,728
|
62,249
|
63,921
|
65,026
|
66,466
|
66,345
|
65,716
|
66,188
|
64,758
|
63,040
|
62,210
|
60,473
|
58,698
|
57,716
|
57,310
|
58,055
|
58,595
|
58,579
|
58,664
|
59,309
|
58,720
|
59,443
|
59,891
|
60,555
|
61,086
|
61,722
|
63,659
|
64,184
|
64,285
|
64,153
|
64,486
|
64,417
|
64,218
|
61,773
|
60,843
|
|
株主資本
|
32,141
|
32,651
|
34,433
|
33,568
|
34,921
|
35,381
|
37,521
|
38,924
|
40,386
|
42,335
|
44,621
|
46,346
|
45,811
|
46,790
|
49,961
|
51,986
|
48,632
|
50,972
|
50,303
|
51,006
|
52,017
|
53,693
|
55,325
|
57,005
|
57,930
|
59,538
|
60,154
|
60,869
|
60,889
|
59,460
|
59,690
|
-
|
56,889
|
56,419
|
-
|
-
|
52,470
|
52,194
|
51,414
|
52,212
|
52,312
|
51,501
|
52,551
|
50,136
|
50,663
|
51,463
|
52,316
|
52,996
|
53,645
|
56,346
|
57,238
|
57,536
|
57,618
|
57,153
|
56,889
|
57,225
|
53,378
|
52,591
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|