Tenax Therapeutics, Inc.【TENX】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 4Q14 2Q15 3Q15 1Q16 2Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 3,998 2,004 3,281 1,879 2,691 1,511 828 783 4,073 58,320 14,356 9,915 3,650 5,099 3,262 1,928 722 9,995 7,028 2,233 1,763 1,604 2,993 3,902 3,347 12,367 10,322 8,407 6,648 4,905 4,358 4,085 8,235 6,250 3,536 1,671 8,354 5,583 2,868 7,229 3,806 2,123 14,414 13,393 11,141 9,792 12,549 9,384 98,310 94,851 111,447 105,462
有価証券 - - - - - - - - - 0 8,225 7,159 17,661 16,584 12,511 8,023 6,756 3,284 5,495 6,562 6,770 6,122 3,624 2,504 1,509 494 501 502 478 493 498 468 472 462 494 510 - - - - - - - - - - - - - - - -
現金 + 有価証券 3,998 2,004 3,281 1,879 2,691 1,511 828 783 4,073 58,320 22,581 17,074 21,312 21,683 15,773 9,951 7,478 13,280 12,523 8,796 8,534 7,727 6,617 6,407 4,856 12,861 10,823 8,909 7,127 5,399 4,857 4,553 8,708 6,712 4,031 2,182 8,354 5,583 2,868 7,229 3,806 2,123 14,414 13,393 11,141 9,792 12,549 9,384 98,310 94,851 111,447 105,462
売掛金 28 7 19 13 23 17 13 445 - 36 36 64 98 86 49 24 72 72 24 24 24 50 39 39 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 205 95 116 83 114 109 107 99 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 4,500 2,873 4,332 2,631 3,654 2,116 1,652 1,842 - 58,966 23,007 17,669 21,602 21,863 16,099 10,175 7,667 13,628 12,787 8,997 8,663 8,062 6,993 6,709 5,141 13,320 11,190 9,424 7,561 6,180 5,798 5,214 8,897 6,795 4,517 2,532 8,583 5,689 3,455 8,101 4,513 3,208 15,264 14,038 11,883 11,683 14,459 10,615 99,783 96,686 112,059 105,857
有形固定資産 392 351 317 293 282 247 226 205 - 124 81 67 54 42 34 28 23 19 18 14 13 9 10 10 8 8 10 9 7 6 5 4 3 5 4 5 6 7 12 10 9 7 5 5 4 - - - - - - -
投資有価証券 - - - - - - - - - 0 30,680 32,995 22,561 19,176 19,034 19,557 17,649 8,586 5,241 3,329 2,323 1,809 1,299 297 296 0 - - - - - 10 - - - - - - - - - - - - - - - - - - - -
固定資産合計 1,674 1,675 1,557 1,510 1,475 1,424 1,390 1,338 - 34,463 66,214 68,523 56,987 53,590 53,440 53,958 52,044 9,712 6,366 4,451 2,339 1,827 1,318 316 312 16 265 239 212 184 156 138 99 73 42 352 328 303 281 253 225 196 6 6 5 1 1 1 1 0 0 0
総資産 6,175 4,548 5,890 4,141 5,130 3,541 3,042 3,180 - 93,429 89,222 86,192 78,589 75,454 69,540 64,134 59,711 23,340 19,154 13,448 11,002 9,890 8,311 7,025 5,454 13,337 11,456 9,664 7,774 6,365 5,954 5,353 8,996 6,868 4,560 2,885 8,911 5,992 3,737 8,355 4,739 3,404 15,271 14,045 11,888 11,684 14,460 10,616 99,784 96,686 112,059 105,857
買掛金 1,058 781 650 542 835 479 807 977 - 411 1,652 425 680 521 2,121 1,521 1,392 727 1,404 434 579 611 189 203 392 749 596 448 225 1,661 1,805 1,555 1,052 757 997 791 776 859 1,287 919 265 448 172 206 134 2,073 1,080 869 1,584 3,157 1,839 562
流動負債合計 2,266 2,095 5,808 3,126 3,998 1,345 1,991 1,909 - 2,571 3,673 2,867 3,254 3,562 6,244 5,277 5,057 6,199 5,041 2,183 838 1,008 311 792 516 1,565 1,014 938 1,129 2,532 2,505 2,187 1,379 2,118 1,433 1,175 1,461 1,563 1,976 1,445 689 1,847 983 823 602 3,586 2,030 1,740 2,561 4,693 2,768 2,527
固定負債合計 5,526 6,178 952 1,361 1,769 2,254 2,651 3,049 - 7,973 7,962 7,962 7,962 7,962 7,962 7,962 7,962 0 0 0 0 0 0 0 0 0 102 105 108 60 30 137 213 124 31 239 211 183 155 125 95 64 5 0 0 0 0 0 0 0 0 0
総負債 7,793 8,274 6,761 4,487 5,768 3,599 4,643 4,958 - 10,544 11,635 10,829 11,216 11,524 14,207 13,239 13,019 6,199 5,041 2,183 838 1,008 311 792 516 1,565 1,116 1,043 1,237 2,592 2,536 2,324 1,592 2,243 1,464 1,414 1,672 1,747 2,131 1,571 785 1,911 989 823 602 3,586 2,030 1,740 2,561 4,693 2,768 2,527
資本金及び資本剰余金 2 2 2 2 3 3 3 0 - 2 2 2 2 2 2 2 2 2 2 2 2 0 0 0 0 0 0 0 0 0 0 1 1 250,645 1 2 282,522 282,738 282,821 290,860 290,947 291,034 305,226 305,276 305,313 305,351 313,481 313,503 405,810 406,848 434,554 439,440
利益剰余金 -94,786 -97,715 -105,014 -107,629 -111,215 -112,773 -115,186 -117,045 - -136,586 -142,813 -145,681 -153,703 -157,227 -166,098 -170,739 -175,013 -204,660 -207,936 -210,922 -212,156 -213,500 -214,680 -216,551 -218,082 -227,802 -229,392 -231,154 -233,377 -236,169 -238,824 -240,970 -243,191 -246,020 -269,768 -271,485 -275,284 -278,495 -281,216 -284,077 -286,994 -289,543 -290,949 -292,056 -294,028 -297,253 -301,052 -304,628 -308,588 -314,855 -325,263 -336,110
株主資本 -1,619 -3,726 -872 -347 -639 -59 -1,601 -1,779 - 82,885 77,586 75,363 67,372 63,929 55,333 50,894 46,692 17,140 14,113 11,265 10,164 8,881 8,000 6,233 4,937 11,771 10,339 8,620 6,536 3,772 3,418 3,029 7,403 4,625 3,095 1,471 7,238 4,244 1,606 6,783 3,953 1,492 14,277 13,221 11,286 8,098 12,429 8,876 97,223 91,993 109,291 103,330
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -