|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
403
|
433
|
397
|
420
|
455
|
1,095
|
573
|
533
|
589
|
485
|
338
|
305
|
227
|
572
|
341
|
232
|
254
|
211
|
294
|
218
|
300
|
294
|
264
|
319
|
381
|
297
|
307
|
324
|
598
|
418
|
429
|
637
|
480
|
814
|
926
|
483
|
495
|
593
|
773
|
593
|
725
|
945
|
914
|
831
|
954
|
1,079
|
1,122
|
794
|
572
|
710
|
854
|
649
|
613
|
636
|
757
|
707
|
421
|
510
|
553
|
475
|
339
|
|
有価証券
|
161
|
263
|
409
|
435
|
453
|
96
|
96
|
87
|
105
|
344
|
431
|
404
|
501
|
384
|
1,173
|
462
|
488
|
594
|
533
|
649
|
452
|
525
|
477
|
410
|
442
|
598
|
871
|
895
|
809
|
1,217
|
1,347
|
860
|
712
|
418
|
190
|
421
|
400
|
342
|
137
|
211
|
229
|
287
|
522
|
478
|
282
|
233
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
565
|
697
|
806
|
855
|
909
|
1,191
|
670
|
620
|
695
|
830
|
770
|
710
|
728
|
957
|
1,515
|
694
|
743
|
806
|
828
|
868
|
752
|
819
|
742
|
729
|
823
|
896
|
1,178
|
1,220
|
1,407
|
1,636
|
1,777
|
1,498
|
1,192
|
1,232
|
1,116
|
904
|
895
|
936
|
911
|
804
|
955
|
1,232
|
1,436
|
1,309
|
1,236
|
1,312
|
1,122
|
794
|
572
|
710
|
854
|
649
|
613
|
636
|
757
|
707
|
421
|
510
|
553
|
475
|
339
|
|
売掛金
|
248
|
306
|
176
|
186
|
207
|
143
|
129
|
221
|
346
|
205
|
153
|
166
|
228
|
209
|
157
|
216
|
300
|
321
|
151
|
175
|
296
|
245
|
211
|
253
|
349
|
163
|
192
|
314
|
405
|
268
|
272
|
413
|
454
|
352
|
291
|
333
|
372
|
357
|
362
|
487
|
694
|
587
|
497
|
581
|
868
|
597
|
550
|
546
|
683
|
530
|
491
|
455
|
493
|
455
|
422
|
426
|
470
|
484
|
471
|
460
|
433
|
|
商品及び製品
|
83
|
102
|
117
|
129
|
141
|
133
|
160
|
138
|
137
|
134
|
139
|
149
|
128
|
123
|
137
|
137
|
126
|
108
|
105
|
121
|
121
|
128
|
153
|
160
|
129
|
115
|
135
|
203
|
153
|
125
|
107
|
131
|
135
|
154
|
153
|
161
|
164
|
178
|
196
|
182
|
206
|
191
|
222
|
262
|
226
|
224
|
243
|
259
|
295
|
310
|
325
|
352
|
347
|
322
|
309
|
314
|
288
|
297
|
298
|
345
|
350
|
|
流動資産合計
|
965
|
1,188
|
1,176
|
1,250
|
1,343
|
1,555
|
1,099
|
1,120
|
1,316
|
1,311
|
1,236
|
1,207
|
1,282
|
1,494
|
1,440
|
1,261
|
1,354
|
1,401
|
1,243
|
1,321
|
1,316
|
1,336
|
1,259
|
1,242
|
1,412
|
1,285
|
1,623
|
1,854
|
2,080
|
2,140
|
2,270
|
2,156
|
1,894
|
1,879
|
1,732
|
1,594
|
1,616
|
1,654
|
1,658
|
1,702
|
2,094
|
2,244
|
2,415
|
2,501
|
2,699
|
2,521
|
2,576
|
2,374
|
2,270
|
2,127
|
2,258
|
2,111
|
2,123
|
2,099
|
2,162
|
2,065
|
1,756
|
1,838
|
1,816
|
1,755
|
1,583
|
|
有形固定資産
|
235
|
232
|
231
|
232
|
233
|
232
|
232
|
238
|
248
|
261
|
265
|
264
|
264
|
275
|
275
|
278
|
308
|
335
|
329
|
308
|
291
|
275
|
273
|
266
|
264
|
261
|
253
|
253
|
258
|
259
|
268
|
281
|
285
|
278
|
279
|
283
|
295
|
307
|
320
|
332
|
353
|
386
|
394
|
402
|
395
|
390
|
387
|
399
|
411
|
415
|
418
|
432
|
437
|
436
|
445
|
457
|
472
|
491
|
508
|
541
|
559
|
|
投資有価証券
|
95
|
201
|
248
|
244
|
281
|
40
|
84
|
121
|
133
|
178
|
235
|
246
|
302
|
202
|
271
|
272
|
364
|
374
|
470
|
402
|
275
|
257
|
265
|
246
|
282
|
357
|
433
|
262
|
212
|
211
|
125
|
89
|
111
|
91
|
87
|
91
|
99
|
103
|
104
|
100
|
106
|
108
|
117
|
115
|
181
|
136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
484
|
603
|
633
|
623
|
654
|
406
|
1,088
|
1,117
|
1,117
|
1,152
|
1,193
|
1,182
|
1,223
|
1,117
|
1,189
|
1,172
|
1,276
|
1,293
|
1,294
|
1,191
|
1,376
|
1,325
|
1,288
|
1,306
|
994
|
1,080
|
1,138
|
988
|
950
|
949
|
839
|
838
|
1,037
|
1,003
|
974
|
1,022
|
1,054
|
1,044
|
1,128
|
1,117
|
1,155
|
1,192
|
1,236
|
1,218
|
1,301
|
1,240
|
1,233
|
1,234
|
1,217
|
1,192
|
1,243
|
1,271
|
1,271
|
1,271
|
1,324
|
1,345
|
1,875
|
1,930
|
1,892
|
1,950
|
2,178
|
|
総資産
|
1,449
|
1,791
|
1,810
|
1,874
|
1,998
|
1,962
|
2,189
|
2,238
|
2,435
|
2,463
|
2,429
|
2,390
|
2,506
|
2,612
|
2,630
|
2,433
|
2,631
|
2,695
|
2,539
|
2,512
|
2,693
|
2,662
|
2,549
|
2,549
|
2,408
|
2,366
|
2,762
|
2,842
|
3,030
|
3,089
|
3,110
|
2,995
|
2,932
|
2,882
|
2,707
|
2,617
|
2,672
|
2,699
|
2,787
|
2,820
|
3,249
|
3,437
|
3,652
|
3,720
|
4,001
|
3,762
|
3,809
|
3,609
|
3,488
|
3,320
|
3,501
|
3,383
|
3,395
|
3,371
|
3,487
|
3,411
|
3,632
|
3,770
|
3,709
|
3,706
|
3,762
|
|
買掛金
|
96
|
133
|
81
|
109
|
106
|
77
|
69
|
106
|
117
|
74
|
58
|
59
|
67
|
67
|
62
|
70
|
102
|
60
|
47
|
59
|
86
|
81
|
92
|
84
|
103
|
61
|
95
|
121
|
103
|
79
|
86
|
103
|
102
|
107
|
100
|
118
|
103
|
117
|
126
|
129
|
184
|
150
|
133
|
177
|
156
|
154
|
153
|
156
|
175
|
167
|
139
|
142
|
153
|
176
|
180
|
153
|
160
|
158
|
134
|
187
|
172
|
|
流動負債合計
|
294
|
401
|
363
|
333
|
352
|
293
|
373
|
375
|
425
|
349
|
297
|
417
|
465
|
487
|
475
|
273
|
361
|
329
|
292
|
293
|
402
|
395
|
372
|
344
|
455
|
369
|
372
|
393
|
439
|
431
|
454
|
391
|
452
|
458
|
476
|
441
|
467
|
493
|
539
|
513
|
729
|
671
|
700
|
686
|
985
|
753
|
805
|
712
|
797
|
701
|
746
|
628
|
669
|
640
|
659
|
554
|
626
|
594
|
624
|
649
|
675
|
|
長期借入金
|
145
|
147
|
150
|
151
|
154
|
156
|
159
|
161
|
165
|
167
|
171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
246
|
322
|
324
|
313
|
311
|
299
|
309
|
313
|
323
|
328
|
353
|
180
|
174
|
172
|
169
|
170
|
167
|
175
|
167
|
161
|
216
|
220
|
210
|
208
|
206
|
214
|
561
|
529
|
542
|
548
|
701
|
698
|
739
|
756
|
707
|
704
|
725
|
722
|
767
|
755
|
774
|
771
|
740
|
707
|
500
|
468
|
440
|
422
|
392
|
363
|
303
|
305
|
290
|
288
|
300
|
298
|
274
|
272
|
264
|
259
|
249
|
|
総負債
|
540
|
724
|
688
|
647
|
664
|
592
|
683
|
689
|
749
|
678
|
650
|
598
|
639
|
660
|
644
|
443
|
529
|
505
|
459
|
454
|
618
|
616
|
582
|
553
|
662
|
583
|
933
|
922
|
981
|
979
|
1,155
|
1,090
|
1,191
|
1,214
|
1,184
|
1,146
|
1,192
|
1,216
|
1,306
|
1,269
|
1,504
|
1,442
|
1,441
|
1,393
|
1,486
|
1,221
|
1,245
|
1,134
|
1,189
|
1,065
|
1,049
|
933
|
960
|
929
|
960
|
852
|
900
|
867
|
889
|
908
|
924
|
|
資本金及び資本剰余金
|
1,275
|
1,283
|
1,292
|
1,298
|
1,315
|
1,306
|
1,316
|
1,325
|
1,350
|
1,361
|
1,371
|
1,377
|
1,388
|
1,403
|
1,414
|
1,429
|
1,439
|
1,458
|
1,464
|
1,471
|
1,488
|
1,497
|
25
|
25
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
22
|
21
|
21
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
19
|
|
利益剰余金
|
-250
|
-103
|
-42
|
52
|
142
|
186
|
318
|
217
|
329
|
417
|
401
|
407
|
474
|
543
|
566
|
555
|
656
|
726
|
610
|
579
|
588
|
547
|
467
|
476
|
212
|
235
|
230
|
300
|
404
|
438
|
272
|
216
|
74
|
-24
|
-159
|
-216
|
-223
|
-227
|
-242
|
-165
|
1
|
207
|
387
|
529
|
684
|
712
|
736
|
762
|
610
|
572
|
725
|
694
|
661
|
653
|
706
|
730
|
889
|
990
|
970
|
893
|
834
|
|
株主資本
|
908
|
1,067
|
1,122
|
1,227
|
1,333
|
1,369
|
1,505
|
1,548
|
1,685
|
1,785
|
1,778
|
1,791
|
1,866
|
1,951
|
1,985
|
1,989
|
2,101
|
2,190
|
2,078
|
2,057
|
2,074
|
2,045
|
1,965
|
1,995
|
1,745
|
1,782
|
1,828
|
1,919
|
2,048
|
2,109
|
1,953
|
1,904
|
1,739
|
1,667
|
1,522
|
1,470
|
1,479
|
1,482
|
1,480
|
1,550
|
1,744
|
1,993
|
2,207
|
2,325
|
2,493
|
2,537
|
2,562
|
2,475
|
2,299
|
2,254
|
2,451
|
2,449
|
2,435
|
2,441
|
2,526
|
2,558
|
2,731
|
2,903
|
2,819
|
2,797
|
2,837
|
|
有利子負債合計
|
145
|
147
|
150
|
151
|
154
|
156
|
159
|
161
|
165
|
167
|
171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-421
|
-551
|
-657
|
-705
|
-755
|
-1,035
|
-511
|
-459
|
-530
|
-663
|
-600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
16.01
|
13.8
|
13.38
|
12.36
|
11.61
|
11.45
|
10.63
|
10.45
|
9.81
|
9.39
|
9.62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|