|
(単位:百万ドル)
|
1Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,779
|
1,762
|
1,676
|
1,690
|
1,750
|
1,743
|
1,728
|
1,720
|
1,659
|
1,643
|
1,639
|
1,546
|
1,537
|
1,541
|
1,493
|
1,489
|
1,650
|
1,721
|
1,805
|
1,795
|
1,775
|
1,824
|
1,877
|
1,921
|
1,994
|
2,069
|
2,173
|
2,206
|
2,218
|
4,426
|
3,888
|
3,623
|
3,494
|
3,443
|
3,426
|
3,357
|
3,673
|
4,369
|
5,785
|
6,176
|
6,229
|
6,184
|
6,351
|
6,352
|
5,988
|
6,154
|
|
売上成長率(%)
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
1,341
|
1,408
|
1,372
|
1,395
|
1,417
|
1,385
|
1,426
|
1,529
|
1,414
|
1,496
|
1,471
|
1,403
|
1,551
|
1,556
|
1,422
|
1,653
|
1,594
|
1,545
|
1,797
|
1,711
|
2,102
|
1,742
|
1,745
|
1,686
|
1,720
|
1,742
|
1,768
|
1,751
|
1,840
|
3,431
|
3,878
|
3,755
|
3,610
|
4,011
|
3,795
|
3,674
|
3,580
|
3,613
|
3,691
|
3,748
|
3,747
|
2,953
|
3,094
|
2,927
|
2,906
|
2,986
|
|
経常(税引前)利益
|
242
|
246
|
287
|
418
|
439
|
634
|
729
|
673
|
737
|
797
|
759
|
795
|
651
|
695
|
788
|
581
|
755
|
816
|
839
|
915
|
530
|
978
|
942
|
977
|
1,024
|
1,049
|
975
|
1,119
|
1,046
|
1,287
|
1,149
|
1,396
|
1,824
|
2,073
|
2,127
|
1,746
|
1,904
|
2,000
|
1,909
|
1,632
|
1,428
|
1,365
|
-5,230
|
1,710
|
1,535
|
1,513
|
|
経常(税引前)利益率(%)
|
13.6
|
13.96
|
17.12
|
24.73
|
25.09
|
36.37
|
42.19
|
39.13
|
44.42
|
48.51
|
46.31
|
51.42
|
42.36
|
45.1
|
52.78
|
39.02
|
45.76
|
47.41
|
46.48
|
50.97
|
29.86
|
53.62
|
50.19
|
50.86
|
51.35
|
50.7
|
44.87
|
50.73
|
47.16
|
29.08
|
29.55
|
38.53
|
52.2
|
60.21
|
62.08
|
52.01
|
51.84
|
45.78
|
33.0
|
26.42
|
22.93
|
22.07
|
-82.35
|
26.92
|
25.63
|
24.59
|
|
法人税等合計
|
48
|
27
|
53
|
91
|
68
|
189
|
191
|
177
|
481
|
221
|
450
|
217
|
173
|
134
|
241
|
80
|
222
|
246
|
252
|
273
|
104
|
304
|
294
|
186
|
202
|
210
|
177
|
234
|
218
|
224
|
191
|
255
|
351
|
415
|
423
|
330
|
372
|
363
|
394
|
287
|
245
|
232
|
-1,324
|
271
|
274
|
273
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
194
|
219
|
234
|
327
|
371
|
445
|
538
|
496
|
256
|
576
|
309
|
578
|
478
|
561
|
547
|
501
|
533
|
570
|
587
|
642
|
426
|
674
|
648
|
791
|
822
|
839
|
798
|
885
|
828
|
1,063
|
958
|
1,141
|
1,473
|
1,658
|
1,704
|
1,416
|
1,532
|
1,637
|
1,515
|
1,345
|
1,183
|
1,200
|
922
|
1,442
|
1,261
|
1,240
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.27
|
0.3
|
0.32
|
0.44
|
0.52
|
0.62
|
0.73
|
0.67
|
0.3
|
0.78
|
0.38
|
0.7
|
0.59
|
0.72
|
0.68
|
0.63
|
0.64
|
0.67
|
0.67
|
0.74
|
0.47
|
0.78
|
0.75
|
0.96
|
1
|
1.02
|
0.98
|
1.1
|
0.96
|
0.73
|
0.67
|
0.79
|
0.99
|
1.16
|
1.21
|
1
|
1.09
|
1.16
|
1.06
|
0.93
|
0.8
|
0.82
|
0.62
|
1
|
0.88
|
0.91
|
|
希薄化後一株あたり利益
|
0.27
|
0.3
|
0.32
|
0.44
|
0.52
|
0.61
|
0.72
|
0.66
|
0.29
|
0.77
|
0.37
|
0.69
|
0.58
|
0.71
|
0.67
|
0.62
|
0.64
|
0.67
|
0.66
|
0.73
|
0.46
|
0.77
|
0.74
|
0.94
|
0.99
|
1.01
|
0.97
|
1.09
|
0.95
|
0.73
|
0.67
|
0.79
|
0.98
|
1.16
|
1.2
|
0.99
|
1.09
|
1.15
|
1.05
|
0.92
|
0.8
|
0.81
|
0.62
|
0.99
|
0.87
|
0.9
|
|
一株あたり配当金
|
0.15
|
0.15
|
0.17
|
0.16
|
0.16
|
0.2
|
0.2
|
0.2
|
0.23
|
0.23
|
0.23
|
0.23
|
0.24
|
0.24
|
0.24
|
0.27
|
0.27
|
0.27
|
0.28
|
0.3
|
0.3
|
0.3
|
0.33
|
0.38
|
0.38
|
0.41
|
0.41
|
0.41
|
0.45
|
0.45
|
0.45
|
0.45
|
0.45
|
0.45
|
0.48
|
0.48
|
0.48
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|