|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
287
|
247
|
208
|
202
|
365
|
371
|
584
|
590
|
544
|
634
|
337
|
306
|
281
|
326
|
431
|
421
|
237
|
286
|
303
|
308
|
325
|
276
|
338
|
392
|
476
|
499
|
543
|
689
|
676
|
1,017
|
333
|
378
|
346
|
356
|
357
|
271
|
303
|
257
|
301
|
406
|
553
|
347
|
375
|
324
|
361
|
481
|
445
|
466
|
308
|
397
|
292
|
264
|
250
|
881
|
222
|
237
|
238
|
277
|
327
|
317
|
|
現金 + 有価証券
|
287
|
247
|
208
|
202
|
365
|
371
|
584
|
590
|
544
|
634
|
337
|
306
|
281
|
326
|
431
|
421
|
237
|
286
|
303
|
308
|
325
|
276
|
338
|
392
|
476
|
499
|
543
|
689
|
676
|
1,017
|
333
|
378
|
346
|
356
|
357
|
271
|
303
|
257
|
301
|
406
|
553
|
347
|
375
|
324
|
361
|
481
|
445
|
466
|
308
|
397
|
292
|
264
|
250
|
881
|
222
|
237
|
238
|
277
|
327
|
317
|
|
売掛金
|
291
|
294
|
294
|
289
|
283
|
277
|
286
|
310
|
275
|
266
|
297
|
307
|
311
|
313
|
295
|
295
|
301
|
287
|
273
|
284
|
286
|
272
|
262
|
274
|
273
|
261
|
271
|
282
|
303
|
306
|
345
|
359
|
359
|
374
|
366
|
375
|
382
|
396
|
418
|
441
|
374
|
390
|
395
|
401
|
414
|
399
|
383
|
407
|
415
|
391
|
408
|
410
|
429
|
425
|
443
|
448
|
448
|
470
|
459
|
464
|
|
商品及び製品
|
337
|
359
|
338
|
319
|
293
|
311
|
298
|
298
|
284
|
295
|
323
|
332
|
348
|
346
|
333
|
349
|
356
|
353
|
335
|
338
|
347
|
345
|
330
|
338
|
338
|
341
|
316
|
355
|
368
|
382
|
395
|
403
|
405
|
411
|
427
|
445
|
461
|
472
|
476
|
488
|
514
|
526
|
513
|
512
|
490
|
484
|
477
|
491
|
510
|
530
|
578
|
614
|
631
|
625
|
626
|
627
|
636
|
639
|
600
|
643
|
|
流動資産合計
|
1,035
|
1,042
|
921
|
925
|
1,148
|
1,186
|
1,280
|
1,322
|
1,249
|
1,293
|
1,069
|
1,057
|
1,056
|
1,110
|
1,200
|
1,220
|
1,041
|
1,077
|
1,053
|
1,070
|
1,102
|
1,036
|
1,006
|
1,085
|
1,161
|
1,163
|
1,183
|
1,395
|
1,407
|
1,766
|
1,128
|
1,205
|
1,185
|
1,240
|
1,236
|
1,182
|
1,245
|
1,237
|
1,306
|
1,446
|
1,544
|
1,420
|
1,422
|
1,378
|
1,437
|
1,541
|
1,429
|
1,494
|
1,385
|
1,459
|
1,410
|
1,428
|
1,445
|
2,097
|
1,407
|
1,433
|
1,438
|
1,499
|
1,471
|
1,538
|
|
有形固定資産
|
290
|
292
|
287
|
274
|
255
|
250
|
251
|
263
|
253
|
267
|
297
|
300
|
311
|
320
|
325
|
328
|
343
|
347
|
317
|
310
|
315
|
313
|
316
|
318
|
314
|
322
|
302
|
355
|
369
|
374
|
382
|
389
|
410
|
421
|
432
|
409
|
425
|
429
|
430
|
427
|
432
|
445
|
473
|
467
|
449
|
446
|
443
|
436
|
429
|
422
|
447
|
458
|
464
|
464
|
479
|
485
|
491
|
512
|
502
|
518
|
|
固定資産合計
|
2,708
|
2,755
|
2,722
|
2,753
|
2,729
|
2,682
|
2,644
|
2,327
|
2,357
|
2,378
|
2,670
|
2,636
|
2,667
|
2,678
|
3,008
|
3,022
|
3,023
|
2,981
|
2,924
|
2,853
|
2,882
|
2,872
|
2,872
|
2,858
|
2,838
|
2,838
|
2,708
|
3,837
|
3,882
|
3,914
|
5,053
|
5,095
|
4,990
|
4,960
|
5,042
|
5,085
|
5,069
|
5,020
|
5,003
|
5,255
|
5,221
|
5,193
|
5,730
|
5,649
|
5,629
|
5,498
|
5,443
|
5,379
|
5,347
|
5,299
|
5,517
|
5,490
|
5,450
|
5,396
|
6,125
|
6,044
|
6,004
|
5,987
|
5,627
|
5,624
|
|
総資産
|
3,744
|
3,798
|
3,643
|
3,679
|
3,878
|
3,869
|
3,924
|
3,650
|
3,607
|
3,671
|
3,739
|
3,694
|
3,724
|
3,788
|
4,209
|
4,242
|
4,064
|
4,058
|
3,977
|
3,924
|
3,984
|
3,908
|
3,879
|
3,943
|
4,000
|
4,002
|
3,891
|
5,232
|
5,290
|
5,681
|
6,181
|
6,301
|
6,175
|
6,201
|
6,278
|
6,268
|
6,314
|
6,257
|
6,310
|
6,702
|
6,765
|
6,613
|
7,153
|
7,028
|
7,066
|
7,040
|
6,872
|
6,873
|
6,732
|
6,758
|
6,928
|
6,918
|
6,896
|
7,494
|
7,533
|
7,478
|
7,442
|
7,486
|
7,098
|
7,163
|
|
買掛金
|
82
|
91
|
84
|
82
|
67
|
76
|
67
|
62
|
65
|
63
|
75
|
67
|
76
|
70
|
71
|
71
|
73
|
71
|
64
|
75
|
74
|
67
|
66
|
73
|
72
|
70
|
69
|
82
|
81
|
85
|
92
|
84
|
94
|
97
|
106
|
103
|
108
|
100
|
102
|
104
|
107
|
96
|
102
|
101
|
106
|
104
|
118
|
117
|
121
|
121
|
126
|
136
|
142
|
130
|
132
|
115
|
113
|
119
|
141
|
143
|
|
一年内返済予定の長期借入金
|
-
|
-
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
53
|
83
|
91
|
100
|
-
|
92
|
101
|
110
|
-
|
-
|
-
|
87
|
-
|
-
|
87
|
87
|
-
|
-
|
-
|
100
|
100
|
|
流動負債合計
|
321
|
465
|
420
|
341
|
364
|
383
|
271
|
275
|
242
|
248
|
274
|
261
|
263
|
267
|
635
|
631
|
652
|
676
|
634
|
664
|
661
|
657
|
666
|
674
|
423
|
452
|
427
|
392
|
376
|
374
|
483
|
551
|
536
|
549
|
582
|
520
|
493
|
530
|
563
|
402
|
456
|
475
|
540
|
508
|
526
|
562
|
680
|
656
|
610
|
610
|
581
|
575
|
555
|
585
|
606
|
571
|
556
|
618
|
649
|
675
|
|
長期借入金
|
1,128
|
904
|
813
|
822
|
949
|
952
|
954
|
957
|
959
|
962
|
965
|
968
|
970
|
980
|
930
|
930
|
700
|
700
|
700
|
700
|
696
|
646
|
646
|
641
|
907
|
849
|
850
|
1,957
|
1,887
|
2,173
|
2,163
|
2,154
|
2,145
|
2,075
|
2,072
|
2,072
|
2,081
|
1,949
|
1,858
|
2,341
|
2,329
|
2,035
|
2,378
|
2,295
|
2,216
|
1,948
|
1,740
|
1,740
|
1,605
|
1,593
|
1,624
|
1,549
|
1,470
|
1,950
|
1,727
|
1,667
|
1,624
|
1,661
|
1,555
|
1,807
|
|
固定負債合計
|
1,840
|
1,615
|
1,435
|
1,447
|
1,563
|
1,547
|
1,670
|
1,652
|
1,672
|
1,666
|
1,683
|
1,657
|
1,659
|
1,658
|
1,657
|
1,665
|
1,426
|
1,397
|
1,428
|
1,398
|
1,402
|
1,309
|
1,200
|
1,194
|
1,454
|
1,379
|
1,324
|
2,621
|
2,555
|
2,834
|
3,267
|
3,188
|
3,205
|
3,144
|
3,156
|
3,177
|
3,156
|
2,874
|
2,767
|
3,226
|
3,211
|
2,902
|
3,276
|
3,144
|
3,073
|
2,820
|
2,437
|
2,422
|
2,269
|
2,252
|
2,325
|
2,232
|
2,125
|
2,594
|
2,485
|
2,404
|
2,326
|
2,386
|
2,170
|
2,392
|
|
総負債
|
2,162
|
2,080
|
1,855
|
1,789
|
1,927
|
1,931
|
1,941
|
1,928
|
1,914
|
1,915
|
1,957
|
1,918
|
1,922
|
1,926
|
2,293
|
2,297
|
2,079
|
2,073
|
2,063
|
2,062
|
2,064
|
1,966
|
1,867
|
1,869
|
1,878
|
1,831
|
1,751
|
3,014
|
2,931
|
3,208
|
3,751
|
3,740
|
3,741
|
3,694
|
3,738
|
3,698
|
3,650
|
3,404
|
3,331
|
3,629
|
3,668
|
3,377
|
3,816
|
3,652
|
3,600
|
3,382
|
3,117
|
3,078
|
2,879
|
2,863
|
2,906
|
2,808
|
2,681
|
3,180
|
3,092
|
2,975
|
2,883
|
3,005
|
2,820
|
3,068
|
|
資本金及び資本剰余金
|
-
|
-
|
42
|
-
|
-
|
-
|
423
|
-
|
-
|
-
|
437
|
-
|
-
|
-
|
452
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
552
|
-
|
-
|
-
|
638
|
-
|
-
|
-
|
622
|
-
|
-
|
-
|
664
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
741
|
-
|
-
|
-
|
763
|
-
|
-
|
-
|
797
|
-
|
-
|
-
|
829
|
-
|
|
利益剰余金
|
-
|
-
|
1,578
|
-
|
-
|
-
|
1,847
|
-
|
-
|
-
|
1,601
|
-
|
-
|
-
|
1,696
|
-
|
-
|
-
|
1,827
|
-
|
-
|
-
|
2,016
|
-
|
-
|
-
|
2,195
|
-
|
-
|
-
|
2,286
|
-
|
-
|
-
|
2,428
|
-
|
-
|
-
|
2,825
|
-
|
-
|
-
|
3,096
|
-
|
-
|
-
|
3,518
|
-
|
-
|
-
|
3,817
|
-
|
-
|
-
|
4,110
|
-
|
-
|
-
|
4,116
|
-
|
|
株主資本
|
1,581
|
1,717
|
1,787
|
1,888
|
1,950
|
1,936
|
1,982
|
1,721
|
1,692
|
1,755
|
1,781
|
1,775
|
1,801
|
1,862
|
1,916
|
1,945
|
1,984
|
1,983
|
1,913
|
1,860
|
1,920
|
1,941
|
2,011
|
2,061
|
2,121
|
2,170
|
2,137
|
2,219
|
2,359
|
2,472
|
2,431
|
2,561
|
2,434
|
2,507
|
2,540
|
2,570
|
2,665
|
2,853
|
2,979
|
3,073
|
3,097
|
3,236
|
3,336
|
3,376
|
3,466
|
3,658
|
3,755
|
3,796
|
3,853
|
3,895
|
4,022
|
4,110
|
4,215
|
4,314
|
4,441
|
4,503
|
4,559
|
4,482
|
4,278
|
4,095
|
|
有利子負債合計
|
1,128
|
904
|
885
|
822
|
949
|
952
|
954
|
957
|
959
|
962
|
965
|
968
|
970
|
980
|
930
|
930
|
700
|
700
|
700
|
700
|
696
|
646
|
641
|
641
|
907
|
849
|
850
|
1,957
|
1,887
|
2,173
|
2,163
|
2,154
|
2,145
|
2,075
|
2,159
|
2,072
|
2,131
|
1,999
|
1,908
|
2,395
|
2,412
|
2,127
|
2,478
|
2,295
|
2,308
|
2,049
|
1,850
|
1,740
|
1,605
|
1,593
|
1,711
|
1,549
|
1,470
|
2,037
|
1,815
|
1,667
|
1,624
|
1,661
|
1,655
|
1,907
|
|
純有利子負債
|
841
|
656
|
677
|
620
|
584
|
580
|
370
|
366
|
414
|
327
|
628
|
661
|
689
|
654
|
498
|
508
|
462
|
413
|
396
|
391
|
370
|
369
|
303
|
249
|
431
|
350
|
306
|
1,268
|
1,211
|
1,155
|
1,829
|
1,775
|
1,799
|
1,719
|
1,801
|
1,801
|
1,827
|
1,741
|
1,607
|
1,988
|
1,858
|
1,780
|
2,102
|
1,970
|
1,946
|
1,568
|
1,405
|
1,274
|
1,297
|
1,196
|
1,419
|
1,285
|
1,219
|
1,156
|
1,592
|
1,430
|
1,385
|
1,383
|
1,328
|
1,589
|
|
DEレシオ(%)
|
71.33
|
52.67
|
49.57
|
43.54
|
48.7
|
49.16
|
48.15
|
55.6
|
56.73
|
54.84
|
54.18
|
54.53
|
53.89
|
52.66
|
48.54
|
47.81
|
35.28
|
35.28
|
36.58
|
37.62
|
36.25
|
33.28
|
31.92
|
31.15
|
42.8
|
39.17
|
39.78
|
88.23
|
80.04
|
87.88
|
88.99
|
84.13
|
88.15
|
82.8
|
84.99
|
80.66
|
79.98
|
70.07
|
64.07
|
77.92
|
77.86
|
65.74
|
74.28
|
68.0
|
66.59
|
56.04
|
49.27
|
45.86
|
41.68
|
40.91
|
42.55
|
37.7
|
34.89
|
47.23
|
40.87
|
37.04
|
35.63
|
37.07
|
38.71
|
46.57
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|