|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
796
|
899
|
877
|
637
|
632
|
402
|
464
|
355
|
509
|
485
|
586
|
457
|
396
|
418
|
384
|
248
|
294
|
238
|
278
|
154
|
236
|
155
|
129
|
137
|
156
|
129
|
148
|
129
|
445
|
137
|
121
|
120
|
146
|
155
|
133
|
240
|
167
|
181
|
216
|
394
|
416
|
314
|
321
|
303
|
306
|
262
|
257
|
425
|
306
|
301
|
340
|
339
|
352
|
375
|
419
|
422
|
471
|
413
|
373
|
376
|
420
|
|
現金 + 有価証券
|
796
|
899
|
877
|
637
|
632
|
402
|
464
|
355
|
509
|
485
|
586
|
457
|
396
|
418
|
384
|
248
|
294
|
238
|
278
|
154
|
236
|
155
|
129
|
137
|
156
|
129
|
148
|
129
|
445
|
137
|
121
|
120
|
146
|
155
|
133
|
240
|
167
|
181
|
216
|
394
|
416
|
314
|
321
|
303
|
306
|
262
|
257
|
425
|
306
|
301
|
340
|
339
|
352
|
375
|
419
|
422
|
471
|
413
|
373
|
376
|
420
|
|
売掛金
|
500
|
552
|
516
|
672
|
718
|
715
|
645
|
762
|
715
|
629
|
546
|
607
|
624
|
593
|
566
|
618
|
486
|
488
|
475
|
491
|
487
|
469
|
454
|
465
|
452
|
452
|
438
|
492
|
501
|
542
|
524
|
535
|
530
|
548
|
546
|
611
|
589
|
548
|
545
|
577
|
541
|
571
|
581
|
712
|
704
|
700
|
626
|
743
|
756
|
735
|
699
|
758
|
811
|
706
|
671
|
770
|
789
|
762
|
664
|
744
|
785
|
|
商品及び製品
|
699
|
771
|
828
|
917
|
928
|
949
|
964
|
993
|
943
|
928
|
862
|
833
|
818
|
856
|
809
|
829
|
625
|
618
|
585
|
580
|
574
|
595
|
543
|
551
|
555
|
575
|
545
|
566
|
617
|
687
|
738
|
776
|
777
|
841
|
835
|
839
|
843
|
805
|
842
|
819
|
784
|
789
|
841
|
864
|
919
|
974
|
1,042
|
1,112
|
1,158
|
1,132
|
1,191
|
1,209
|
1,251
|
1,202
|
1,229
|
1,231
|
1,233
|
1,255
|
1,195
|
1,196
|
1,222
|
|
流動資産合計
|
2,114
|
2,369
|
2,399
|
2,417
|
2,471
|
2,267
|
2,292
|
2,317
|
2,366
|
2,234
|
2,174
|
2,073
|
2,003
|
2,050
|
1,937
|
1,869
|
1,562
|
1,499
|
1,481
|
1,363
|
1,436
|
1,378
|
1,206
|
1,274
|
1,237
|
1,226
|
1,204
|
1,270
|
1,659
|
1,474
|
1,500
|
1,645
|
1,699
|
1,786
|
1,737
|
1,919
|
1,866
|
1,807
|
1,874
|
2,092
|
2,006
|
1,964
|
2,000
|
2,143
|
2,195
|
2,195
|
2,214
|
2,548
|
2,480
|
2,454
|
2,504
|
2,592
|
2,711
|
2,607
|
2,635
|
2,701
|
2,773
|
2,732
|
2,517
|
2,617
|
2,720
|
|
有形固定資産
|
1,263
|
1,256
|
1,267
|
1,250
|
1,243
|
1,242
|
1,308
|
1,313
|
1,320
|
1,344
|
1,405
|
1,423
|
1,469
|
1,498
|
1,558
|
1,559
|
838
|
833
|
780
|
760
|
759
|
783
|
777
|
780
|
772
|
796
|
804
|
807
|
811
|
842
|
864
|
865
|
834
|
886
|
912
|
896
|
912
|
906
|
989
|
961
|
962
|
980
|
-
|
1,020
|
1,025
|
1,035
|
-
|
1,039
|
1,096
|
1,069
|
-
|
1,228
|
1,255
|
1,245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,890
|
1,880
|
1,781
|
1,763
|
1,704
|
1,856
|
2,059
|
2,057
|
2,039
|
640
|
665
|
668
|
634
|
644
|
982
|
988
|
864
|
773
|
739
|
696
|
692
|
784
|
801
|
795
|
784
|
795
|
749
|
737
|
767
|
1,047
|
1,038
|
1,038
|
993
|
1,826
|
1,795
|
1,750
|
1,778
|
1,736
|
1,882
|
1,926
|
1,932
|
2,945
|
3,041
|
2,963
|
2,971
|
2,950
|
2,957
|
2,910
|
2,962
|
2,828
|
3,268
|
3,261
|
3,541
|
3,638
|
3,907
|
3,843
|
3,803
|
4,036
|
3,894
|
3,954
|
4,094
|
|
総資産
|
4,005
|
4,249
|
4,180
|
4,181
|
4,175
|
4,123
|
4,352
|
4,374
|
4,405
|
4,219
|
4,245
|
4,165
|
4,106
|
4,193
|
4,478
|
4,418
|
3,265
|
3,107
|
3,001
|
2,820
|
2,888
|
2,947
|
2,785
|
2,850
|
2,794
|
2,819
|
2,758
|
2,816
|
3,239
|
3,364
|
3,402
|
3,550
|
3,528
|
4,500
|
4,445
|
4,681
|
4,674
|
4,565
|
4,860
|
4,980
|
4,901
|
4,909
|
5,042
|
5,106
|
5,166
|
5,146
|
5,171
|
5,459
|
5,443
|
5,282
|
5,772
|
5,853
|
6,251
|
6,245
|
6,542
|
6,544
|
6,576
|
6,767
|
6,411
|
6,570
|
6,814
|
|
買掛金
|
220
|
257
|
263
|
320
|
314
|
308
|
287
|
310
|
283
|
270
|
216
|
229
|
241
|
252
|
222
|
266
|
178
|
185
|
143
|
168
|
170
|
176
|
159
|
177
|
172
|
184
|
176
|
226
|
233
|
248
|
265
|
266
|
253
|
282
|
273
|
294
|
291
|
265
|
301
|
296
|
267
|
306
|
351
|
362
|
385
|
406
|
430
|
416
|
397
|
373
|
403
|
390
|
392
|
344
|
367
|
373
|
369
|
344
|
321
|
338
|
347
|
|
一年内返済予定の長期借入金
|
12
|
10
|
9
|
7
|
7
|
6
|
14
|
12
|
12
|
14
|
9
|
9
|
0
|
250
|
250
|
250
|
251
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
0
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
11
|
9
|
9
|
9
|
61
|
64
|
64
|
18
|
10
|
10
|
10
|
11
|
11
|
-
|
11
|
11
|
320
|
2
|
2
|
3
|
356
|
359
|
359
|
18
|
23
|
4
|
14
|
19
|
|
流動負債合計
|
590
|
715
|
719
|
743
|
755
|
845
|
844
|
816
|
827
|
797
|
667
|
676
|
662
|
978
|
980
|
982
|
849
|
562
|
533
|
519
|
594
|
605
|
505
|
442
|
475
|
450
|
452
|
498
|
537
|
568
|
671
|
702
|
711
|
656
|
685
|
683
|
696
|
704
|
736
|
769
|
664
|
740
|
848
|
916
|
857
|
846
|
896
|
866
|
920
|
1,209
|
1,012
|
940
|
1,022
|
1,503
|
1,471
|
1,442
|
940
|
910
|
820
|
831
|
869
|
|
長期借入金
|
476
|
479
|
481
|
483
|
490
|
490
|
478
|
478
|
473
|
461
|
455
|
455
|
455
|
205
|
206
|
206
|
176
|
522
|
522
|
519
|
555
|
625
|
580
|
673
|
604
|
641
|
635
|
600
|
947
|
959
|
854
|
896
|
881
|
1,681
|
1,638
|
1,746
|
1,642
|
1,553
|
1,648
|
1,785
|
1,730
|
1,533
|
1,433
|
1,423
|
1,424
|
1,417
|
-
|
1,747
|
1,734
|
1,411
|
-
|
1,978
|
2,046
|
1,601
|
1,790
|
1,797
|
2,129
|
2,189
|
2,049
|
2,105
|
2,139
|
|
固定負債合計
|
1,756
|
1,739
|
1,518
|
1,371
|
1,212
|
1,052
|
1,465
|
1,358
|
1,261
|
1,074
|
1,330
|
1,165
|
1,115
|
847
|
849
|
821
|
611
|
900
|
878
|
884
|
922
|
989
|
935
|
1,031
|
960
|
1,002
|
999
|
962
|
1,281
|
1,339
|
1,255
|
1,304
|
1,264
|
2,203
|
2,116
|
2,291
|
2,194
|
2,043
|
2,169
|
2,310
|
2,269
|
2,069
|
1,968
|
1,939
|
1,941
|
1,923
|
1,896
|
2,237
|
2,233
|
1,894
|
2,407
|
2,477
|
2,579
|
2,143
|
2,368
|
2,366
|
2,685
|
2,766
|
2,606
|
2,650
|
2,671
|
|
資本金及び資本剰余金
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
1,495
|
1,553
|
1,626
|
1,721
|
1,823
|
1,915
|
2,004
|
2,137
|
2,299
|
2,358
|
2,411
|
2,464
|
2,525
|
2,555
|
2,586
|
2,647
|
1,642
|
1,594
|
1,615
|
1,458
|
1,472
|
1,514
|
1,457
|
1,499
|
1,524
|
1,524
|
1,528
|
1,306
|
1,367
|
1,400
|
1,408
|
1,475
|
1,545
|
1,595
|
1,630
|
1,700
|
1,772
|
1,815
|
1,907
|
1,964
|
2,005
|
2,073
|
1,339
|
1,429
|
1,510
|
1,576
|
1,616
|
1,711
|
1,793
|
1,857
|
1,932
|
2,030
|
2,132
|
2,197
|
2,232
|
2,311
|
2,384
|
2,442
|
2,489
|
2,542
|
2,596
|
|
株主資本
|
1,658
|
1,794
|
1,941
|
2,066
|
2,206
|
2,225
|
2,042
|
2,198
|
2,315
|
2,346
|
2,247
|
2,323
|
2,328
|
2,367
|
2,649
|
2,614
|
1,804
|
1,643
|
1,589
|
1,416
|
1,371
|
1,351
|
1,344
|
1,375
|
1,359
|
1,366
|
1,306
|
1,354
|
1,419
|
1,455
|
1,474
|
1,542
|
1,552
|
1,640
|
1,642
|
1,705
|
1,783
|
1,817
|
1,954
|
1,900
|
1,967
|
2,099
|
2,225
|
2,250
|
2,367
|
2,376
|
2,378
|
2,355
|
2,289
|
2,179
|
2,353
|
2,436
|
2,650
|
2,597
|
2,702
|
2,735
|
2,950
|
3,091
|
2,984
|
3,089
|
3,273
|
|
有利子負債合計
|
488
|
489
|
491
|
491
|
498
|
497
|
493
|
491
|
486
|
476
|
464
|
465
|
455
|
455
|
427
|
457
|
427
|
522
|
522
|
519
|
555
|
641
|
594
|
688
|
619
|
641
|
640
|
605
|
952
|
964
|
856
|
899
|
884
|
1,693
|
1,648
|
1,755
|
1,651
|
1,615
|
1,712
|
1,849
|
1,748
|
1,543
|
1,444
|
1,434
|
1,435
|
1,428
|
-
|
1,758
|
1,745
|
1,732
|
1,916
|
1,981
|
2,049
|
1,958
|
2,150
|
2,157
|
2,149
|
2,213
|
2,054
|
2,119
|
2,159
|
|
純有利子負債
|
-308
|
-411
|
-386
|
-147
|
-135
|
94
|
28
|
136
|
-24
|
-10
|
-122
|
7
|
58
|
37
|
42
|
208
|
132
|
284
|
243
|
365
|
318
|
486
|
464
|
551
|
463
|
512
|
491
|
475
|
507
|
827
|
735
|
778
|
737
|
1,538
|
1,514
|
1,515
|
1,484
|
1,433
|
1,496
|
1,455
|
1,332
|
1,229
|
1,123
|
1,131
|
1,129
|
1,165
|
-
|
1,333
|
1,439
|
1,430
|
1,576
|
1,642
|
1,697
|
1,583
|
1,730
|
1,734
|
1,677
|
1,799
|
1,680
|
1,743
|
1,738
|
|
DEレシオ(%)
|
29.45
|
27.28
|
25.3
|
23.77
|
22.57
|
22.36
|
24.14
|
22.36
|
21.0
|
20.29
|
20.68
|
20.02
|
19.57
|
19.24
|
16.13
|
17.48
|
23.68
|
31.8
|
32.89
|
36.7
|
40.53
|
47.43
|
44.21
|
50.05
|
45.56
|
46.95
|
49.0
|
44.66
|
67.07
|
66.27
|
58.1
|
58.28
|
56.95
|
103.21
|
100.32
|
102.91
|
92.6
|
88.87
|
87.62
|
97.35
|
88.86
|
73.55
|
64.93
|
63.75
|
60.63
|
60.1
|
-
|
74.66
|
76.25
|
79.5
|
81.47
|
81.34
|
77.35
|
75.41
|
79.55
|
78.87
|
72.83
|
71.6
|
68.83
|
68.62
|
65.97
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|