|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
141
|
96
|
59
|
215
|
207
|
156
|
147
|
218
|
214
|
108
|
137
|
236
|
294
|
204
|
120
|
289
|
313
|
248
|
259
|
183
|
179
|
185
|
247
|
209
|
161
|
134
|
189
|
223
|
151
|
109
|
147
|
275
|
224
|
305
|
486
|
451
|
270
|
245
|
654
|
340
|
186
|
297
|
448
|
339
|
330
|
331
|
311
|
291
|
281
|
353
|
441
|
425
|
340
|
371
|
501
|
445
|
373
|
508
|
|
現金 + 有価証券
|
141
|
96
|
59
|
215
|
207
|
156
|
147
|
218
|
214
|
108
|
137
|
236
|
294
|
204
|
120
|
289
|
313
|
248
|
259
|
183
|
179
|
185
|
247
|
209
|
161
|
134
|
189
|
223
|
151
|
109
|
147
|
275
|
224
|
305
|
486
|
451
|
270
|
245
|
654
|
340
|
186
|
297
|
448
|
339
|
330
|
331
|
311
|
291
|
281
|
353
|
441
|
425
|
340
|
371
|
501
|
445
|
373
|
508
|
|
売掛金
|
133
|
169
|
255
|
162
|
155
|
166
|
274
|
221
|
206
|
241
|
293
|
230
|
210
|
208
|
359
|
264
|
227
|
266
|
339
|
244
|
291
|
309
|
356
|
370
|
445
|
452
|
579
|
453
|
603
|
598
|
632
|
467
|
483
|
325
|
570
|
478
|
556
|
581
|
248
|
653
|
724
|
769
|
796
|
1,095
|
1,080
|
1,166
|
848
|
749
|
572
|
731
|
543
|
548
|
534
|
642
|
502
|
516
|
535
|
717
|
|
商品及び製品
|
181
|
211
|
223
|
184
|
183
|
192
|
200
|
186
|
225
|
235
|
236
|
153
|
197
|
221
|
234
|
216
|
221
|
244
|
256
|
246
|
271
|
274
|
275
|
403
|
417
|
477
|
459
|
460
|
517
|
590
|
607
|
537
|
565
|
561
|
962
|
827
|
915
|
926
|
867
|
1,038
|
1,300
|
1,484
|
1,369
|
1,671
|
1,679
|
1,734
|
1,754
|
1,852
|
1,864
|
1,864
|
1,653
|
1,714
|
1,776
|
1,578
|
1,366
|
1,371
|
1,379
|
1,353
|
|
流動資産合計
|
510
|
539
|
596
|
623
|
611
|
578
|
682
|
684
|
707
|
657
|
751
|
830
|
790
|
720
|
848
|
844
|
851
|
860
|
947
|
775
|
841
|
868
|
974
|
1,016
|
1,069
|
1,115
|
1,271
|
1,180
|
1,317
|
1,334
|
1,427
|
1,311
|
1,324
|
1,248
|
2,334
|
2,037
|
1,993
|
2,067
|
2,088
|
2,240
|
2,496
|
2,846
|
2,804
|
3,214
|
3,201
|
3,359
|
3,062
|
2,994
|
2,863
|
3,085
|
2,794
|
2,806
|
2,839
|
2,870
|
2,650
|
2,533
|
2,524
|
2,836
|
|
有形固定資産
|
161
|
166
|
166
|
168
|
166
|
164
|
163
|
164
|
166
|
167
|
168
|
143
|
146
|
150
|
148
|
169
|
174
|
183
|
192
|
234
|
243
|
246
|
255
|
344
|
360
|
375
|
394
|
425
|
446
|
466
|
490
|
522
|
543
|
550
|
1,088
|
1,092
|
1,104
|
1,089
|
1,079
|
1,091
|
-
|
-
|
1,185
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
3
|
2
|
2
|
2
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
585
|
587
|
583
|
574
|
570
|
564
|
560
|
558
|
560
|
551
|
537
|
497
|
528
|
527
|
524
|
564
|
557
|
595
|
602
|
727
|
730
|
718
|
723
|
1,308
|
1,312
|
1,316
|
1,328
|
1,377
|
1,392
|
1,374
|
1,439
|
1,466
|
1,475
|
1,482
|
3,638
|
3,623
|
3,614
|
3,561
|
3,524
|
3,621
|
3,874
|
3,868
|
3,851
|
4,555
|
4,464
|
4,377
|
4,346
|
4,288
|
4,449
|
4,469
|
4,467
|
4,367
|
4,387
|
4,348
|
4,371
|
4,340
|
4,190
|
4,334
|
|
総資産
|
1,096
|
1,127
|
1,179
|
1,198
|
1,182
|
1,142
|
1,242
|
1,243
|
1,267
|
1,208
|
1,289
|
1,328
|
1,318
|
1,248
|
1,372
|
1,408
|
1,408
|
1,455
|
1,550
|
1,503
|
1,572
|
1,586
|
1,697
|
2,325
|
2,382
|
2,432
|
2,600
|
2,558
|
2,710
|
2,709
|
2,866
|
2,779
|
2,800
|
2,730
|
5,972
|
5,660
|
5,608
|
5,628
|
5,612
|
5,861
|
6,370
|
6,714
|
6,654
|
7,769
|
7,665
|
7,736
|
7,408
|
7,281
|
7,312
|
7,554
|
7,261
|
7,172
|
7,226
|
7,218
|
7,021
|
6,873
|
6,714
|
7,170
|
|
買掛金
|
107
|
129
|
131
|
119
|
116
|
131
|
171
|
143
|
143
|
165
|
178
|
135
|
144
|
132
|
170
|
164
|
147
|
177
|
198
|
162
|
190
|
180
|
197
|
263
|
257
|
286
|
343
|
328
|
359
|
354
|
354
|
286
|
255
|
219
|
551
|
551
|
569
|
614
|
411
|
753
|
803
|
1,033
|
915
|
1,055
|
1,002
|
1,029
|
822
|
675
|
639
|
793
|
736
|
748
|
762
|
802
|
628
|
571
|
698
|
794
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
17
|
18
|
18
|
16
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
13
|
10
|
11
|
11
|
11
|
10
|
17
|
35
|
32
|
32
|
27
|
5
|
|
流動負債合計
|
245
|
275
|
290
|
278
|
268
|
279
|
345
|
311
|
311
|
324
|
375
|
361
|
374
|
300
|
379
|
370
|
347
|
377
|
421
|
378
|
410
|
397
|
441
|
651
|
664
|
680
|
778
|
781
|
877
|
817
|
855
|
769
|
799
|
750
|
1,512
|
1,448
|
1,439
|
1,494
|
1,266
|
1,596
|
1,672
|
1,951
|
1,794
|
2,036
|
1,904
|
1,971
|
1,755
|
1,621
|
1,466
|
1,720
|
1,716
|
1,716
|
1,626
|
1,739
|
1,567
|
1,481
|
1,474
|
1,655
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,182
|
1,885
|
1,780
|
1,746
|
1,965
|
1,585
|
1,821
|
1,718
|
1,594
|
2,232
|
2,168
|
1,983
|
1,754
|
1,714
|
1,758
|
1,641
|
1,291
|
1,271
|
1,390
|
1,209
|
1,101
|
1,043
|
1,003
|
1,010
|
|
固定負債合計
|
82
|
82
|
83
|
83
|
83
|
83
|
84
|
81
|
82
|
80
|
75
|
73
|
72
|
71
|
71
|
60
|
58
|
59
|
59
|
59
|
61
|
57
|
60
|
408
|
391
|
376
|
349
|
200
|
148
|
143
|
145
|
71
|
72
|
72
|
2,421
|
2,116
|
2,043
|
2,011
|
2,235
|
1,843
|
2,100
|
2,004
|
1,911
|
2,600
|
2,507
|
2,323
|
2,051
|
2,008
|
2,057
|
1,935
|
1,560
|
1,532
|
1,656
|
1,470
|
1,379
|
1,329
|
1,286
|
1,291
|
|
資本金及び資本剰余金
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
利益剰余金
|
763
|
763
|
797
|
829
|
843
|
848
|
882
|
918
|
940
|
870
|
905
|
953
|
929
|
933
|
976
|
1,030
|
1,054
|
1,069
|
1,117
|
1,172
|
1,207
|
1,236
|
1,298
|
1,365
|
1,427
|
1,474
|
1,568
|
1,670
|
1,779
|
1,839
|
1,954
|
2,022
|
2,010
|
1,984
|
1,996
|
2,066
|
2,095
|
2,102
|
2,104
|
2,292
|
2,402
|
2,563
|
2,770
|
2,989
|
3,231
|
3,556
|
3,813
|
3,925
|
3,928
|
4,025
|
4,092
|
4,120
|
4,101
|
4,190
|
4,255
|
4,226
|
4,199
|
4,308
|
|
株主資本
|
767
|
768
|
804
|
836
|
830
|
779
|
813
|
850
|
873
|
803
|
838
|
892
|
872
|
877
|
921
|
977
|
1,002
|
1,018
|
1,068
|
1,065
|
1,100
|
1,131
|
1,196
|
1,265
|
1,325
|
1,375
|
1,471
|
1,576
|
1,684
|
1,747
|
1,865
|
1,937
|
1,928
|
1,906
|
2,039
|
2,095
|
2,124
|
2,122
|
2,111
|
2,421
|
2,597
|
2,758
|
2,948
|
3,132
|
3,254
|
3,441
|
3,601
|
3,651
|
3,788
|
3,898
|
3,983
|
3,924
|
3,943
|
4,008
|
4,074
|
4,062
|
3,953
|
4,224
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,212
|
1,902
|
1,798
|
1,764
|
1,982
|
1,597
|
1,834
|
1,730
|
1,607
|
2,244
|
2,179
|
1,994
|
1,767
|
1,724
|
1,769
|
1,652
|
1,302
|
1,282
|
1,407
|
1,244
|
1,133
|
1,075
|
1,031
|
1,016
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,724
|
1,451
|
1,527
|
1,519
|
1,327
|
1,257
|
1,647
|
1,433
|
1,158
|
1,905
|
1,849
|
1,662
|
1,455
|
1,433
|
1,488
|
1,299
|
861
|
857
|
1,067
|
872
|
632
|
630
|
657
|
507
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108.45
|
90.81
|
84.63
|
83.15
|
93.91
|
66.0
|
70.64
|
62.75
|
54.52
|
71.66
|
66.98
|
57.96
|
49.09
|
47.24
|
46.71
|
42.39
|
32.7
|
32.7
|
35.7
|
31.05
|
27.83
|
26.49
|
26.08
|
24.05
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|