|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
3,975
|
3,977
|
3,999
|
-
|
4,519
|
1,705
|
-
|
30,332
|
29,429
|
42,822
|
88,010
|
99,179
|
119,089
|
129,157
|
131,806
|
133,752
|
134,121
|
172,095
|
163,908
|
157,870
|
164,519
|
151,428
|
148,072
|
152,709
|
172,668
|
152,377
|
183,903
|
191,072
|
189,185
|
208,568
|
129,671
|
199,194
|
224,041
|
257,395
|
294,688
|
299,687
|
286,605
|
-
|
324,903
|
339,843
|
363,478
|
-
|
381,625
|
404,518
|
416,514
|
-
|
498,221
|
546,673
|
494,362
|
-
|
497,426
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
販売管理費
|
1,172
|
898
|
1,148
|
-
|
1,533
|
1,635
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
2,617
|
2,383
|
2,621
|
-
|
3,111
|
3,654
|
37,794
|
30,092
|
31,129
|
36,683
|
94,612
|
102,675
|
121,225
|
127,154
|
127,936
|
127,618
|
126,603
|
166,555
|
165,315
|
167,964
|
172,532
|
151,060
|
155,115
|
151,132
|
173,806
|
165,569
|
178,748
|
175,367
|
190,783
|
198,691
|
211,422
|
194,760
|
210,144
|
232,827
|
255,296
|
288,212
|
283,021
|
-
|
325,855
|
335,036
|
338,353
|
-
|
373,452
|
380,844
|
395,373
|
-
|
468,522
|
506,027
|
457,581
|
-
|
472,076
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-148
|
-
|
3,335
|
-1,766
|
-3,848
|
-13,506
|
-5,860
|
-1,580
|
-3,559
|
-1,440
|
4,975
|
11,046
|
11,550
|
15,745
|
2,508
|
-7,199
|
-5,430
|
1,432
|
-7,043
|
1,577
|
-1,138
|
-13,192
|
5,155
|
15,705
|
-1,598
|
9,877
|
-81,751
|
4,434
|
13,897
|
24,568
|
39,392
|
11,475
|
3,584
|
-
|
-952
|
4,807
|
25,125
|
-
|
8,173
|
23,674
|
21,141
|
-
|
29,699
|
40,646
|
36,781
|
-
|
25,350
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-3.28
|
-
|
-
|
-5.82
|
-13.08
|
-31.54
|
-6.66
|
-1.59
|
-2.99
|
-1.11
|
3.77
|
8.26
|
8.61
|
9.15
|
1.53
|
-4.56
|
-3.3
|
0.95
|
-4.76
|
1.03
|
-0.66
|
-8.66
|
2.8
|
8.22
|
-0.84
|
4.74
|
-63.04
|
2.23
|
6.2
|
9.54
|
13.37
|
3.83
|
1.25
|
-
|
-0.29
|
1.41
|
6.91
|
-
|
2.14
|
5.85
|
5.08
|
-
|
5.96
|
7.44
|
7.44
|
-
|
5.1
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
1,434
|
429
|
497
|
-20
|
-1,496
|
-371
|
2,829
|
415
|
-2,439
|
4,025
|
3,712
|
5,680
|
1,166
|
-1,875
|
-2,052
|
-11,284
|
-1,568
|
701
|
-611
|
-4,431
|
854
|
3,501
|
-649
|
5,311
|
-21,181
|
-5
|
-844
|
8,403
|
8,752
|
2,427
|
237
|
-
|
-86
|
26,555
|
5,068
|
-
|
5,022
|
11,824
|
12,273
|
-
|
13,818
|
18,673
|
16,308
|
-
|
12,382
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
294
|
-239
|
-88
|
-
|
-148
|
14,048
|
1,901
|
1,025
|
1,071
|
272
|
-979
|
19,794
|
-4,553
|
-2,585
|
7,414
|
7,021
|
7,838
|
10,065
|
1,342
|
-4,443
|
-3,114
|
12,594
|
29,006
|
876
|
-527
|
528
|
4,301
|
12,204
|
-949
|
4,147
|
-60,007
|
4,439
|
14,741
|
16,165
|
30,640
|
9,048
|
3,347
|
-
|
-866
|
-21,748
|
20,057
|
-
|
3,151
|
11,850
|
8,868
|
-
|
15,881
|
21,973
|
20,473
|
-
|
12,968
|
|
純利益率(%)
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
一株あたり利益
|
0.03
|
-0.03
|
-0.01
|
-
|
-0.01
|
1.37
|
0.18
|
0.1
|
0.1
|
0.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.11
|
0.37
|
0.42
|
0.86
|
0.24
|
0.06
|
-
|
-0.03
|
-0.64
|
0.39
|
-
|
-0.03
|
0.16
|
0.06
|
-
|
0.24
|
0.35
|
0.32
|
-
|
0.15
|
|
希薄化後一株あたり利益
|
0.03
|
-0.03
|
-0.01
|
-
|
-0.01
|
1.37
|
0.18
|
0.1
|
0.1
|
0.01
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
0.35
|
0.4
|
0.81
|
0.22
|
0.06
|
-
|
-0.03
|
-0.64
|
0.38
|
-
|
-0.03
|
0.16
|
0.04
|
-
|
0.22
|
0.31
|
0.29
|
-
|
0.13
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0.27
|
0.14
|
0.14
|
-
|
0.15
|
0.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.05
|
0.05
|
0.05
|
0.05
|
0.06
|
0.06
|
0.06
|
0.31
|
0.06
|