|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
49
|
48
|
46
|
46
|
27
|
69
|
123
|
120
|
124
|
122
|
179
|
52
|
46
|
170
|
98
|
69
|
43
|
56
|
65
|
63
|
67
|
75
|
111
|
110
|
81
|
109
|
93
|
96
|
101
|
189
|
153
|
144
|
154
|
157
|
181
|
195
|
177
|
177
|
172
|
195
|
197
|
351
|
513
|
550
|
425
|
397
|
537
|
492
|
602
|
605
|
504
|
416
|
427
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
17
|
17
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
333
|
345
|
369
|
377
|
409
|
447
|
541
|
577
|
568
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
49
|
48
|
46
|
46
|
27
|
69
|
141
|
138
|
142
|
140
|
196
|
52
|
46
|
170
|
98
|
69
|
43
|
56
|
65
|
63
|
67
|
75
|
111
|
110
|
81
|
109
|
93
|
96
|
101
|
189
|
153
|
479
|
487
|
503
|
551
|
572
|
587
|
625
|
713
|
772
|
765
|
351
|
513
|
550
|
425
|
397
|
537
|
492
|
602
|
605
|
504
|
416
|
427
|
|
総資産
|
192
|
189
|
187
|
185
|
208
|
142
|
6,604
|
6,880
|
6,956
|
7,379
|
7,049
|
8,195
|
8,457
|
3,372
|
3,499
|
2,501
|
2,600
|
2,704
|
2,867
|
2,890
|
2,467
|
2,541
|
2,449
|
1,989
|
1,688
|
1,729
|
1,796
|
1,864
|
1,814
|
1,920
|
2,056
|
2,198
|
2,423
|
2,481
|
2,795
|
2,996
|
3,049
|
3,212
|
3,378
|
3,599
|
3,600
|
3,733
|
3,994
|
4,040
|
4,308
|
4,634
|
4,827
|
5,139
|
5,190
|
5,305
|
5,506
|
5,695
|
5,819
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
793
|
751
|
821
|
865
|
346
|
320
|
366
|
365
|
354
|
282
|
296
|
329
|
374
|
433
|
402
|
397
|
366
|
393
|
381
|
374
|
393
|
391
|
261
|
266
|
259
|
347
|
361
|
323
|
402
|
405
|
387
|
388
|
427
|
495
|
|
総負債
|
97
|
97
|
97
|
97
|
116
|
37
|
6,048
|
6,315
|
6,390
|
6,817
|
6,501
|
7,794
|
8,060
|
2,967
|
3,092
|
2,103
|
2,190
|
2,324
|
2,485
|
2,500
|
2,073
|
2,151
|
2,057
|
1,592
|
1,281
|
1,328
|
1,400
|
1,465
|
1,420
|
1,513
|
1,649
|
1,786
|
2,078
|
2,133
|
2,433
|
2,622
|
2,651
|
2,807
|
2,976
|
3,199
|
3,217
|
3,207
|
3,475
|
3,506
|
3,766
|
4,088
|
4,284
|
4,563
|
4,591
|
4,687
|
4,850
|
5,038
|
5,136
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
96
|
0
|
0
|
97
|
83
|
101
|
101
|
225
|
271
|
273
|
271
|
298
|
297
|
296
|
296
|
297
|
297
|
297
|
296
|
296
|
295
|
294
|
335
|
331
|
331
|
323
|
324
|
325
|
326
|
323
|
318
|
319
|
315
|
313
|
315
|
314
|
317
|
323
|
379
|
380
|
382
|
382
|
379
|
381
|
382
|
385
|
387
|
389
|
389
|
394
|
|
利益剰余金
|
10
|
7
|
5
|
3
|
2
|
16
|
16
|
18
|
19
|
21
|
21
|
13
|
11
|
25
|
20
|
15
|
20
|
25
|
30
|
37
|
38
|
32
|
28
|
38
|
60
|
60
|
58
|
57
|
60
|
70
|
67
|
70
|
8
|
11
|
22
|
35
|
62
|
69
|
69
|
68
|
65
|
41
|
54
|
54
|
51
|
55
|
55
|
60
|
67
|
78
|
87
|
95
|
99
|
|
株主資本
|
94
|
91
|
89
|
88
|
91
|
105
|
555
|
565
|
565
|
561
|
547
|
401
|
397
|
405
|
406
|
397
|
409
|
380
|
381
|
390
|
393
|
390
|
391
|
396
|
407
|
400
|
395
|
399
|
394
|
407
|
407
|
411
|
344
|
347
|
361
|
373
|
397
|
405
|
402
|
400
|
383
|
525
|
519
|
533
|
541
|
546
|
543
|
576
|
598
|
618
|
656
|
656
|
683
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
793
|
751
|
821
|
865
|
346
|
320
|
366
|
365
|
354
|
282
|
296
|
329
|
374
|
433
|
402
|
397
|
366
|
393
|
381
|
374
|
393
|
391
|
261
|
266
|
259
|
347
|
361
|
323
|
402
|
405
|
387
|
388
|
427
|
495
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
729
|
684
|
746
|
753
|
235
|
239
|
256
|
271
|
257
|
181
|
107
|
175
|
-106
|
-55
|
-102
|
-154
|
-207
|
-194
|
-244
|
-339
|
-380
|
-375
|
-90
|
-248
|
-292
|
-79
|
-37
|
-214
|
-91
|
-198
|
-219
|
-116
|
10
|
67
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203.26
|
190.91
|
210.39
|
221.31
|
87.22
|
78.62
|
91.37
|
92.25
|
88.69
|
71.66
|
72.86
|
80.88
|
91.02
|
125.79
|
115.87
|
109.97
|
98.05
|
99.13
|
94.28
|
93.21
|
98.29
|
102.13
|
49.83
|
51.24
|
48.61
|
64.16
|
66.15
|
59.54
|
69.79
|
67.78
|
62.67
|
59.21
|
65.03
|
72.46
|