Teradyne, Inc.【TER】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
株式報酬費用 7,812 7,215 7,464 7,218 7,832 9,823 10,766 10,630 9,238 9,286 9,023 9,054 9,150 9,385 15,233 8,297 8,343 8,434 7,963 7,442 7,675 7,371 7,925 7,532 7,555 7,738 8,945 8,367 8,308 8,477 9,544 8,081 7,702 8,250 9,474 8,635 10,713 9,075 10,460 10,907 11,661 11,878 12,232 10,999 11,418 10,994 12,894 12,228 12,298 10,808 18,885 13,564 12,787 12,446 15,758 14,935 14,574 14,855 15,204 16,827 15,530 16,438
営業キャッシュフロー 255,194 176,782 23,843 101,965 92,975 59,785 11,169 102,092 248,972 42,299 -36,494 105,471 154,452 43,846 -25,821 209,175 133,751 174,957 37,532 155,925 179,149 40,235 26,748 180,682 201,306 37,063 -61,121 230,313 309,830 147,473 -81,930 - 240,584 186,376 18,016 145,258 199,148 216,328 43,102 222,897 342,512 260,424 38,139 206,284 522,660 331,283 7,462 115,455 271,604 183,402 19,336 142,768 174,347 248,780 7,279 216,069 166,271 282,557 161,637 182,089 49,050 281,639
資本的支出 -18,253 -22,085 -22,131 -22,336 -22,156 -19,474 -27,074 -30,730 -33,328 -27,948 -22,547 -28,251 -32,127 -23,806 -31,197 -60,192 -54,963 -22,630 -21,149 -24,961 -20,617 -23,151 -20,334 -26,259 -19,659 -19,020 -22,066 -23,901 -27,280 -32,128 -34,797 -27,866 -25,606 -26,110 -25,711 -33,245 -37,092 -38,594 -36,700 -47,314 -62,858 -38,105 -39,250 -34,707 -29,205 -29,310 -43,999 -45,744 -38,929 -34,577 -41,444 -39,258 -34,604 -44,336 -44,023 -44,846 -51,841 -57,385 -64,021 -50,408 -46,692 -62,888
投資キャッシュフロー -225,064 -215,128 -5,942 -77,527 575,502 -573,490 -54,364 -61,091 -315,162 -173,323 -5,815 -184,252 184,452 -276,212 97,619 -177,669 -174,342 -78,481 -62,043 12,671 -77,101 12,751 70,716 -86,747 -252,101 -372,330 126,394 113,681 -428,357 -74,519 462,892 - 300,497 203,964 -260,951 -28,236 22,288 110,239 -110,208 -63,014 -119,365 -277,207 4,667 87,615 63,800 -35,721 -82,713 28,383 99,775 -1,694 -94,863 -26,823 -27,536 -30,423 -24,020 -481,067 -49,796 -67,459 -61,773 -178,464 -67,455 -60,925
配当金の支払額 - - - - - - - - - - - - - - - - 12,800 12,997 13,049 12,800 12,600 12,279 12,253 12,200 12,100 12,071 14,021 13,900 13,800 13,717 17,588 17,100 16,600 16,002 15,627 15,400 15,300 15,036 16,700 16,600 16,600 16,582 16,700 16,600 16,400 16,277 17,900 17,500 17,100 17,111 17,200 17,000 16,900 16,778 18,400 19,000 19,536 19,487 19,400 19,200 18,974 18,739
自己株式の取得による支出 - - - - - 7,312 - - - - - - - - - - - - 46,650 81,666 98,527 73,106 28,001 28,782 28,309 61,239 37,730 56,598 57,493 48,483 134,276 226,519 201,468 261,215 156,468 90,754 121,560 131,218 79,039 9,426 0 0 45,188 151,396 209,596 193,820 201,465 331,334 217,201 2,082 93,308 134,537 118,647 50,749 22,117 8,189 24,747 143,521 157,475 117,398 243,785 183,437
長期借入金の返済による支出 1,182 0 1,222 0 1,296 0 1,246 0 0 1,286 - - 0 1,471 190,975 0 0 -3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー -830 2,454 8,854 10,693 -28,712 -7,143 2,855 14,659 -37,174 -15,748 8,608 1,163 6,363 1,136 -180,810 -9,507 -2,330 -13,924 -50,800 -86,856 -108,516 -82,498 -42,811 -32,198 -34,844 347,695 -50,006 -70,520 -62,197 -62,466 -174,410 - -207,918 -277,385 -199,760 -105,453 -122,723 -146,413 -113,895 -26,450 -3,049 -14,892 -126,661 -169,235 -461,447 -251,241 -254,627 -372,150 -232,060 -34,152 -129,501 -153,695 -127,614 -91,102 -36,668 -22,606 -29,283 -163,210 -176,815 -136,804 -47,791 -200,840
フリーキャッシュフロー - 225,172 97,616 131,681 2,358 218,751
FCFマージン(%) - 29.9 14.2 20.2 0.3 20.2