Titan Machinery Inc.【TITN】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 310,849 422,960 607,018 421,723 410,071 582,112 784,514 441,674 488,180 587,961 708,631 465,463 450,990 493,141 490,652 353,196 334,190 344,975 335,474 284,860 278,333 332,266 317,621 264,118 268,871 330,341 339,608 245,678 299,891 363,649 352,286 278,292 314,981 360,936 350,964 310,208 303,465 360,872 436,677 372,706 377,630 453,975 507,595 461,007 496,543 668,773 582,983 569,631 642,568 694,115 852,133 628,703 633,674 679,824 759,922 594,336 546,426 644,510 641,834
売上成長率(%) - - - - -10.8 -5.5 -13.8 -5.2 -15.5
売上原価 254,998 348,963 514,208 351,314 339,707 488,053 679,985 367,726 404,638 494,355 611,653 389,524 371,337 408,450 422,551 292,761 272,121 277,834 319,205 231,312 225,400 273,840 268,799 215,199 216,064 268,864 287,511 198,120 240,990 294,107 296,699 224,392 250,954 289,162 289,846 251,798 240,777 288,321 368,965 301,728 302,612 361,495 413,346 372,313 393,844 529,193 474,117 451,051 509,169 555,774 711,097 506,948 521,295 569,330 708,918 503,401 452,780 533,494 554,875
売上総利益 55,851 73,997 92,810 70,409 70,364 94,059 104,529 73,948 83,542 93,606 96,978 75,939 79,653 84,691 68,101 60,435 62,069 67,141 16,269 53,548 52,933 58,426 48,822 48,919 52,807 61,477 52,097 47,558 58,901 69,542 55,585 53,900 64,027 71,774 61,118 58,410 62,688 72,551 67,712 70,978 75,018 92,480 94,249 88,694 102,699 139,580 108,866 118,580 133,399 138,341 141,036 121,755 112,379 110,494 51,004 90,935 93,646 111,016 86,959
売上総利益率(%) 6.7 15.3 17.1 17.2 13.5
営業費用 44,060 50,060 60,304 54,856 56,507 63,950 72,244 68,933 70,145 75,005 77,119 71,152 67,795 69,459 64,865 57,110 55,385 53,484 54,545 54,502 51,487 53,143 52,240 51,987 50,523 50,374 50,319 46,727 47,633 53,306 53,872 52,555 54,855 58,184 60,128 53,058 53,079 54,115 60,522 56,442 57,074 62,943 64,584 64,152 68,828 84,861 83,675 81,315 88,751 92,115 100,327 99,158 95,156 98,773 96,693 96,404 92,661 100,474 95,698
営業利益 11,791 23,937 32,506 15,553 13,857 30,109 32,285 5,015 13,397 18,601 9,862 1,986 11,707 15,232 -28,202 1,724 6,788 13,635 -45,257 -1,201 1,422 5,008 -7,601 -5,412 -3,265 8,516 1,086 831 10,547 16,083 18 1,210 9,172 13,539 -2,588 5,136 9,609 15,881 6,781 14,536 16,446 29,537 29,665 24,542 33,871 54,719 25,191 37,265 44,648 46,226 40,709 22,597 15,750 11,457 -45,794 -5,735 662 10,304 -11,944
営業利益率 (%) -6.0 -1.0 0.1 1.6 -1.9
経常(税引前)利益 10,383 21,336 29,640 12,350 8,782 23,777 25,787 -997 6,556 10,069 2,801 -6,272 1,812 5,713 -37,239 -8,826 -479 5,714 -52,620 -5,800 -4,549 56 -12,420 -9,410 -7,210 4,886 -2,705 -2,165 7,792 12,770 -2,242 -515 7,427 12,409 -4,669 3,148 8,292 13,824 5,488 13,679 15,632 28,823 28,768 23,584 33,150 54,678 23,829 35,439 41,591 40,452 33,557 12,786 -4,250 275 -58,794 -17,282 -8,236 2,808 -22,697
経常(税引前)利益率(%) 3.3 5.0 4.9 2.9 2.1 4.1 3.3 -0.2 1.3 1.7 0.4 -1.3 0.4 1.2 -7.6 -2.5 -0.1 1.7 -15.7 -2.0 -1.6 0.0 -3.9 -3.6 -2.7 1.5 -0.8 -0.9 2.6 3.5 -0.6 -0.2 2.4 3.4 -1.3 1.0 2.7 3.8 1.3 3.7 4.1 6.3 5.7 5.1 6.7 8.2 4.1 6.2 6.5 5.8 3.9 2.0 -0.7 0.0 -7.7 -2.9 -1.5 0.4 -3.5
法人税等合計 4,092 8,536 11,854 4,891 3,477 9,418 10,351 -394 2,589 4,311 3,819 -1,733 2,587 3,400 -9,177 -1,936 -649 2,231 -17,628 -1,942 -1,847 -208 -4,181 -3,478 -2,024 2,502 -4,390 -551 2,612 1,994 -83 -70 1,916 4,195 -5,342 886 1,892 3,912 4,706 3,132 4,383 7,007 6,333 6,044 8,191 13,421 5,717 8,474 10,270 10,259 9,595 3,345 54 -1,438 -15,033 -4,078 -2,236 1,610 13,471
実効税率(%) 25.6 23.6 27.1 57.3 -59.4
純利益 6,291 - - 7,459 5,305 14,359 15,606 -414 3,967 5,825 -393 -4,195 -614 2,470 -27,464 -6,304 170 3,483 -34,992 -3,684 -2,520 264 -8,239 -5,932 -5,186 2,384 1,685 -1,614 5,180 10,776 -2,159 -445 5,511 8,214 673 2,262 6,400 9,912 - 10,547 11,249 21,816 22,435 17,540 24,959 41,257 18,112 26,965 31,321 30,193 23,962 9,441 -4,304 1,713 -43,761 -13,204 -6,000 1,198 -36,168
純利益率(%) - - - -5.8 -2.2 -1.1 0.2 -5.6
一株あたり利益 0.31 0.62 0.86 0.36 0.25 0.67 0.74 -0.02 0.18 0.27 -0.02 -0.2 -0.03 0.12 -1.28 -0.29 0 0.16 -1.62 -0.17 -0.12 0.01 -0.38 -0.27 -0.24 0.11 0.08 -0.07 0.23 0.49 -0.1 -0.02 0.25 0.37 0.03 0.1 0.28 0.44 0.03 0.47 0.5 0.97 1 0.78 1.1 1.82 0.8 1.19 1.38 1.32 1.05 0.41 -0.19 0.07 -1.93 -0.58 -0.26 0.05 -1.59
希薄化後一株あたり利益 0.3 0.61 0.87 0.36 0.25 0.66 0.73 -0.02 0.18 0.27 -0.02 -0.2 -0.03 0.11 -1.28 -0.29 0 0.16 -1.62 -0.17 -0.12 0.01 -0.38 -0.27 -0.24 0.11 0.08 -0.07 0.23 0.48 -0.1 -0.02 0.25 0.37 0.03 0.1 0.28 0.44 0.03 0.47 0.5 0.97 0.99 0.78 1.1 1.82 0.79 1.19 1.38 1.32 1.05 0.41 -0.19 0.07 -1.93 -0.58 -0.26 0.05 -1.59
EBITDA - -35,880 3,180 10,076 20,150 -2,554
EBITDAマージン(%) - -4.7 0.5 1.8 3.1 -0.4