|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
102
|
97
|
79
|
106
|
126
|
115
|
124
|
114
|
102
|
113
|
74
|
82
|
89
|
110
|
127
|
104
|
95
|
78
|
89
|
63
|
51
|
52
|
53
|
56
|
57
|
43
|
53
|
57
|
49
|
52
|
56
|
63
|
49
|
52
|
43
|
50
|
44
|
41
|
78
|
89
|
65
|
90
|
146
|
147
|
142
|
45
|
43
|
38
|
52
|
69
|
38
|
35
|
31
|
23
|
35
|
|
現金 + 有価証券
|
102
|
97
|
79
|
106
|
126
|
115
|
124
|
114
|
102
|
113
|
74
|
82
|
89
|
110
|
127
|
104
|
95
|
78
|
89
|
63
|
51
|
52
|
53
|
56
|
57
|
43
|
53
|
57
|
49
|
52
|
56
|
63
|
49
|
52
|
43
|
50
|
44
|
41
|
78
|
89
|
65
|
90
|
146
|
147
|
142
|
45
|
43
|
38
|
52
|
69
|
38
|
35
|
31
|
23
|
35
|
|
商品及び製品
|
622
|
738
|
748
|
823
|
938
|
1,048
|
929
|
1,001
|
1,105
|
1,175
|
1,075
|
1,116
|
1,137
|
1,062
|
879
|
880
|
877
|
813
|
689
|
684
|
682
|
607
|
478
|
484
|
517
|
529
|
472
|
518
|
547
|
525
|
491
|
568
|
629
|
624
|
597
|
583
|
570
|
532
|
418
|
415
|
427
|
412
|
421
|
494
|
556
|
630
|
703
|
854
|
979
|
1,071
|
1,303
|
1,429
|
1,527
|
1,413
|
1,108
|
|
流動資産合計
|
783
|
894
|
921
|
993
|
1,139
|
1,269
|
1,192
|
1,226
|
1,343
|
1,437
|
1,287
|
1,315
|
1,343
|
1,307
|
1,128
|
1,090
|
1,082
|
1,002
|
858
|
822
|
803
|
743
|
607
|
616
|
655
|
655
|
599
|
653
|
686
|
668
|
640
|
729
|
773
|
773
|
727
|
721
|
698
|
656
|
580
|
588
|
595
|
604
|
690
|
748
|
812
|
803
|
869
|
1,043
|
1,165
|
1,285
|
1,519
|
1,614
|
1,709
|
1,596
|
1,292
|
|
有形固定資産
|
98
|
118
|
126
|
167
|
182
|
185
|
194
|
230
|
235
|
235
|
228
|
231
|
233
|
216
|
208
|
194
|
186
|
178
|
183
|
177
|
174
|
169
|
156
|
159
|
160
|
156
|
151
|
146
|
143
|
144
|
138
|
144
|
146
|
148
|
145
|
148
|
150
|
148
|
147
|
158
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
134
|
157
|
167
|
216
|
235
|
238
|
251
|
287
|
292
|
293
|
277
|
280
|
281
|
265
|
221
|
206
|
197
|
191
|
189
|
183
|
181
|
176
|
163
|
166
|
167
|
162
|
161
|
156
|
153
|
156
|
151
|
255
|
255
|
256
|
247
|
248
|
249
|
244
|
235
|
242
|
243
|
251
|
256
|
261
|
265
|
321
|
319
|
334
|
351
|
364
|
473
|
472
|
511
|
512
|
521
|
|
総資産
|
917
|
1,051
|
1,088
|
1,210
|
1,374
|
1,508
|
1,444
|
1,514
|
1,636
|
1,730
|
1,564
|
1,596
|
1,624
|
1,572
|
1,349
|
1,297
|
1,280
|
1,193
|
1,047
|
1,006
|
984
|
920
|
771
|
782
|
822
|
818
|
760
|
809
|
839
|
825
|
792
|
985
|
1,029
|
1,029
|
975
|
969
|
948
|
900
|
815
|
830
|
839
|
855
|
946
|
1,010
|
1,077
|
1,124
|
1,188
|
1,378
|
1,517
|
1,649
|
1,992
|
2,087
|
2,221
|
2,109
|
1,813
|
|
買掛金
|
24
|
39
|
28
|
37
|
31
|
34
|
28
|
33
|
39
|
34
|
23
|
26
|
23
|
26
|
17
|
17
|
18
|
23
|
16
|
18
|
16
|
22
|
17
|
20
|
16
|
19
|
15
|
16
|
18
|
21
|
16
|
26
|
18
|
24
|
16
|
23
|
20
|
23
|
20
|
24
|
20
|
24
|
25
|
26
|
28
|
43
|
40
|
43
|
41
|
38
|
43
|
47
|
40
|
44
|
37
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
11
|
11
|
13
|
13
|
9
|
9
|
10
|
|
流動負債合計
|
568
|
660
|
661
|
660
|
779
|
889
|
804
|
873
|
969
|
1,053
|
875
|
940
|
972
|
884
|
729
|
710
|
692
|
613
|
523
|
522
|
507
|
462
|
308
|
328
|
375
|
385
|
328
|
394
|
480
|
448
|
420
|
526
|
553
|
547
|
494
|
477
|
449
|
381
|
317
|
310
|
310
|
305
|
374
|
417
|
459
|
462
|
498
|
660
|
778
|
885
|
1,152
|
1,247
|
1,343
|
1,212
|
960
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63
|
70
|
74
|
81
|
86
|
91
|
89
|
93
|
87
|
87
|
106
|
105
|
116
|
131
|
157
|
|
固定負債合計
|
44
|
73
|
88
|
185
|
226
|
234
|
239
|
241
|
264
|
267
|
278
|
250
|
247
|
282
|
241
|
221
|
218
|
206
|
186
|
147
|
147
|
125
|
141
|
137
|
132
|
113
|
110
|
93
|
33
|
39
|
36
|
130
|
139
|
139
|
136
|
145
|
143
|
152
|
127
|
141
|
137
|
135
|
136
|
141
|
143
|
150
|
154
|
153
|
142
|
138
|
182
|
177
|
217
|
229
|
238
|
|
資本金及び資本剰余金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
87
|
100
|
118
|
125
|
131
|
145
|
160
|
160
|
164
|
169
|
169
|
165
|
162
|
164
|
137
|
131
|
131
|
134
|
99
|
95
|
93
|
93
|
85
|
78
|
72
|
75
|
77
|
75
|
80
|
91
|
89
|
83
|
88
|
97
|
97
|
99
|
106
|
116
|
116
|
127
|
138
|
160
|
182
|
200
|
225
|
266
|
284
|
311
|
343
|
373
|
397
|
406
|
402
|
404
|
360
|
|
株主資本
|
304
|
317
|
337
|
364
|
368
|
384
|
399
|
399
|
403
|
410
|
411
|
405
|
404
|
405
|
378
|
366
|
369
|
373
|
338
|
336
|
329
|
332
|
321
|
317
|
314
|
319
|
321
|
321
|
325
|
337
|
335
|
328
|
335
|
342
|
345
|
347
|
354
|
367
|
371
|
379
|
391
|
413
|
435
|
451
|
474
|
511
|
536
|
564
|
596
|
625
|
657
|
662
|
659
|
668
|
614
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69
|
76
|
80
|
88
|
93
|
97
|
97
|
100
|
98
|
99
|
120
|
119
|
126
|
140
|
168
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-15
|
-66
|
-59
|
-49
|
52
|
53
|
62
|
45
|
29
|
82
|
83
|
95
|
117
|
132
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.63
|
18.42
|
18.53
|
19.55
|
19.64
|
19.16
|
18.12
|
17.89
|
16.46
|
15.85
|
18.26
|
18.01
|
19.2
|
21.05
|
27.47
|