Tecnoglass Inc.【TGLS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q13 3Q13 4Q13 1Q14 2Q14 3Q14 1Q14 2Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - - - - - 47,841 51,936 - 52,043 58,053 62,892 65,845 60,903 77,513 80,025 120,174 65,817 80,976 83,384 84,279 87,160 88,969 96,992 97,863 107,168 113,883 108,470 101,391 87,298 81,942 103,309 102,374 110,880 121,714 130,410 133,781 134,548 169,124 201,780 211,118 202,639 225,280 210,743 194,603 192,627 219,654 238,327 239,573 222,288 255,546 260,479 245,297
売上成長率(%) - - - - - - - - - - - 23.1 15.4 16.3 9.3 2.4
売上原価 - - - - - - 33,245 35,287 - 34,861 39,055 41,166 38,170 37,694 51,048 50,407 53,220 43,565 58,432 56,200 57,077 60,412 64,327 62,299 63,729 75,276 75,046 72,729 72,052 56,871 50,146 63,188 65,464 65,737 73,087 78,765 76,612 74,215 95,492 96,484 100,880 94,884 115,610 120,216 111,621 117,967 130,077 129,094 133,071 124,763 141,211 149,159 147,067
売上総利益 - - - - - - 14,596 16,649 - 17,182 18,998 21,726 27,675 23,209 26,465 29,618 33,355 22,252 22,544 27,184 27,202 26,748 24,642 34,693 34,134 31,892 38,837 35,741 29,339 30,427 31,796 40,121 36,910 45,143 48,627 51,645 57,169 60,333 73,632 105,296 110,238 107,755 109,670 90,527 82,982 74,660 89,577 109,233 106,502 97,525 114,335 111,320 98,230
売上総利益率(%) - - - - - - - 44.5 43.9 44.7 42.7 40.0
営業費用 - - - - - - 6,739 8,230 - 9,180 9,690 10,910 16,719 11,717 13,996 14,284 24,802 -15,390 -17,128 -15,783 113,119 -16,758 17,020 19,426 19,818 -17,656 20,573 20,189 18,576 17,278 16,571 19,915 19,370 19,750 20,230 21,491 24,128 26,367 28,145 35,164 33,408 34,075 35,169 29,515 32,413 33,638 38,443 41,538 39,352 42,472 53,135 47,298 53,405
営業利益 -60 -96 -102 -76 -121 -323 7,857 8,419 27,750 8,002 9,308 10,816 10,956 11,492 12,469 15,334 8,553 6,862 5,416 11,401 10,685 9,990 7,622 15,267 14,316 14,236 18,264 15,552 10,763 13,149 15,225 20,206 17,540 25,393 28,397 30,154 33,041 33,966 45,487 70,132 76,830 73,680 74,501 61,012 50,569 41,022 51,134 67,695 67,150 59,329 61,204 65,383 44,825
営業利益率 (%) - - - - - - - 28.0 26.7 24.0 25.1 18.3
経常(税引前)利益 - - - - - - -1,710 2,671 - 14,653 -7,716 16,107 -15,118 17,307 18,188 -1,888 5,645 2,073 -7,552 12,831 4,166 16,012 -5,337 8,413 -4,626 12,210 11,637 -1,585 14,935 -24,801 22,929 11,550 27,508 11,929 26,862 29,791 28,331 31,511 48,105 69,888 81,666 73,043 75,813 61,542 51,016 40,889 47,521 69,513 67,235 59,849 62,231 67,989 45,223
経常(税引前)利益率(%) - - - - - - -3.6 5.1 - 28.2 -13.3 25.6 -23.0 28.4 23.5 -2.4 4.7 3.1 -9.3 15.4 4.9 18.4 -6.0 8.7 -4.7 11.4 10.2 -1.5 14.7 -28.4 28.0 11.2 26.9 10.8 22.1 22.8 21.2 23.4 28.4 34.6 38.7 36.0 33.7 29.2 26.2 21.2 21.6 29.2 28.1 26.9 24.4 26.1 18.4
法人税等合計 - - - - - - 2,971 2,263 - 4,772 3,631 8,524 3,764 3,643 3,815 6,035 2,579 1,042 4,052 -5,806 8,589 5,393 -1,467 2,261 -211 4,879 3,977 -266 4,338 -6,133 6,875 3,279 8,980 3,677 7,587 8,848 8,373 10,558 14,692 22,966 26,542 24,671 23,248 15,447 14,538 11,159 12,493 19,978 20,219 17,660 18,148 20,801 19,117
実効税率(%) - - - - - - - 30.1 29.5 29.2 30.6 42.3
純利益 -54 -86 -11,082 190 -537 -3,452 -4,681 408 35,512 9,881 -11,347 7,583 -18,882 13,664 14,373 -7,923 3,066 1,031 -3,500 7,025 1,169 10,691 -3,658 6,297 -4,415 7,338 7,660 -1,175 10,893 -18,668 16,197 8,323 18,528 8,252 19,275 20,943 20,109 20,953 33,413 46,922 55,124 48,372 52,565 46,095 36,478 29,730 35,028 49,535 47,016 42,189 44,083 47,188 26,106
純利益率(%) - - - - - - - 19.6 19.0 17.3 18.1 10.6
一株あたり利益 - - - - - - -0.2 0.02 - 0.4 -0.45 0.3 -0.74 0.51 0.53 -0.28 0.06 0.03 -0.11 0.2 0.03 0.3 -0.11 0.16 -0.12 0.19 0.17 -0.03 0.24 -0.4 0.35 0.18 0.4 0.17 0.4 0.44 0.41 0.44 0.7 0.98 1.16 1.01 1.1 0.97 0.76 0.63 0.75 1.05 1 0.9 0.94 1.01 0.58
希薄化後一株あたり利益 - - - - - - -0.2 0.02 - 0.35 -0.45 0.25 -0.71 0.47 0.47 -0.28 0.12 0.03 -0.11 0.2 0.03 0.3 -0.11 0.16 -0.12 0.18 0.17 -0.03 0.24 -0.4 0.35 0.18 0.4 0.17 0.4 0.44 0.41 0.44 0.7 0.98 1.16 1.01 1.1 0.97 0.76 0.63 0.75 1.05 1 0.9 0.94 1.01 0.58
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -