Thermon Group Holdings, Inc.【THR】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q20 2Q20 3Q20 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 64,618 68,023 68,837 69,037 67,213 67,358 76,750 71,667 65,600 72,783 71,465 67,475 67,667 79,033 87,622 74,256 65,223 69,934 74,427 72,344 63,396 68,812 64,340 67,582 51,736 61,631 92,660 102,582 88,902 90,154 119,356 114,230 91,712 102,935 100,468 88,371 56,848 66,406 79,604 71,155 81,322 100,613 102,584 95,442 100,557 122,110 122,481 106,889 123,659 136,427 127,654 115,126 114,648 134,353 134,080 108,898 131,723 147,310
売上成長率(%) - - - - - - - - -1.5 5.0 -5.4 14.9 9.6
売上原価 32,629 36,072 35,146 34,553 33,874 34,719 41,799 - 34,586 37,428 35,409 34,730 33,822 37,812 42,089 40,151 34,486 36,580 39,298 40,249 37,282 39,888 35,721 39,308 27,922 30,671 50,446 55,759 49,173 49,795 68,473 69,261 54,570 57,503 56,988 52,787 32,729 37,475 42,644 42,986 49,601 59,866 61,472 58,217 54,631 71,660 70,957 59,580 69,201 79,017 75,267 64,694 63,736 72,232 74,649 60,853 70,647 78,659
売上総利益 31,989 31,951 33,691 34,484 33,339 32,639 34,951 31,903 31,014 35,355 36,056 32,745 33,845 41,221 45,533 34,105 30,737 33,354 35,129 32,095 26,114 28,924 28,619 28,274 23,814 30,960 42,214 46,823 39,729 40,359 50,883 44,969 37,142 45,432 43,480 35,584 24,119 28,931 36,960 28,169 31,721 40,747 41,112 37,225 45,926 50,450 51,524 47,309 54,458 57,410 52,387 50,432 50,912 62,121 59,431 48,045 61,076 68,651
売上総利益率(%) 46.2 44.3 44.1 46.4 46.6
販売管理費 29,616 14,687 15,300 16,677 16,015 14,494 16,885 - 16,171 18,123 15,516 15,653 18,334 20,008 19,631 18,895 19,849 19,005 20,167 21,708 19,108 20,224 18,357 20,026 19,317 20,521 27,251 27,526 25,712 26,191 28,109 26,648 27,718 28,130 26,554 28,800 27,841 23,788 20,882 21,401 23,320 22,099 26,234 24,403 27,754 30,889 33,957 28,654 30,490 31,853 32,823 31,088 31,259 34,123 32,837 32,175 35,508 38,305
営業利益 -512 14,386 15,582 15,000 14,530 15,347 15,253 11,858 12,055 14,453 17,758 14,351 12,760 18,472 23,219 12,610 8,072 11,321 11,827 5,541 4,190 5,675 7,299 5,280 1,558 7,417 10,210 13,553 8,240 8,672 17,887 13,710 4,991 12,841 12,466 2,365 -6,755 3,046 10,160 4,614 6,225 16,169 13,028 11,214 16,038 14,062 13,876 15,414 21,684 21,449 16,824 13,735 15,203 27,686 23,133 11,726 21,580 26,653
営業利益率 (%) 20.6 17.3 10.8 16.4 18.1
経常(税引前)利益 -7,855 5,923 11,007 10,423 10,234 10,777 11,899 - -9,375 12,917 16,337 12,884 11,587 16,548 21,767 12,660 6,993 10,022 10,623 4,728 3,659 4,482 6,562 4,379 941 6,766 1,716 8,966 4,594 5,081 13,871 9,596 1,505 8,783 8,866 -2,076 -8,578 1,212 8,601 2,515 1,247 14,700 11,594 9,463 14,295 12,844 12,631 14,171 19,492 20,348 13,663 11,031 12,976 25,025 21,087 11,007 20,014 24,624
経常(税引前)利益率(%) -12.2 8.7 16.0 15.1 15.2 16.0 15.5 - -14.3 17.7 22.9 19.1 17.1 20.9 24.8 17.0 10.7 14.3 14.3 6.5 5.8 6.5 10.2 6.5 1.8 11.0 1.9 8.7 5.2 5.6 11.6 8.4 1.6 8.5 8.8 -2.3 -15.1 1.8 10.8 3.5 1.5 14.6 11.3 9.9 14.2 10.5 10.3 13.3 15.8 14.9 10.7 9.6 11.3 18.6 15.7 10.1 15.2 16.7
法人税等合計 -2,889 2,109 4,074 4,174 3,634 3,790 4,161 - -2,437 2,345 3,754 3,302 53 4,800 6,164 2,159 2,467 3,041 1,954 1,254 1,015 808 1,245 1,030 227 1,688 883 2,372 1,216 1,756 4,154 2,847 44 1,862 2,344 5,835 -2,493 -626 2,426 1,648 770 3,430 2,909 2,907 3,311 4,419 4,930 3,233 4,762 4,511 3,580 2,520 3,482 6,486 4,116 2,426 5,060 6,333
実効税率(%) - 25.9 19.5 22.0 25.3 25.7
純利益 -4,966 - - - - - - - - - - - - - - - 4,526 6,981 8,669 3,474 2,644 3,674 5,317 3,349 714 5,078 833 6,594 3,378 3,325 9,717 6,749 1,461 6,921 6,522 10,008 -6,085 1,838 6,175 867 477 11,270 8,685 6,556 10,984 8,425 7,701 10,938 14,730 15,837 10,083 8,511 9,494 18,539 16,971 8,581 14,954 18,291
純利益率(%) - - - - - - - - - - - - - - - 13.8 12.7 7.9 11.4 12.4
一株あたり利益 -0.18 0.13 0.23 0.21 - 0.23 0.25 0.18 -0.22 0.34 0.4 0.3 0.36 0.37 0.49 0.33 0.14 0.21 0.26 0.1 0.08 0.11 0.17 0.1 0.01 0.15 0.02 0.19 0.09 0.1 0.3 0.21 0.05 0.21 0.2 -0.09 -0.18 0.06 0.19 0.03 0.01 0.34 0.26 0.2 0.33 0.25 0.23 0.33 0.44 0.47 0.31 0.25 0.28 0.55 0.51 0.26 0.45 0.56
希薄化後一株あたり利益 -0.18 0.12 0.22 0.21 - 0.22 0.24 0.18 -0.22 0.33 0.39 0.3 0.36 0.36 0.48 0.32 0.14 0.21 0.26 0.1 0.08 0.11 0.16 0.1 0.01 0.15 0.02 0.18 0.09 0.1 0.29 0.2 0.04 0.21 0.2 -0.09 -0.18 0.06 0.18 0.03 0.01 0.33 0.26 0.2 0.33 0.25 0.23 0.32 0.43 0.46 0.3 0.25 0.28 0.54 0.5 0.26 0.45 0.55