|
(単位:百万ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
13
|
50
|
40
|
49
|
37
|
53
|
55
|
86
|
60
|
65
|
55
|
36
|
28
|
29
|
25
|
95
|
77
|
91
|
56
|
83
|
106
|
71
|
43
|
65
|
58
|
45
|
113
|
53
|
261
|
255
|
554
|
472
|
402
|
327
|
300
|
186
|
148
|
111
|
103
|
62
|
98
|
152
|
94
|
76
|
84
|
197
|
181
|
133
|
130
|
|
有価証券
|
-
|
-
|
-
|
3
|
7
|
14
|
23
|
19
|
31
|
28
|
22
|
22
|
25
|
31
|
19
|
13
|
8
|
0
|
27
|
26
|
20
|
27
|
26
|
28
|
27
|
27
|
27
|
26
|
15
|
-
|
51
|
52
|
41
|
30
|
15
|
47
|
48
|
66
|
59
|
78
|
47
|
78
|
124
|
134
|
134
|
145
|
131
|
144
|
122
|
|
現金 + 有価証券
|
13
|
50
|
40
|
53
|
45
|
67
|
78
|
105
|
92
|
94
|
77
|
58
|
54
|
60
|
44
|
109
|
86
|
91
|
84
|
109
|
127
|
98
|
70
|
93
|
86
|
73
|
141
|
79
|
276
|
255
|
606
|
525
|
444
|
358
|
316
|
234
|
196
|
177
|
162
|
140
|
146
|
230
|
218
|
211
|
218
|
342
|
312
|
277
|
253
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51
|
64
|
83
|
115
|
129
|
190
|
231
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
30
|
33
|
39
|
77
|
81
|
84
|
110
|
157
|
155
|
|
流動資産合計
|
14
|
50
|
42
|
56
|
49
|
76
|
85
|
115
|
103
|
104
|
86
|
70
|
69
|
71
|
50
|
118
|
97
|
97
|
93
|
116
|
136
|
109
|
79
|
105
|
94
|
80
|
149
|
88
|
280
|
260
|
611
|
535
|
455
|
371
|
330
|
242
|
202
|
182
|
168
|
184
|
208
|
319
|
317
|
360
|
389
|
574
|
566
|
644
|
663
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
4
|
1
|
6
|
0
|
0
|
-
|
18
|
21
|
25
|
26
|
21
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
24
|
35
|
47
|
36
|
21
|
12
|
-
|
-
|
-
|
-
|
1
|
0
|
1
|
0
|
1
|
28
|
|
固定資産合計
|
3
|
3
|
5
|
1
|
7
|
0
|
1
|
1
|
19
|
22
|
26
|
29
|
25
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
26
|
37
|
48
|
60
|
49
|
34
|
25
|
12
|
12
|
11
|
11
|
12
|
12
|
11
|
11
|
12
|
38
|
|
総資産
|
17
|
54
|
48
|
58
|
56
|
77
|
86
|
117
|
123
|
127
|
113
|
100
|
94
|
75
|
54
|
123
|
101
|
101
|
97
|
120
|
140
|
114
|
83
|
117
|
106
|
93
|
163
|
101
|
294
|
273
|
625
|
548
|
481
|
409
|
379
|
303
|
251
|
217
|
193
|
197
|
220
|
331
|
329
|
373
|
401
|
586
|
577
|
656
|
702
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
14
|
22
|
30
|
23
|
15
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3
|
5
|
6
|
1
|
2
|
8
|
5
|
9
|
9
|
9
|
10
|
8
|
14
|
16
|
16
|
19
|
20
|
19
|
27
|
33
|
36
|
40
|
38
|
60
|
55
|
80
|
84
|
63
|
67
|
77
|
87
|
92
|
87
|
87
|
65
|
54
|
43
|
36
|
53
|
63
|
72
|
57
|
53
|
99
|
108
|
125
|
90
|
160
|
171
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
28
|
28
|
28
|
29
|
22
|
15
|
7
|
-
|
-
|
-
|
66
|
67
|
68
|
70
|
71
|
96
|
97
|
98
|
100
|
101
|
102
|
244
|
244
|
244
|
245
|
|
固定負債合計
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
20
|
37
|
37
|
38
|
39
|
40
|
32
|
25
|
18
|
10
|
10
|
10
|
77
|
77
|
79
|
80
|
81
|
106
|
107
|
108
|
115
|
113
|
114
|
268
|
264
|
259
|
254
|
|
総負債
|
7
|
9
|
8
|
3
|
4
|
10
|
6
|
11
|
10
|
11
|
11
|
10
|
16
|
18
|
18
|
22
|
23
|
22
|
30
|
35
|
39
|
42
|
59
|
98
|
93
|
119
|
124
|
103
|
100
|
103
|
106
|
103
|
98
|
98
|
142
|
132
|
122
|
117
|
134
|
169
|
180
|
166
|
169
|
213
|
223
|
393
|
355
|
419
|
426
|
|
資本金及び資本剰余金
|
39
|
78
|
79
|
101
|
111
|
143
|
175
|
216
|
240
|
257
|
259
|
261
|
266
|
269
|
272
|
365
|
370
|
403
|
422
|
481
|
542
|
546
|
552
|
582
|
613
|
636
|
740
|
751
|
999
|
1,063
|
1,500
|
1,516
|
1,533
|
1,547
|
1,566
|
1,568
|
1,567
|
1,574
|
1,585
|
1,593
|
1,654
|
1,664
|
1,713
|
1,685
|
1,734
|
1,747
|
1,760
|
1,776
|
1,794
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-59
|
-77
|
-96
|
-110
|
-127
|
-141
|
-159
|
-172
|
-188
|
-213
|
-237
|
-265
|
-293
|
-325
|
-355
|
-397
|
-441
|
-475
|
-529
|
-564
|
599
|
-662
|
-702
|
-753
|
-806
|
-893
|
-981
|
-1,100
|
-1,100
|
-1,200
|
-1,300
|
-1,400
|
-1,400
|
-1,500
|
-1,528
|
-1,600
|
-1,614
|
-1,500
|
-1,515
|
-1,500
|
-1,600
|
-1,600
|
-1,500
|
-1,500
|
-1,500
|
|
株主資本
|
10
|
44
|
40
|
54
|
52
|
67
|
80
|
106
|
112
|
116
|
101
|
89
|
78
|
56
|
35
|
101
|
77
|
79
|
66
|
85
|
101
|
71
|
24
|
19
|
13
|
-26
|
38
|
-2
|
194
|
170
|
519
|
445
|
383
|
311
|
237
|
170
|
129
|
100
|
58
|
27
|
40
|
164
|
160
|
160
|
177
|
192
|
222
|
237
|
276
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
28
|
28
|
28
|
29
|
29
|
29
|
29
|
30
|
23
|
15
|
67
|
67
|
68
|
71
|
71
|
96
|
97
|
98
|
100
|
101
|
102
|
244
|
244
|
244
|
245
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-66
|
-58
|
-45
|
-113
|
-51
|
-248
|
-226
|
-577
|
-495
|
-422
|
-343
|
-249
|
-168
|
-129
|
-107
|
-92
|
-45
|
-49
|
-132
|
-119
|
-110
|
-117
|
-99
|
-68
|
-33
|
-9
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
146.91
|
215.93
|
-111.44
|
75.02
|
-2158.24
|
15.15
|
17.38
|
5.76
|
6.77
|
6.04
|
5.14
|
28.57
|
39.47
|
53.43
|
70.79
|
121.42
|
351.78
|
241.51
|
60.03
|
62.38
|
63.29
|
57.75
|
127.06
|
109.92
|
103.14
|
88.64
|