|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
711
|
398
|
405
|
267
|
264
|
185
|
113
|
104
|
82
|
83
|
364
|
95
|
90
|
82
|
113
|
141
|
406
|
200
|
193
|
185
|
299
|
450
|
356
|
728
|
656
|
649
|
716
|
572
|
475
|
429
|
611
|
974
|
403
|
500
|
411
|
252
|
249
|
314
|
262
|
613
|
3,514
|
3,300
|
2,446
|
2,141
|
2,194
|
2,292
|
2,364
|
1,405
|
1,351
|
1,208
|
858
|
766
|
934
|
1,054
|
1,228
|
2,481
|
2,880
|
4,094
|
3,019
|
2,999
|
2,625
|
|
有価証券
|
1
|
1
|
0
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
712
|
399
|
405
|
268
|
264
|
185
|
113
|
104
|
82
|
83
|
364
|
95
|
90
|
82
|
113
|
141
|
406
|
200
|
193
|
185
|
299
|
450
|
356
|
728
|
656
|
649
|
716
|
572
|
475
|
429
|
611
|
974
|
403
|
500
|
411
|
252
|
249
|
314
|
262
|
613
|
3,514
|
3,300
|
2,446
|
2,141
|
2,194
|
2,292
|
2,364
|
1,405
|
1,351
|
1,208
|
858
|
766
|
934
|
1,054
|
1,228
|
2,481
|
2,880
|
4,094
|
3,019
|
2,999
|
2,625
|
|
売掛金
|
1,160
|
1,129
|
1,143
|
1,237
|
1,258
|
1,221
|
1,278
|
1,417
|
1,356
|
1,338
|
1,345
|
1,383
|
1,369
|
1,380
|
2,038
|
2,141
|
2,171
|
2,238
|
2,404
|
2,468
|
2,505
|
2,525
|
2,704
|
2,807
|
2,734
|
2,786
|
2,897
|
2,960
|
2,706
|
2,567
|
2,616
|
2,519
|
2,483
|
2,484
|
2,595
|
2,744
|
2,734
|
2,768
|
2,743
|
2,722
|
2,435
|
2,479
|
2,690
|
2,745
|
2,643
|
2,742
|
2,770
|
2,916
|
2,840
|
2,826
|
2,943
|
2,883
|
2,914
|
2,897
|
2,914
|
3,148
|
2,817
|
2,598
|
2,536
|
2,619
|
2,533
|
|
商品及び製品
|
152
|
152
|
156
|
156
|
156
|
157
|
161
|
157
|
154
|
154
|
153
|
152
|
153
|
154
|
262
|
261
|
264
|
270
|
276
|
268
|
261
|
275
|
309
|
312
|
316
|
322
|
326
|
324
|
316
|
297
|
289
|
294
|
298
|
307
|
305
|
308
|
309
|
311
|
310
|
324
|
337
|
349
|
368
|
368
|
364
|
376
|
384
|
391
|
387
|
394
|
405
|
407
|
404
|
413
|
411
|
395
|
382
|
356
|
346
|
344
|
338
|
|
流動資産合計
|
2,435
|
2,444
|
2,311
|
2,393
|
2,314
|
2,176
|
2,357
|
2,482
|
2,564
|
2,484
|
2,681
|
2,443
|
2,574
|
2,560
|
3,710
|
3,978
|
4,208
|
4,201
|
4,717
|
5,124
|
6,009
|
6,296
|
5,171
|
5,129
|
4,993
|
5,116
|
5,257
|
5,052
|
5,382
|
5,309
|
5,573
|
5,634
|
4,705
|
4,492
|
4,636
|
4,582
|
4,704
|
4,789
|
5,081
|
5,388
|
7,947
|
7,808
|
7,147
|
6,699
|
7,417
|
6,905
|
7,075
|
6,128
|
6,064
|
5,998
|
5,981
|
5,869
|
5,995
|
6,359
|
7,167
|
7,821
|
7,955
|
8,759
|
7,682
|
7,913
|
7,298
|
|
有形固定資産
|
4,211
|
4,239
|
4,304
|
4,262
|
4,238
|
4,201
|
4,350
|
4,324
|
4,181
|
4,173
|
4,293
|
4,296
|
4,326
|
4,354
|
7,691
|
7,723
|
7,771
|
7,749
|
7,733
|
7,528
|
7,135
|
7,330
|
7,915
|
7,961
|
7,977
|
7,965
|
8,053
|
7,976
|
7,738
|
7,077
|
7,030
|
6,906
|
6,863
|
6,888
|
6,993
|
6,996
|
6,995
|
7,001
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,399
|
6,091
|
6,189
|
6,131
|
6,121
|
6,117
|
6,105
|
6,063
|
5,921
|
5,986
|
6,363
|
6,472
|
6,582
|
6,777
|
12,420
|
12,506
|
12,699
|
13,111
|
13,424
|
13,301
|
16,737
|
16,877
|
18,511
|
18,637
|
19,247
|
19,358
|
19,444
|
19,458
|
18,959
|
17,899
|
17,812
|
17,550
|
17,638
|
17,773
|
17,773
|
18,576
|
18,503
|
18,568
|
18,270
|
18,435
|
18,303
|
18,379
|
19,959
|
19,855
|
19,148
|
19,008
|
20,504
|
20,522
|
20,557
|
21,078
|
21,175
|
21,198
|
21,162
|
21,231
|
21,145
|
21,086
|
21,310
|
20,613
|
21,254
|
21,324
|
21,401
|
|
総資産
|
7,834
|
8,535
|
8,500
|
8,524
|
8,435
|
8,293
|
8,462
|
8,545
|
8,485
|
8,470
|
9,044
|
8,915
|
9,156
|
9,337
|
16,130
|
16,484
|
16,907
|
17,312
|
18,141
|
18,425
|
22,746
|
23,173
|
23,682
|
23,766
|
24,240
|
24,474
|
24,701
|
24,510
|
24,341
|
23,208
|
23,385
|
23,184
|
22,343
|
22,265
|
22,409
|
23,158
|
23,207
|
23,357
|
23,351
|
23,823
|
26,250
|
26,187
|
27,106
|
26,554
|
26,565
|
25,913
|
27,579
|
26,650
|
26,621
|
27,076
|
27,156
|
27,067
|
27,157
|
27,590
|
28,312
|
28,907
|
29,265
|
29,372
|
28,936
|
29,237
|
28,699
|
|
買掛金
|
615
|
601
|
720
|
638
|
614
|
629
|
760
|
640
|
644
|
629
|
722
|
625
|
587
|
618
|
1,075
|
1,019
|
1,015
|
1,068
|
1,179
|
1,098
|
1,149
|
1,206
|
1,380
|
1,228
|
1,272
|
1,228
|
1,329
|
1,179
|
1,086
|
1,100
|
1,175
|
1,059
|
1,047
|
1,065
|
1,207
|
1,101
|
1,088
|
1,125
|
1,204
|
1,079
|
1,018
|
1,025
|
1,207
|
1,103
|
1,084
|
1,100
|
1,300
|
1,114
|
1,083
|
1,240
|
1,504
|
1,192
|
1,246
|
1,202
|
1,408
|
1,335
|
1,270
|
1,265
|
1,294
|
1,327
|
1,360
|
|
流動負債合計
|
1,558
|
1,696
|
1,725
|
1,657
|
1,662
|
1,679
|
1,815
|
1,840
|
1,872
|
1,829
|
1,763
|
1,549
|
1,658
|
1,769
|
2,928
|
3,336
|
3,384
|
3,145
|
3,577
|
3,734
|
3,774
|
4,093
|
4,308
|
4,268
|
4,430
|
4,547
|
4,034
|
3,767
|
4,337
|
4,139
|
4,332
|
4,561
|
4,354
|
4,224
|
3,857
|
3,725
|
4,150
|
3,928
|
4,205
|
4,095
|
5,585
|
5,843
|
4,847
|
4,930
|
5,071
|
5,379
|
5,109
|
4,668
|
4,368
|
4,276
|
4,476
|
4,219
|
4,152
|
4,432
|
4,760
|
5,416
|
5,493
|
5,538
|
4,310
|
4,451
|
4,271
|
|
長期借入金
|
-
|
-
|
-
|
-
|
3,989
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
5,450
|
5,075
|
4,956
|
4,959
|
4,883
|
4,837
|
5,139
|
5,158
|
5,368
|
5,356
|
6,047
|
6,284
|
6,437
|
6,565
|
12,077
|
12,027
|
12,373
|
12,905
|
13,378
|
13,511
|
16,363
|
16,380
|
16,150
|
16,191
|
16,383
|
16,455
|
17,192
|
17,219
|
17,168
|
16,558
|
16,648
|
16,065
|
15,984
|
15,939
|
16,445
|
17,320
|
16,878
|
17,465
|
17,157
|
17,699
|
18,471
|
18,343
|
19,370
|
18,616
|
18,291
|
16,851
|
18,213
|
17,568
|
18,142
|
18,225
|
18,072
|
18,043
|
18,004
|
17,977
|
18,044
|
15,820
|
15,903
|
15,759
|
16,079
|
16,133
|
16,126
|
|
総負債
|
7,008
|
6,771
|
6,681
|
6,616
|
6,545
|
6,516
|
6,954
|
6,998
|
7,240
|
7,185
|
7,810
|
7,833
|
8,095
|
8,334
|
15,005
|
15,363
|
15,757
|
16,050
|
16,955
|
17,245
|
20,137
|
20,473
|
20,458
|
20,459
|
20,813
|
21,002
|
21,226
|
20,986
|
21,505
|
20,697
|
20,980
|
20,626
|
20,338
|
20,163
|
20,302
|
21,045
|
21,028
|
21,393
|
21,362
|
21,794
|
24,056
|
24,186
|
24,217
|
23,546
|
23,362
|
22,230
|
23,322
|
22,236
|
22,510
|
22,501
|
22,548
|
22,262
|
22,156
|
22,409
|
22,804
|
21,236
|
21,396
|
21,297
|
20,389
|
20,584
|
20,397
|
|
資本金及び資本剰余金
|
4,488
|
4,488
|
4,476
|
4,475
|
4,452
|
4,452
|
4,434
|
4,430
|
4,437
|
4,444
|
4,478
|
4,491
|
4,559
|
4,569
|
4,579
|
4,583
|
4,601
|
4,604
|
4,621
|
4,758
|
4,781
|
4,805
|
4,822
|
4,811
|
4,798
|
4,808
|
4,834
|
4,841
|
4,826
|
4,842
|
4,866
|
4,840
|
4,729
|
4,740
|
4,754
|
4,755
|
4,762
|
4,758
|
4,767
|
4,746
|
4,758
|
4,833
|
4,851
|
4,849
|
4,862
|
4,870
|
4,885
|
4,773
|
4,764
|
4,779
|
4,786
|
4,782
|
4,808
|
4,826
|
4,842
|
4,814
|
4,848
|
4,857
|
4,881
|
4,834
|
4,866
|
|
利益剰余金
|
-2,540
|
-1,602
|
-1,522
|
-1,443
|
-1,382
|
-1,370
|
-1,440
|
-1,376
|
-1,378
|
-1,337
|
-1,288
|
-1,376
|
-1,426
|
-1,398
|
-1,422
|
-1,454
|
-1,480
|
-1,471
|
-1,410
|
-1,363
|
-1,424
|
-1,453
|
-1,550
|
-1,609
|
-1,655
|
-1,663
|
-1,742
|
-1,739
|
-1,794
|
-2,161
|
-2,390
|
-2,248
|
-2,222
|
-2,231
|
-2,236
|
-2,254
|
-2,237
|
-2,469
|
-2,467
|
-2,434
|
-2,346
|
-2,542
|
-2,128
|
-2,031
|
-1,912
|
-1,463
|
-1,214
|
-1,074
|
-1,036
|
-905
|
-803
|
-660
|
-537
|
-436
|
-192
|
1,959
|
2,218
|
2,690
|
3,008
|
3,414
|
3,702
|
|
株主資本
|
826
|
1,764
|
1,819
|
1,908
|
1,874
|
1,761
|
1,492
|
1,531
|
1,229
|
1,269
|
1,218
|
1,046
|
981
|
920
|
878
|
854
|
873
|
866
|
785
|
972
|
1,018
|
1,018
|
958
|
926
|
1,152
|
1,165
|
1,082
|
1,094
|
1,055
|
695
|
539
|
616
|
576
|
658
|
687
|
674
|
717
|
489
|
483
|
503
|
633
|
522
|
937
|
1,016
|
1,169
|
1,635
|
2,054
|
2,056
|
2,114
|
2,507
|
2,459
|
2,580
|
2,724
|
2,878
|
3,117
|
4,943
|
5,056
|
5,426
|
5,820
|
5,877
|
5,476
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
3,989
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
3,725
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
212.86
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|