|
(単位:百万ドル)
|
2011/1
|
2012/1
|
2013/2
|
2014/2
|
2015/1
|
2016/1
|
2017/1
|
2018/2
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/2
|
2025/2
|
2026/1
|
|
現金同等物
|
1,741
|
1,507
|
1,811
|
2,150
|
2,494
|
2,095
|
2,930
|
2,758
|
3,030
|
3,217
|
10,500
|
6,227
|
5,477
|
5,600
|
5,335
|
6,230
|
|
現金 + 有価証券
|
1,741
|
1,507
|
1,811
|
2,150
|
2,494
|
2,095
|
2,930
|
2,758
|
3,030
|
3,217
|
10,500
|
6,227
|
5,477
|
5,600
|
5,335
|
6,230
|
|
売掛金
|
200
|
204
|
222
|
210
|
213
|
238
|
258
|
327
|
346
|
386
|
461
|
517
|
563
|
529
|
549
|
602
|
|
商品及び製品
|
2,765
|
2,951
|
3,014
|
2,966
|
3,218
|
3,695
|
3,645
|
4,187
|
4,579
|
4,873
|
4,337
|
5,962
|
5,819
|
5,965
|
6,421
|
7,297
|
|
流動資産合計
|
5,100
|
5,133
|
5,712
|
6,068
|
6,715
|
6,773
|
7,751
|
8,486
|
8,469
|
8,891
|
15,739
|
13,259
|
12,456
|
12,664
|
12,991
|
15,202
|
|
有形固定資産
|
2,450
|
2,706
|
3,223
|
3,595
|
3,868
|
4,138
|
4,533
|
5,006
|
5,255
|
5,325
|
5,036
|
5,271
|
5,783
|
6,571
|
7,346
|
8,220
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,325
|
5,036
|
5,271
|
5,783
|
6,571
|
7,346
|
8,220
|
|
総資産
|
7,972
|
8,282
|
9,512
|
10,201
|
11,128
|
11,499
|
12,884
|
14,058
|
14,326
|
24,145
|
30,814
|
28,461
|
28,349
|
29,747
|
31,749
|
35,767
|
|
買掛金
|
1,683
|
1,645
|
1,930
|
1,771
|
2,007
|
2,203
|
2,231
|
2,488
|
2,644
|
2,673
|
4,823
|
4,465
|
3,794
|
3,862
|
4,257
|
4,575
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
749
|
-
|
500
|
-
|
-
|
999
|
|
流動負債合計
|
3,133
|
3,063
|
3,761
|
3,518
|
3,930
|
4,402
|
4,758
|
5,126
|
5,531
|
7,150
|
10,804
|
10,468
|
10,305
|
10,451
|
11,008
|
13,361
|
|
長期借入金
|
774
|
774
|
774
|
1,274
|
1,623
|
1,624
|
2,228
|
2,231
|
2,234
|
2,237
|
5,333
|
3,355
|
2,859
|
2,862
|
2,866
|
1,870
|
|
利益剰余金
|
2,802
|
2,655
|
3,155
|
3,724
|
4,134
|
4,311
|
4,559
|
4,962
|
4,462
|
5,422
|
4,974
|
5,509
|
5,815
|
6,700
|
7,883
|
9,434
|
|
株主資本
|
3,100
|
3,209
|
3,666
|
4,230
|
4,264
|
4,307
|
4,511
|
5,148
|
5,049
|
5,948
|
5,833
|
6,003
|
6,364
|
7,302
|
8,393
|
10,190
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
2,013
|
2,588
|
2,632
|
2,713
|
3,324
|