|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
526
|
852
|
673
|
596
|
926
|
875
|
741
|
1,049
|
799
|
635
|
1,046
|
921
|
852
|
1,174
|
1,030
|
975
|
1,284
|
1,708
|
1,588
|
2,015
|
2,232
|
1,971
|
2,252
|
1,755
|
1,290
|
2,507
|
2,159
|
2,003
|
1,681
|
2,537
|
2,728
|
3,459
|
3,958
|
3,875
|
4,658
|
3,108
|
2,347
|
2,929
|
2,501
|
2,207
|
2,801
|
2,142
|
2,018
|
2,895
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
478
|
743
|
598
|
537
|
816
|
775
|
668
|
915
|
694
|
565
|
904
|
804
|
750
|
1,007
|
878
|
826
|
1,082
|
1,471
|
1,376
|
1,721
|
1,898
|
1,701
|
1,934
|
1,548
|
1,148
|
2,214
|
1,849
|
1,746
|
1,476
|
2,159
|
2,313
|
2,954
|
3,303
|
3,200
|
3,850
|
2,622
|
2,063
|
2,496
|
2,142
|
1,936
|
2,379
|
1,861
|
1,772
|
2,452
|
|
売上総利益
|
-
|
47
|
108
|
74
|
59
|
109
|
100
|
73
|
133
|
105
|
70
|
142
|
117
|
102
|
166
|
152
|
148
|
201
|
236
|
211
|
293
|
333
|
270
|
316
|
207
|
141
|
292
|
308
|
256
|
205
|
378
|
414
|
505
|
655
|
675
|
807
|
486
|
282
|
432
|
357
|
270
|
421
|
281
|
245
|
443
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
-
|
40
|
50
|
38
|
36
|
46
|
51
|
46
|
57
|
48
|
43
|
56
|
57
|
54
|
68
|
68
|
67
|
80
|
102
|
96
|
111
|
134
|
117
|
119
|
102
|
85
|
176
|
188
|
162
|
128
|
181
|
206
|
231
|
295
|
267
|
281
|
241
|
208
|
210
|
217
|
220
|
226
|
240
|
206
|
238
|
|
経常(税引前)利益
|
-
|
7
|
57
|
34
|
21
|
61
|
47
|
25
|
62
|
54
|
23
|
82
|
56
|
44
|
94
|
77
|
65
|
116
|
115
|
98
|
166
|
187
|
141
|
180
|
31
|
1
|
41
|
68
|
34
|
21
|
146
|
163
|
232
|
312
|
346
|
462
|
179
|
32
|
155
|
72
|
6
|
142
|
-2
|
-2
|
155
|
|
経常(税引前)利益率(%)
|
-
|
1.4
|
6.73
|
5.15
|
3.6
|
6.61
|
5.44
|
3.44
|
5.97
|
6.81
|
3.76
|
7.9
|
6.15
|
5.18
|
8.05
|
7.54
|
6.76
|
9.06
|
6.78
|
6.19
|
8.25
|
8.38
|
7.15
|
8.02
|
1.79
|
0.15
|
1.66
|
3.18
|
1.74
|
1.26
|
5.77
|
6.01
|
6.73
|
7.9
|
8.94
|
9.93
|
5.77
|
1.39
|
5.31
|
2.9
|
0.31
|
5.08
|
-0.05
|
-0.08
|
5.37
|
|
法人税等合計
|
-
|
1
|
17
|
12
|
7
|
19
|
16
|
5
|
18
|
18
|
6
|
27
|
17
|
13
|
31
|
26
|
20
|
37
|
37
|
33
|
54
|
58
|
61
|
46
|
17
|
7
|
10
|
16
|
7
|
-2
|
30
|
32
|
49
|
68
|
80
|
116
|
41
|
6
|
35
|
17
|
1
|
28
|
-1
|
1
|
21
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
5
|
40
|
22
|
13
|
41
|
30
|
19
|
43
|
41
|
16
|
55
|
38
|
28
|
62
|
50
|
-
|
-
|
78
|
-
|
-
|
128
|
-
|
-
|
13
|
-
|
32
|
51
|
28
|
24
|
115
|
132
|
183
|
244
|
266
|
348
|
137
|
27
|
120
|
55
|
7
|
114
|
-1
|
-1
|
135
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
0.1
|
0.72
|
0.41
|
0.25
|
0.78
|
0.59
|
0.38
|
0.83
|
0.77
|
0.3
|
1.03
|
0.73
|
0.54
|
1.18
|
0.96
|
0.85
|
1.5
|
1.5
|
1.23
|
2.12
|
2.44
|
1.51
|
2.54
|
0.26
|
-0.1
|
0.59
|
0.93
|
0.52
|
0.44
|
2.06
|
2.39
|
3.31
|
4.37
|
4.8
|
6.34
|
2.54
|
0.51
|
2.26
|
1.01
|
0.14
|
2.15
|
-0.03
|
-0.01
|
2.54
|
|
希薄化後一株あたり利益
|
-
|
0.1
|
0.72
|
0.41
|
0.25
|
0.78
|
0.58
|
0.37
|
0.82
|
0.77
|
0.3
|
1.03
|
0.73
|
0.54
|
1.17
|
0.96
|
0.85
|
1.49
|
1.49
|
1.23
|
2.11
|
2.43
|
1.51
|
2.53
|
0.26
|
-0.1
|
0.59
|
0.92
|
0.52
|
0.43
|
2.05
|
2.38
|
3.29
|
4.34
|
4.79
|
6.32
|
2.53
|
0.5
|
2.24
|
0.99
|
0.13
|
2.13
|
-0.03
|
-0.01
|
2.53
|
|
一株あたり配当金
|
0.1
|
0.1
|
0.1
|
0.15
|
0.15
|
0.15
|
0.18
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
0.3
|
0.3
|
0.3
|
0.33
|
0.33
|
0.33
|
0.37
|
0.37
|
0.37
|
0.39
|
0.39
|
0.39
|
0.4
|
0.4
|
0.4
|
0.41
|
0.41
|
0.41
|
0.43
|
0.43
|
0.43
|
0.45
|
0.45
|
0.45
|
0.48
|
0.48
|
0.48
|
0.5
|
0.5
|
0.5
|