売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2023/12 |
9,445 |
20.4% |
| 2022/12 |
10,483 |
25.9% |
| 2021/12 |
9,294 |
37.6% |
| 2020/12 |
9,744 |
12.9% |
| 2019/12 |
13,047 |
43.7% |
| 2018/12 |
9,672 |
|
| 2017/6 |
14,525 |
|
| 2016/6 |
11,929 |
|
| 2015/6 |
16,042 |
|
| 2014/6 |
15,987 |
|
| 2013/6 |
17,963 |
|
| 2012/6 |
19,023 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2023/12 |
-8,610 |
-91.2% |
| 2022/12 |
-6,193 |
-59.1% |
| 2021/12 |
-7,231 |
-77.8% |
| 2020/12 |
-8,895 |
-91.3% |
| 2019/12 |
-4,733 |
-36.3% |
| 2018/12 |
-43,545 |
|
| 2017/6 |
-9,240 |
|
| 2016/6 |
-10,865 |
|
| 2015/6 |
-14,859 |
|
| 2014/6 |
-9,040 |
|
| 2013/6 |
-3,065 |
|
| 2012/6 |
5,379 |
|
|
(単位:千ドル)
|
2012/6
|
2013/6
|
2014/6
|
2015/6
|
2016/6
|
2017/6
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
|
売上高
|
19,023
|
17,963
|
15,987
|
16,042
|
11,929
|
14,525
|
9,672
|
13,047
|
9,744
|
9,294
|
10,483
|
9,445
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
34.9
|
-25.3
|
-4.6
|
12.8
|
-9.9
|
|
売上原価
|
12,690
|
11,598
|
10,101
|
11,293
|
9,185
|
8,686
|
7,479
|
7,351
|
8,485
|
5,801
|
7,773
|
7,514
|
|
売上総利益
|
6,333
|
6,365
|
5,886
|
4,749
|
2,744
|
5,839
|
2,193
|
5,696
|
1,259
|
3,493
|
2,710
|
1,931
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
43.7
|
12.9
|
37.6
|
25.9
|
20.4
|
|
研究開発費
|
3,729
|
2,991
|
3,468
|
5,939
|
3,230
|
2,497
|
3,012
|
2,396
|
2,477
|
2,209
|
1,659
|
1,284
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,515
|
7,244
|
7,221
|
|
営業費用
|
11,712
|
9,430
|
14,926
|
19,608
|
13,609
|
15,079
|
45,738
|
10,429
|
10,154
|
10,724
|
8,903
|
10,541
|
|
営業利益
|
5,379
|
-3,065
|
-9,040
|
-14,859
|
-10,865
|
-9,240
|
-43,545
|
-4,733
|
-8,895
|
-7,231
|
-6,193
|
-8,610
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
-36.3
|
-91.3
|
-77.8
|
-59.1
|
-91.2
|
|
経常(税引前)利益
|
-
|
-
|
-9,034
|
-14,852
|
-
|
-29,768
|
-45,670
|
-10,099
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-56.5
|
-92.6
|
-
|
-204.9
|
-472.2
|
-77.4
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-673
|
-4,730
|
0
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
0.0
|
-
|
-
|
-
|
-
|
|
純利益
|
-4,986
|
-3,086
|
-8,631
|
-14,852
|
-18,588
|
-29,095
|
-40,940
|
-10,099
|
-16,811
|
-11,880
|
-11,812
|
-18,919
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-77.4
|
-172.5
|
-127.8
|
-112.7
|
-200.3
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20.45
|
-7.59
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20.45
|
-7.59
|
|
EBITDA
|
|
|
|
|
|
|
|
-3,928
|
-8,153
|
-6,598
|
-5,267
|
-7,463
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
-30.1
|
-83.7
|
-71.0
|
-50.2
|
-79.0
|