|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
21
|
18
|
27
|
22
|
22
|
34
|
36
|
34
|
33
|
36
|
39
|
34
|
31
|
41
|
35
|
33
|
39
|
46
|
88
|
65
|
38
|
46
|
23
|
29
|
26
|
26
|
18
|
15
|
15
|
18
|
15
|
12
|
10
|
12
|
20
|
15
|
19
|
24
|
22
|
18
|
17
|
65
|
53
|
67
|
67
|
58
|
31
|
30
|
21
|
35
|
24
|
22
|
19
|
35
|
16
|
20
|
14
|
18
|
|
現金 + 有価証券
|
21
|
18
|
27
|
22
|
22
|
34
|
36
|
34
|
33
|
36
|
39
|
34
|
31
|
41
|
35
|
33
|
39
|
46
|
88
|
65
|
38
|
46
|
23
|
29
|
26
|
26
|
18
|
15
|
15
|
18
|
15
|
12
|
10
|
12
|
20
|
15
|
19
|
24
|
22
|
18
|
17
|
65
|
53
|
67
|
67
|
58
|
31
|
30
|
21
|
35
|
24
|
22
|
19
|
35
|
16
|
20
|
14
|
18
|
|
売掛金
|
128
|
145
|
133
|
157
|
156
|
181
|
154
|
172
|
167
|
184
|
157
|
175
|
173
|
217
|
172
|
212
|
210
|
244
|
293
|
282
|
264
|
262
|
269
|
281
|
281
|
301
|
288
|
323
|
301
|
268
|
244
|
265
|
263
|
245
|
224
|
195
|
214
|
194
|
194
|
217
|
204
|
188
|
207
|
215
|
213
|
186
|
178
|
197
|
185
|
181
|
174
|
192
|
192
|
172
|
179
|
207
|
194
|
177
|
|
商品及び製品
|
22
|
22
|
23
|
24
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
26
|
26
|
28
|
26
|
29
|
28
|
66
|
54
|
52
|
49
|
50
|
51
|
51
|
49
|
51
|
52
|
51
|
48
|
49
|
46
|
43
|
39
|
38
|
36
|
36
|
36
|
36
|
37
|
37
|
35
|
36
|
36
|
36
|
36
|
37
|
37
|
38
|
38
|
38
|
38
|
40
|
37
|
39
|
41
|
41
|
41
|
|
流動資産合計
|
181
|
196
|
195
|
218
|
217
|
255
|
234
|
246
|
239
|
259
|
235
|
248
|
243
|
299
|
252
|
288
|
301
|
342
|
509
|
480
|
428
|
401
|
369
|
385
|
383
|
397
|
389
|
421
|
394
|
354
|
333
|
352
|
342
|
317
|
323
|
281
|
304
|
283
|
294
|
371
|
321
|
353
|
368
|
393
|
435
|
347
|
311
|
326
|
312
|
322
|
298
|
315
|
314
|
305
|
292
|
326
|
310
|
266
|
|
有形固定資産
|
59
|
61
|
65
|
62
|
64
|
71
|
72
|
74
|
76
|
79
|
85
|
89
|
91
|
91
|
93
|
97
|
118
|
123
|
201
|
206
|
212
|
203
|
205
|
204
|
203
|
203
|
199
|
195
|
193
|
194
|
192
|
192
|
192
|
191
|
184
|
181
|
173
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
337
|
-
|
-
|
-
|
311
|
307
|
299
|
-
|
261
|
-
|
-
|
-
|
230
|
-
|
-
|
-
|
203
|
-
|
-
|
-
|
198
|
|
総資産
|
348
|
363
|
381
|
403
|
407
|
468
|
447
|
460
|
465
|
487
|
467
|
484
|
480
|
533
|
483
|
523
|
784
|
819
|
1,180
|
1,223
|
1,182
|
1,147
|
1,113
|
1,126
|
1,047
|
1,055
|
1,041
|
1,058
|
1,022
|
977
|
1,018
|
1,031
|
1,015
|
985
|
787
|
739
|
752
|
730
|
736
|
806
|
685
|
704
|
716
|
723
|
713
|
616
|
575
|
586
|
561
|
565
|
535
|
549
|
545
|
528
|
515
|
548
|
531
|
485
|
|
買掛金
|
16
|
17
|
17
|
18
|
14
|
19
|
15
|
22
|
16
|
21
|
20
|
21
|
21
|
29
|
21
|
32
|
25
|
31
|
38
|
51
|
49
|
47
|
40
|
46
|
44
|
55
|
48
|
51
|
48
|
44
|
48
|
49
|
49
|
41
|
47
|
43
|
42
|
42
|
45
|
46
|
49
|
46
|
41
|
38
|
-
|
32
|
32
|
36
|
32
|
36
|
35
|
41
|
43
|
42
|
34
|
43
|
38
|
42
|
|
一年内返済予定の長期借入金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
46
|
53
|
48
|
61
|
52
|
67
|
55
|
72
|
56
|
71
|
60
|
75
|
63
|
89
|
61
|
91
|
84
|
94
|
139
|
149
|
152
|
147
|
151
|
149
|
143
|
147
|
145
|
147
|
150
|
139
|
152
|
147
|
165
|
150
|
151
|
133
|
128
|
133
|
148
|
215
|
181
|
184
|
181
|
668
|
692
|
448
|
432
|
158
|
159
|
174
|
171
|
173
|
174
|
171
|
153
|
165
|
159
|
120
|
|
長期借入金
|
72
|
73
|
88
|
85
|
87
|
105
|
89
|
72
|
88
|
91
|
83
|
73
|
71
|
85
|
86
|
78
|
359
|
370
|
416
|
405
|
368
|
346
|
337
|
361
|
366
|
387
|
382
|
390
|
376
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
130
|
138
|
148
|
158
|
150
|
192
|
166
|
168
|
167
|
186
|
165
|
167
|
154
|
193
|
166
|
188
|
454
|
477
|
631
|
672
|
634
|
611
|
583
|
601
|
593
|
598
|
591
|
601
|
586
|
520
|
581
|
584
|
575
|
548
|
560
|
520
|
539
|
516
|
553
|
638
|
609
|
652
|
688
|
723
|
742
|
498
|
481
|
506
|
496
|
520
|
509
|
525
|
527
|
526
|
541
|
571
|
499
|
457
|
|
利益剰余金
|
125
|
136
|
138
|
152
|
159
|
173
|
173
|
184
|
188
|
191
|
190
|
202
|
209
|
226
|
226
|
242
|
243
|
255
|
244
|
251
|
247
|
218
|
210
|
199
|
115
|
115
|
106
|
73
|
51
|
81
|
56
|
62
|
55
|
48
|
-153
|
-166
|
-175
|
-190
|
-224
|
-242
|
-333
|
-376
|
-405
|
-426
|
-449
|
-302
|
-327
|
-343
|
-355
|
-378
|
-395
|
-398
|
-409
|
-416
|
-446
|
-450
|
-462
|
-465
|
|
株主資本
|
218
|
225
|
232
|
245
|
256
|
275
|
280
|
292
|
297
|
300
|
302
|
317
|
325
|
340
|
317
|
335
|
329
|
342
|
549
|
550
|
548
|
535
|
530
|
524
|
453
|
457
|
449
|
456
|
436
|
457
|
436
|
447
|
439
|
436
|
227
|
218
|
213
|
214
|
182
|
167
|
75
|
51
|
27
|
0
|
-29
|
117
|
94
|
79
|
64
|
45
|
26
|
23
|
17
|
1
|
-26
|
-23
|
-18
|
-25
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
168
|
184
|
206
|
197
|
177
|