|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
4Q14
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,998
|
2,004
|
3,281
|
1,879
|
2,691
|
1,511
|
828
|
783
|
4,073
|
58,320
|
14,356
|
9,915
|
3,650
|
5,099
|
3,262
|
1,928
|
722
|
9,995
|
7,028
|
2,233
|
1,763
|
1,604
|
2,993
|
3,902
|
3,347
|
12,367
|
10,322
|
8,407
|
6,648
|
4,905
|
4,358
|
4,085
|
8,235
|
6,250
|
3,536
|
1,671
|
8,354
|
5,583
|
2,868
|
7,229
|
3,806
|
2,123
|
14,414
|
13,393
|
11,141
|
9,792
|
12,549
|
9,384
|
98,310
|
94,851
|
111,447
|
105,462
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
8,225
|
7,159
|
17,661
|
16,584
|
12,511
|
8,023
|
6,756
|
3,284
|
5,495
|
6,562
|
6,770
|
6,122
|
3,624
|
2,504
|
1,509
|
494
|
501
|
502
|
478
|
493
|
498
|
468
|
472
|
462
|
494
|
510
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,998
|
2,004
|
3,281
|
1,879
|
2,691
|
1,511
|
828
|
783
|
4,073
|
58,320
|
22,581
|
17,074
|
21,312
|
21,683
|
15,773
|
9,951
|
7,478
|
13,280
|
12,523
|
8,796
|
8,534
|
7,727
|
6,617
|
6,407
|
4,856
|
12,861
|
10,823
|
8,909
|
7,127
|
5,399
|
4,857
|
4,553
|
8,708
|
6,712
|
4,031
|
2,182
|
8,354
|
5,583
|
2,868
|
7,229
|
3,806
|
2,123
|
14,414
|
13,393
|
11,141
|
9,792
|
12,549
|
9,384
|
98,310
|
94,851
|
111,447
|
105,462
|
|
売掛金
|
28
|
7
|
19
|
13
|
23
|
17
|
13
|
445
|
-
|
36
|
36
|
64
|
98
|
86
|
49
|
24
|
72
|
72
|
24
|
24
|
24
|
50
|
39
|
39
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
205
|
95
|
116
|
83
|
114
|
109
|
107
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,500
|
2,873
|
4,332
|
2,631
|
3,654
|
2,116
|
1,652
|
1,842
|
-
|
58,966
|
23,007
|
17,669
|
21,602
|
21,863
|
16,099
|
10,175
|
7,667
|
13,628
|
12,787
|
8,997
|
8,663
|
8,062
|
6,993
|
6,709
|
5,141
|
13,320
|
11,190
|
9,424
|
7,561
|
6,180
|
5,798
|
5,214
|
8,897
|
6,795
|
4,517
|
2,532
|
8,583
|
5,689
|
3,455
|
8,101
|
4,513
|
3,208
|
15,264
|
14,038
|
11,883
|
11,683
|
14,459
|
10,615
|
99,783
|
96,686
|
112,059
|
105,857
|
|
有形固定資産
|
392
|
351
|
317
|
293
|
282
|
247
|
226
|
205
|
-
|
124
|
81
|
67
|
54
|
42
|
34
|
28
|
23
|
19
|
18
|
14
|
13
|
9
|
10
|
10
|
8
|
8
|
10
|
9
|
7
|
6
|
5
|
4
|
3
|
5
|
4
|
5
|
6
|
7
|
12
|
10
|
9
|
7
|
5
|
5
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
30,680
|
32,995
|
22,561
|
19,176
|
19,034
|
19,557
|
17,649
|
8,586
|
5,241
|
3,329
|
2,323
|
1,809
|
1,299
|
297
|
296
|
0
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,674
|
1,675
|
1,557
|
1,510
|
1,475
|
1,424
|
1,390
|
1,338
|
-
|
34,463
|
66,214
|
68,523
|
56,987
|
53,590
|
53,440
|
53,958
|
52,044
|
9,712
|
6,366
|
4,451
|
2,339
|
1,827
|
1,318
|
316
|
312
|
16
|
265
|
239
|
212
|
184
|
156
|
138
|
99
|
73
|
42
|
352
|
328
|
303
|
281
|
253
|
225
|
196
|
6
|
6
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
総資産
|
6,175
|
4,548
|
5,890
|
4,141
|
5,130
|
3,541
|
3,042
|
3,180
|
-
|
93,429
|
89,222
|
86,192
|
78,589
|
75,454
|
69,540
|
64,134
|
59,711
|
23,340
|
19,154
|
13,448
|
11,002
|
9,890
|
8,311
|
7,025
|
5,454
|
13,337
|
11,456
|
9,664
|
7,774
|
6,365
|
5,954
|
5,353
|
8,996
|
6,868
|
4,560
|
2,885
|
8,911
|
5,992
|
3,737
|
8,355
|
4,739
|
3,404
|
15,271
|
14,045
|
11,888
|
11,684
|
14,460
|
10,616
|
99,784
|
96,686
|
112,059
|
105,857
|
|
買掛金
|
1,058
|
781
|
650
|
542
|
835
|
479
|
807
|
977
|
-
|
411
|
1,652
|
425
|
680
|
521
|
2,121
|
1,521
|
1,392
|
727
|
1,404
|
434
|
579
|
611
|
189
|
203
|
392
|
749
|
596
|
448
|
225
|
1,661
|
1,805
|
1,555
|
1,052
|
757
|
997
|
791
|
776
|
859
|
1,287
|
919
|
265
|
448
|
172
|
206
|
134
|
2,073
|
1,080
|
869
|
1,584
|
3,157
|
1,839
|
562
|
|
流動負債合計
|
2,266
|
2,095
|
5,808
|
3,126
|
3,998
|
1,345
|
1,991
|
1,909
|
-
|
2,571
|
3,673
|
2,867
|
3,254
|
3,562
|
6,244
|
5,277
|
5,057
|
6,199
|
5,041
|
2,183
|
838
|
1,008
|
311
|
792
|
516
|
1,565
|
1,014
|
938
|
1,129
|
2,532
|
2,505
|
2,187
|
1,379
|
2,118
|
1,433
|
1,175
|
1,461
|
1,563
|
1,976
|
1,445
|
689
|
1,847
|
983
|
823
|
602
|
3,586
|
2,030
|
1,740
|
2,561
|
4,693
|
2,768
|
2,527
|
|
固定負債合計
|
5,526
|
6,178
|
952
|
1,361
|
1,769
|
2,254
|
2,651
|
3,049
|
-
|
7,973
|
7,962
|
7,962
|
7,962
|
7,962
|
7,962
|
7,962
|
7,962
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
105
|
108
|
60
|
30
|
137
|
213
|
124
|
31
|
239
|
211
|
183
|
155
|
125
|
95
|
64
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
7,793
|
8,274
|
6,761
|
4,487
|
5,768
|
3,599
|
4,643
|
4,958
|
-
|
10,544
|
11,635
|
10,829
|
11,216
|
11,524
|
14,207
|
13,239
|
13,019
|
6,199
|
5,041
|
2,183
|
838
|
1,008
|
311
|
792
|
516
|
1,565
|
1,116
|
1,043
|
1,237
|
2,592
|
2,536
|
2,324
|
1,592
|
2,243
|
1,464
|
1,414
|
1,672
|
1,747
|
2,131
|
1,571
|
785
|
1,911
|
989
|
823
|
602
|
3,586
|
2,030
|
1,740
|
2,561
|
4,693
|
2,768
|
2,527
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
-
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
250,645
|
1
|
2
|
282,522
|
282,738
|
282,821
|
290,860
|
290,947
|
291,034
|
305,226
|
305,276
|
305,313
|
305,351
|
313,481
|
313,503
|
405,810
|
406,848
|
434,554
|
439,440
|
|
利益剰余金
|
-94,786
|
-97,715
|
-105,014
|
-107,629
|
-111,215
|
-112,773
|
-115,186
|
-117,045
|
-
|
-136,586
|
-142,813
|
-145,681
|
-153,703
|
-157,227
|
-166,098
|
-170,739
|
-175,013
|
-204,660
|
-207,936
|
-210,922
|
-212,156
|
-213,500
|
-214,680
|
-216,551
|
-218,082
|
-227,802
|
-229,392
|
-231,154
|
-233,377
|
-236,169
|
-238,824
|
-240,970
|
-243,191
|
-246,020
|
-269,768
|
-271,485
|
-275,284
|
-278,495
|
-281,216
|
-284,077
|
-286,994
|
-289,543
|
-290,949
|
-292,056
|
-294,028
|
-297,253
|
-301,052
|
-304,628
|
-308,588
|
-314,855
|
-325,263
|
-336,110
|
|
株主資本
|
-1,619
|
-3,726
|
-872
|
-347
|
-639
|
-59
|
-1,601
|
-1,779
|
-
|
82,885
|
77,586
|
75,363
|
67,372
|
63,929
|
55,333
|
50,894
|
46,692
|
17,140
|
14,113
|
11,265
|
10,164
|
8,881
|
8,000
|
6,233
|
4,937
|
11,771
|
10,339
|
8,620
|
6,536
|
3,772
|
3,418
|
3,029
|
7,403
|
4,625
|
3,095
|
1,471
|
7,238
|
4,244
|
1,606
|
6,783
|
3,953
|
1,492
|
14,277
|
13,221
|
11,286
|
8,098
|
12,429
|
8,876
|
97,223
|
91,993
|
109,291
|
103,330
|
|
運転資本
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|