ThermoGenesis Holdings, Inc.【THMO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24
売上高 4,859 4,775 4,908 4,481 4,122 4,802 4,892 4,147 3,644 4,468 4,038 3,837 3,655 4,643 4,042 3,702 2,823 3,294 2,832 2,980 3,767 4,005 3,252 3,501 3,069 1,867 2,004 3,113 2,019 2,962 4,305 4,058 835 3,200 2,242 2,355 1,908 1,517 2,201 3,158 2,418 2,663 3,029 2,115 2,676 2,572 2,273 2,194 2,406 2,737
売上成長率(%) - - - - -3.4 -25.0 3.7 -10.1 6.4
売上原価 2,860 3,071 3,727 3,032 2,496 2,826 3,218 3,058 2,253 2,679 2,502 2,667 2,469 3,102 2,899 2,823 2,456 2,266 2,424 2,039 2,385 2,453 1,875 1,973 2,138 1,515 1,641 2,458 1,865 1,704 2,354 2,163 1,131 1,708 4,874 844 1,059 809 1,215 2,043 1,734 1,723 2,090 1,678 2,282 1,467 1,804 1,799 2,444 1,535
売上総利益 1,999 1,704 1,181 1,449 1,626 1,976 1,674 1,089 1,391 1,789 1,536 1,170 1,186 1,541 1,143 879 367 1,028 408 941 1,382 1,552 1,377 1,528 931 352 363 655 823 1,258 1,951 1,895 591 1,492 -2,632 1,511 888 708 986 1,115 684 940 939 437 394 1,105 469 395 -38 1,202
売上総利益率(%) 43.0 20.6 18.0 -1.6 43.9
研究開発費 923 1,037 959 810 838 714 658 781 833 797 768 1,070 1,477 1,542 1,712 1,208 1,097 646 708 779 670 694 567 566 1,063 1,041 908 611 452 563 611 584 638 609 578 750 540 379 622 543 665 456 392 470 342 306 383 266 329 211
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,992 3,502 1,677 1,344 1,693 1,989 1,982 1,579 1,844 1,816 1,686 1,875 1,548
営業費用 3,239 3,028 2,943 2,502 634 2,534 2,795 3,467 3,690 3,392 3,395 4,449 4,473 5,894 5,979 3,262 4,281 2,996 3,149 3,183 3,330 5,125 3,493 3,131 3,281 3,608 30,868 2,590 8,672 2,164 2,213 2,225 3,827 2,701 2,556 2,594 2,304 2,371 4,124 2,220 2,009 2,149 2,381 2,452 1,921 2,150 2,199 1,952 4,240 1,759
営業利益 - - - - - - - - -2,299 -1,603 -1,859 -3,279 -3,287 -4,353 -4,836 -2,383 -3,914 -1,968 -2,741 -2,242 -1,948 -3,573 -2,116 -1,603 -2,350 -3,256 -30,505 -1,935 -7,849 -906 -262 -330 -3,236 -1,209 -5,188 -1,083 -1,416 -1,663 -3,138 -1,105 -1,325 -1,209 -1,442 -2,015 -1,527 -1,045 -1,730 -1,557 -4,278 -557
営業利益率 (%) - - - - - - - - -40.6 -76.1 -71.0 -177.8 -20.4
経常(税引前)利益 - - - - - - - - - - - - - - - - - - - - - - - - - - -30,612 -2,764 -8,574 - -1,475 -2,373 -4,204 - - - - - - - - - - - - - - - - -
経常(税引前)利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - -1527.5 -88.8 -424.7 - -34.3 -58.5 -503.5 - - - - - - - - - - - - - - - - -
法人税等合計 - - - - - - - - - - - - - - - - - - - - - - - - - - -3,451 0 -1,279 - - - - - - - - - - - - - - - - - - - - -
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純利益 -1,208 -1,278 -1,762 -738 995 -563 -1,121 -2,397 -2,299 -1,603 -1,859 -2,870 -3,296 -4,371 -4,811 -2,374 -3,397 -624 -10,873 -3,694 -22,445 -3,399 -2,097 -1,154 -2,587 -3,370 -27,161 -2,764 -7,295 -2,047 -1,475 -2,373 -4,204 -4,743 -6,510 -2,609 -2,949 -2,531 -4,672 -1,792 -2,886 -2,036 -2,801 -3,403 -3,573 -5,182 -2,398 -3,740 -7,599 -2,001
純利益率(%) -201.5 -105.5 -170.5 -315.8 -73.1
一株あたり利益 - - - - 0.06 -0.03 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.16 -0.2 -0.1 -20.04 -4.07 -0.91 -1.44 -2.33 -0.46
希薄化後一株あたり利益 - - - - 0.06 -0.03 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.16 -0.2 -0.1 -20.04 -4.07 -0.91 -1.44 -2.33 -0.46
EBITDA - - - - - - - - -778 -1,462 -1,276 -3,947 -223
EBITDAマージン(%) - - - - - - - - -30.2 -64.3 -58.2 -164.0 -8.1