|
(単位:百万ドル)
|
1Q10
|
2Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
684
|
774
|
973
|
841
|
542
|
678
|
729
|
548
|
370
|
408
|
390
|
364
|
344
|
478
|
351
|
332
|
301
|
466
|
323
|
200
|
248
|
428
|
813
|
555
|
592
|
626
|
447
|
373
|
326
|
368
|
304
|
367
|
470
|
535
|
511
|
426
|
508
|
665
|
572
|
542
|
553
|
266
|
218
|
253
|
231
|
304
|
254
|
297
|
352
|
370
|
364
|
319
|
352
|
388
|
298
|
374
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
684
|
774
|
973
|
841
|
542
|
678
|
729
|
548
|
370
|
408
|
390
|
364
|
344
|
478
|
351
|
332
|
301
|
466
|
323
|
200
|
248
|
428
|
813
|
555
|
592
|
626
|
447
|
373
|
326
|
368
|
304
|
367
|
470
|
535
|
511
|
426
|
508
|
665
|
572
|
542
|
553
|
266
|
218
|
253
|
231
|
304
|
254
|
297
|
352
|
370
|
364
|
319
|
352
|
388
|
298
|
374
|
|
商品及び製品
|
1,322
|
1,336
|
1,448
|
1,565
|
1,685
|
1,893
|
1,758
|
1,827
|
1,734
|
1,760
|
1,715
|
1,702
|
1,670
|
1,742
|
1,613
|
1,788
|
1,779
|
1,676
|
1,460
|
1,520
|
1,564
|
1,545
|
1,445
|
1,554
|
1,035
|
978
|
853
|
909
|
912
|
904
|
969
|
1,009
|
1,004
|
1,112
|
1,212
|
955
|
863
|
858
|
847
|
823
|
699
|
635
|
610
|
658
|
711
|
747
|
813
|
921
|
963
|
981
|
988
|
1,083
|
1,122
|
1,117
|
1,186
|
1,217
|
1,232
|
1,222
|
1,147
|
1,204
|
1,255
|
|
流動資産合計
|
4,394
|
4,069
|
3,969
|
3,810
|
3,846
|
4,172
|
4,014
|
4,293
|
4,168
|
3,795
|
3,797
|
3,870
|
3,709
|
3,604
|
3,639
|
3,744
|
3,812
|
3,538
|
3,356
|
3,360
|
3,484
|
3,349
|
3,144
|
3,160
|
3,067
|
2,920
|
2,701
|
2,598
|
2,404
|
2,457
|
2,383
|
2,340
|
2,291
|
2,290
|
2,423
|
2,508
|
2,440
|
2,034
|
2,019
|
1,965
|
1,707
|
1,761
|
1,878
|
1,901
|
1,996
|
2,005
|
1,767
|
1,835
|
1,909
|
1,867
|
1,962
|
2,090
|
2,218
|
2,245
|
2,245
|
2,390
|
2,402
|
2,381
|
2,320
|
2,436
|
2,684
|
|
有形固定資産
|
573
|
541
|
573
|
590
|
588
|
879
|
835
|
837
|
801
|
805
|
813
|
791
|
780
|
793
|
789
|
784
|
776
|
739
|
690
|
647
|
680
|
672
|
675
|
689
|
355
|
355
|
304
|
302
|
303
|
300
|
311
|
334
|
329
|
330
|
345
|
327
|
339
|
359
|
389
|
388
|
400
|
401
|
406
|
396
|
413
|
412
|
429
|
433
|
441
|
450
|
465
|
478
|
490
|
500
|
569
|
573
|
574
|
602
|
714
|
720
|
742
|
|
固定資産合計
|
1,602
|
1,504
|
1,547
|
1,603
|
1,636
|
3,155
|
3,037
|
3,054
|
2,919
|
2,959
|
2,949
|
2,882
|
2,846
|
2,886
|
2,897
|
2,934
|
2,892
|
2,752
|
2,572
|
2,375
|
2,523
|
2,530
|
2,493
|
2,577
|
2,547
|
2,649
|
2,306
|
1,565
|
1,356
|
1,145
|
1,079
|
1,080
|
1,046
|
1,049
|
1,062
|
1,146
|
1,163
|
1,125
|
1,175
|
1,149
|
1,157
|
1,154
|
1,153
|
1,063
|
1,071
|
1,062
|
1,095
|
1,104
|
1,084
|
1,109
|
1,156
|
1,190
|
1,197
|
1,216
|
1,370
|
1,370
|
1,377
|
1,400
|
3,410
|
3,404
|
3,468
|
|
総資産
|
5,996
|
5,573
|
5,516
|
5,413
|
5,483
|
7,327
|
7,051
|
7,346
|
7,088
|
6,754
|
6,746
|
6,752
|
6,555
|
6,490
|
6,537
|
6,677
|
6,705
|
6,290
|
5,928
|
5,734
|
6,007
|
5,879
|
5,637
|
5,738
|
5,614
|
5,569
|
5,007
|
4,163
|
3,760
|
3,603
|
3,463
|
3,420
|
3,337
|
3,339
|
3,486
|
3,655
|
3,603
|
3,161
|
3,196
|
3,115
|
2,864
|
2,915
|
3,032
|
2,966
|
3,069
|
3,068
|
2,864
|
2,940
|
2,994
|
2,977
|
3,118
|
3,281
|
3,415
|
3,461
|
3,616
|
3,760
|
3,780
|
3,781
|
5,730
|
5,840
|
6,152
|
|
買掛金
|
569
|
604
|
570
|
626
|
651
|
804
|
764
|
818
|
829
|
738
|
635
|
711
|
735
|
709
|
689
|
753
|
800
|
715
|
736
|
738
|
814
|
740
|
737
|
751
|
552
|
474
|
522
|
548
|
563
|
552
|
592
|
657
|
669
|
652
|
788
|
647
|
608
|
558
|
508
|
454
|
349
|
337
|
369
|
474
|
548
|
548
|
537
|
571
|
604
|
589
|
624
|
686
|
690
|
668
|
702
|
699
|
703
|
593
|
580
|
668
|
766
|
|
流動負債合計
|
1,429
|
1,388
|
1,674
|
1,485
|
1,538
|
2,023
|
1,891
|
1,977
|
1,798
|
1,759
|
1,708
|
1,799
|
1,839
|
1,827
|
1,724
|
1,838
|
1,995
|
1,768
|
1,643
|
1,693
|
1,670
|
1,592
|
1,458
|
1,634
|
1,524
|
1,475
|
1,407
|
1,277
|
1,020
|
1,013
|
1,035
|
1,034
|
1,084
|
1,030
|
1,214
|
1,103
|
1,102
|
922
|
872
|
775
|
675
|
681
|
723
|
838
|
945
|
939
|
909
|
919
|
955
|
952
|
998
|
1,050
|
1,073
|
1,062
|
1,119
|
1,105
|
1,087
|
996
|
1,073
|
1,153
|
1,293
|
|
長期借入金
|
1,904
|
1,901
|
1,339
|
1,354
|
1,352
|
2,242
|
2,223
|
2,365
|
2,342
|
1,984
|
-
|
2,006
|
1,800
|
1,815
|
-
|
1,984
|
1,731
|
1,691
|
-
|
1,712
|
1,834
|
1,814
|
-
|
1,668
|
1,679
|
1,653
|
-
|
979
|
980
|
980
|
-
|
1,077
|
1,089
|
1,128
|
-
|
1,467
|
1,341
|
1,166
|
-
|
1,338
|
1,167
|
1,167
|
-
|
973
|
888
|
887
|
-
|
738
|
826
|
824
|
-
|
774
|
734
|
706
|
-
|
720
|
662
|
624
|
-
|
2,582
|
2,583
|
|
固定負債合計
|
2,443
|
2,284
|
1,730
|
1,741
|
1,736
|
3,035
|
2,975
|
3,099
|
3,048
|
2,684
|
2,759
|
2,721
|
2,507
|
2,484
|
2,543
|
2,624
|
2,347
|
2,273
|
2,246
|
2,259
|
2,387
|
2,361
|
2,267
|
2,214
|
2,200
|
2,180
|
2,078
|
1,189
|
1,199
|
1,208
|
1,204
|
1,306
|
1,304
|
1,334
|
1,410
|
1,769
|
1,640
|
1,372
|
1,390
|
1,552
|
1,388
|
1,381
|
1,387
|
1,181
|
1,089
|
1,077
|
844
|
906
|
989
|
989
|
938
|
936
|
909
|
902
|
824
|
922
|
867
|
828
|
2,825
|
2,843
|
2,894
|
|
総負債
|
3,872
|
3,672
|
3,405
|
3,226
|
3,276
|
5,058
|
4,866
|
5,077
|
4,846
|
4,443
|
4,468
|
4,521
|
4,346
|
4,312
|
4,268
|
4,463
|
4,342
|
4,041
|
3,889
|
3,953
|
4,057
|
3,953
|
3,725
|
3,848
|
3,724
|
3,656
|
3,486
|
2,467
|
2,220
|
2,222
|
2,240
|
2,341
|
2,389
|
2,365
|
2,625
|
2,873
|
2,743
|
2,294
|
2,263
|
2,329
|
2,063
|
2,062
|
2,110
|
2,019
|
2,034
|
2,017
|
1,753
|
1,825
|
1,944
|
1,941
|
1,936
|
1,986
|
1,983
|
1,964
|
1,943
|
2,028
|
1,955
|
1,824
|
3,898
|
3,996
|
4,187
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
1,498
|
1,457
|
1,316
|
1,328
|
1,327
|
1,364
|
1,361
|
1,384
|
1,472
|
1,501
|
1,467
|
1,491
|
1,512
|
1,607
|
1,688
|
1,717
|
1,851
|
1,910
|
1,984
|
1,979
|
2,057
|
2,094
|
2,104
|
2,026
|
2,083
|
2,173
|
1,897
|
1,884
|
1,977
|
2,029
|
1,995
|
2,040
|
2,090
|
2,121
|
749
|
674
|
741
|
754
|
771
|
736
|
726
|
732
|
750
|
781
|
847
|
886
|
936
|
979
|
1,044
|
1,117
|
1,200
|
1,302
|
1,452
|
1,559
|
1,674
|
1,771
|
1,900
|
1,977
|
1,964
|
1,974
|
2,035
|
|
株主資本
|
2,124
|
1,901
|
2,111
|
2,187
|
2,207
|
2,269
|
2,185
|
2,270
|
2,011
|
2,074
|
2,031
|
1,987
|
1,982
|
2,120
|
2,215
|
2,215
|
2,363
|
2,249
|
2,039
|
1,781
|
1,949
|
1,925
|
1,912
|
1,889
|
1,889
|
1,913
|
1,521
|
1,695
|
1,540
|
1,380
|
1,222
|
1,078
|
948
|
974
|
861
|
782
|
860
|
866
|
932
|
786
|
800
|
852
|
921
|
946
|
1,033
|
1,050
|
1,109
|
1,114
|
1,048
|
1,034
|
1,181
|
1,294
|
1,432
|
1,496
|
1,672
|
1,731
|
1,823
|
1,957
|
1,832
|
1,844
|
1,965
|
|
有利子負債合計
|
1,904
|
1,901
|
1,339
|
1,354
|
1,352
|
2,242
|
2,223
|
2,365
|
2,342
|
1,984
|
-
|
2,006
|
1,800
|
1,815
|
-
|
1,984
|
1,731
|
1,691
|
-
|
1,712
|
1,834
|
1,814
|
-
|
1,668
|
1,679
|
1,653
|
-
|
979
|
980
|
980
|
-
|
1,077
|
1,089
|
1,128
|
-
|
1,467
|
1,341
|
1,166
|
-
|
1,338
|
1,167
|
1,167
|
-
|
973
|
888
|
887
|
-
|
738
|
826
|
824
|
-
|
774
|
734
|
706
|
-
|
720
|
662
|
624
|
-
|
2,582
|
2,583
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
1,557
|
1,449
|
1,392
|
1,500
|
1,442
|
-
|
1,277
|
1,251
|
1,444
|
-
|
1,593
|
1,367
|
1,347
|
-
|
1,361
|
1,501
|
1,513
|
-
|
1,345
|
1,478
|
1,404
|
-
|
165
|
424
|
387
|
-
|
629
|
715
|
802
|
-
|
1,162
|
974
|
696
|
-
|
826
|
741
|
658
|
-
|
400
|
346
|
334
|
-
|
520
|
572
|
592
|
-
|
520
|
436
|
354
|
-
|
356
|
342
|
272
|
-
|
2,284
|
2,209
|
|
DEレシオ(%)
|
89.66
|
100.01
|
63.44
|
61.93
|
61.28
|
98.82
|
101.78
|
104.22
|
116.44
|
95.69
|
-
|
100.98
|
90.82
|
85.63
|
-
|
89.59
|
73.3
|
75.22
|
-
|
96.15
|
94.07
|
94.21
|
-
|
88.34
|
88.89
|
86.38
|
-
|
57.77
|
63.65
|
71.0
|
-
|
99.9
|
114.86
|
115.75
|
-
|
187.56
|
155.9
|
134.66
|
-
|
170.2
|
145.85
|
136.86
|
-
|
102.9
|
85.94
|
84.49
|
-
|
66.28
|
78.76
|
79.69
|
-
|
59.86
|
51.27
|
47.21
|
-
|
41.62
|
36.31
|
31.89
|
-
|
140.02
|
131.45
|