|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
10,753
|
8,729
|
8,511
|
7,879
|
8,753
|
7,516
|
7,521
|
6,884
|
5,306
|
2,330
|
6,575
|
14,811
|
10,714
|
8,357
|
4,792
|
3,357
|
6,559
|
2,942
|
7,247
|
5,835
|
5,608
|
4,899
|
3,791
|
3,623
|
2,464
|
2,872
|
3,071
|
2,220
|
2,400
|
2,237
|
2,424
|
2,800
|
3,157
|
5,719
|
6,984
|
4,436
|
7,161
|
10,014
|
8,668
|
7,634
|
7,280
|
3,652
|
4,001
|
3,903
|
4,177
|
5,854
|
4,450
|
4,018
|
2,000
|
1,176
|
|
現金 + 有価証券
|
10,753
|
8,729
|
8,511
|
7,879
|
8,753
|
7,516
|
7,521
|
6,884
|
5,306
|
2,330
|
6,575
|
14,811
|
10,714
|
8,357
|
4,792
|
3,357
|
6,559
|
2,942
|
7,247
|
5,835
|
5,608
|
4,899
|
3,791
|
3,623
|
2,464
|
2,872
|
3,071
|
2,220
|
2,400
|
2,237
|
2,424
|
2,800
|
3,157
|
5,719
|
6,984
|
4,436
|
7,161
|
10,014
|
8,668
|
7,634
|
7,280
|
3,652
|
4,001
|
3,903
|
4,177
|
5,854
|
4,450
|
4,018
|
2,000
|
1,176
|
|
売掛金
|
4,410
|
4,981
|
4,774
|
4,558
|
3,515
|
5,355
|
4,942
|
4,898
|
4,209
|
5,538
|
5,560
|
4,693
|
4,370
|
4,570
|
5,717
|
5,133
|
3,648
|
3,467
|
4,038
|
3,169
|
3,010
|
3,019
|
2,956
|
3,701
|
3,404
|
1,549
|
1,814
|
2,090
|
1,495
|
1,994
|
3,091
|
4,470
|
1,278
|
2,029
|
1,654
|
1,698
|
1,382
|
826
|
1,242
|
2,571
|
733
|
2,175
|
2,309
|
2,056
|
1,865
|
955
|
774
|
368
|
949
|
1,149
|
|
商品及び製品
|
6,578
|
6,790
|
6,398
|
6,290
|
6,209
|
5,352
|
4,341
|
4,259
|
4,413
|
4,180
|
4,800
|
5,606
|
5,888
|
5,195
|
5,007
|
4,598
|
3,971
|
3,986
|
3,524
|
3,593
|
3,357
|
2,763
|
3,543
|
3,617
|
4,157
|
5,221
|
5,156
|
4,332
|
4,493
|
4,309
|
3,951
|
3,405
|
3,824
|
4,218
|
5,189
|
5,876
|
5,877
|
5,334
|
5,813
|
5,538
|
5,373
|
5,893
|
5,493
|
4,912
|
3,334
|
3,426
|
2,656
|
1,821
|
1,406
|
1,246
|
|
流動資産合計
|
22,056
|
20,670
|
19,794
|
19,065
|
18,843
|
18,643
|
17,142
|
16,273
|
14,247
|
12,184
|
17,133
|
25,327
|
21,462
|
18,422
|
15,716
|
13,251
|
14,309
|
10,731
|
15,071
|
12,843
|
12,178
|
10,941
|
10,624
|
11,178
|
10,307
|
10,299
|
10,406
|
8,928
|
8,626
|
8,853
|
9,855
|
11,126
|
9,861
|
13,395
|
14,664
|
12,776
|
15,298
|
16,904
|
16,077
|
16,881
|
14,964
|
13,194
|
12,484
|
11,483
|
10,884
|
10,969
|
8,452
|
6,925
|
5,180
|
4,351
|
|
有形固定資産
|
1,247
|
1,589
|
1,789
|
1,652
|
1,634
|
1,712
|
1,996
|
2,208
|
2,189
|
2,106
|
2,373
|
2,298
|
2,582
|
2,718
|
2,957
|
2,937
|
3,196
|
3,137
|
3,102
|
2,962
|
3,011
|
3,045
|
2,351
|
2,330
|
2,971
|
3,265
|
3,466
|
3,343
|
2,562
|
2,443
|
2,398
|
2,251
|
2,028
|
1,904
|
1,657
|
1,537
|
1,424
|
1,337
|
1,282
|
1,339
|
1,261
|
1,224
|
1,279
|
1,271
|
1,254
|
1,931
|
2,434
|
2,523
|
2,586
|
2,474
|
|
固定資産合計
|
1,295
|
1,637
|
2,192
|
2,015
|
1,959
|
1,999
|
2,246
|
2,256
|
2,237
|
2,154
|
30,020
|
37,561
|
37,704
|
37,623
|
37,653
|
37,506
|
37,626
|
37,455
|
37,308
|
37,056
|
37,007
|
36,932
|
36,152
|
35,754
|
38,635
|
39,882
|
12,837
|
12,671
|
5,985
|
6,777
|
6,677
|
6,465
|
5,353
|
5,009
|
4,689
|
4,513
|
5,562
|
6,687
|
6,326
|
5,892
|
5,688
|
5,085
|
8,843
|
8,610
|
8,502
|
8,782
|
9,156
|
8,996
|
6,052
|
5,736
|
|
総資産
|
23,351
|
22,307
|
21,986
|
21,080
|
20,802
|
20,642
|
19,388
|
18,529
|
16,484
|
14,338
|
47,153
|
62,888
|
59,166
|
56,045
|
53,369
|
50,757
|
51,935
|
48,186
|
52,379
|
49,899
|
49,185
|
47,873
|
46,776
|
46,932
|
48,942
|
50,181
|
23,243
|
21,599
|
14,611
|
15,630
|
16,532
|
17,591
|
15,214
|
18,404
|
19,353
|
17,289
|
20,860
|
23,591
|
22,403
|
22,773
|
20,652
|
18,279
|
21,327
|
20,093
|
19,386
|
19,751
|
17,608
|
15,921
|
11,232
|
10,087
|
|
買掛金
|
1,820
|
1,648
|
2,170
|
2,772
|
1,505
|
1,400
|
1,416
|
3,106
|
3,218
|
2,737
|
3,039
|
3,590
|
3,010
|
3,168
|
4,686
|
5,079
|
5,650
|
4,424
|
3,341
|
2,648
|
1,821
|
2,059
|
1,926
|
1,601
|
2,038
|
2,415
|
2,048
|
1,784
|
2,423
|
2,464
|
3,198
|
1,874
|
1,447
|
2,457
|
3,236
|
1,661
|
1,366
|
1,328
|
1,120
|
1,502
|
1,280
|
1,866
|
1,240
|
1,007
|
820
|
934
|
508
|
591
|
948
|
988
|
|
流動負債合計
|
3,865
|
3,852
|
5,151
|
5,031
|
3,691
|
3,987
|
3,738
|
5,148
|
5,288
|
4,637
|
5,485
|
6,380
|
5,683
|
6,611
|
8,400
|
7,946
|
8,899
|
7,390
|
5,908
|
5,542
|
3,946
|
5,442
|
4,726
|
4,520
|
4,995
|
6,395
|
5,400
|
5,301
|
6,365
|
5,607
|
6,481
|
5,691
|
6,685
|
6,481
|
6,605
|
5,720
|
6,143
|
10,491
|
11,911
|
14,735
|
6,348
|
15,477
|
10,691
|
10,968
|
11,509
|
10,471
|
10,986
|
8,890
|
11,762
|
8,304
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,928
|
7,909
|
10,779
|
8,605
|
10,688
|
12,084
|
8,912
|
8,769
|
10,240
|
11,575
|
13,114
|
12,666
|
8,880
|
2,428
|
1,515
|
3,744
|
3,551
|
7,269
|
7,613
|
7,318
|
7,418
|
8,267
|
8,847
|
2,670
|
2,623
|
1,870
|
10,907
|
1,520
|
5,127
|
4,859
|
4,554
|
4,268
|
3,995
|
3,768
|
3,054
|
2,870
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,328
|
15,855
|
19,678
|
15,995
|
16,596
|
17,626
|
12,858
|
14,211
|
14,966
|
16,095
|
18,109
|
19,061
|
14,280
|
7,729
|
7,880
|
9,351
|
10,032
|
12,960
|
14,298
|
13,799
|
14,023
|
13,987
|
14,990
|
13,161
|
14,534
|
16,605
|
17,255
|
16,997
|
15,818
|
15,827
|
16,063
|
14,739
|
14,981
|
12,658
|
14,816
|
11,174
|
|
資本金及び資本剰余金
|
126,578
|
126,833
|
126,863
|
127,003
|
127,092
|
127,221
|
127,359
|
127,509
|
127,610
|
127,725
|
161,185
|
171,462
|
171,690
|
172,058
|
172,331
|
172,581
|
173,358
|
173,915
|
188,383
|
188,572
|
215,069
|
215,805
|
216,052
|
216,232
|
218,811
|
222,732
|
227,715
|
235,713
|
235,890
|
234,646
|
236,345
|
236,833
|
237,316
|
245,710
|
252,944
|
253,544
|
259,067
|
266,157
|
268,256
|
268,348
|
268,471
|
258,627
|
265,624
|
267,762
|
270,378
|
277,255
|
277,268
|
281,635
|
282,387
|
286,885
|
|
利益剰余金
|
-107,327
|
-108,605
|
-110,367
|
-111,105
|
-110,110
|
-110,673
|
-111,794
|
-114,191
|
-116,490
|
-118,093
|
-119,952
|
-122,822
|
-126,118
|
-130,489
|
-135,300
|
-137,674
|
-141,071
|
-141,695
|
-152,568
|
-156,262
|
-178,707
|
-182,106
|
-184,203
|
-185,357
|
-187,707
|
-190,679
|
-217,337
|
-220,276
|
-227,435
|
-229,306
|
-230,603
|
-232,885
|
-236,932
|
-241,534
|
-247,971
|
-250,434
|
-253,283
|
-255,696
|
-260,235
|
-262,009
|
-264,662
|
-256,833
|
-259,521
|
-262,761
|
-266,193
|
-271,279
|
-273,539
|
-277,154
|
-284,168
|
-286,024
|
|
株主資本
|
19,251
|
18,228
|
16,496
|
15,898
|
16,982
|
16,548
|
15,565
|
13,318
|
11,120
|
9,632
|
41,234
|
48,698
|
45,598
|
41,558
|
37,041
|
34,902
|
32,257
|
32,191
|
35,783
|
32,273
|
36,327
|
33,662
|
31,810
|
30,837
|
31,070
|
32,017
|
10,363
|
15,445
|
8,442
|
6,279
|
6,500
|
4,631
|
916
|
4,605
|
5,330
|
3,302
|
5,870
|
10,478
|
8,050
|
6,367
|
3,828
|
1,839
|
6,179
|
5,099
|
4,296
|
6,081
|
3,834
|
4,595
|
-1,667
|
975
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,447
|
2,922
|
1,598
|
1,407
|
1,407
|