|
(単位:千ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
10,701
|
45,302
|
41,411
|
85,471
|
81,467
|
74,394
|
65,829
|
60,292
|
53,636
|
43,931
|
33,016
|
27,725
|
54,226
|
42,019
|
30,124
|
65,266
|
58,202
|
46,994
|
37,408
|
26,761
|
17,566
|
52,935
|
43,098
|
35,242
|
29,963
|
51,095
|
|
現金 + 有価証券
|
10,701
|
45,302
|
41,411
|
85,471
|
81,467
|
74,394
|
65,829
|
60,292
|
53,636
|
43,931
|
33,016
|
27,725
|
54,226
|
42,019
|
30,124
|
65,266
|
58,202
|
46,994
|
37,408
|
26,761
|
17,566
|
52,935
|
43,098
|
35,242
|
29,963
|
51,095
|
|
商品及び製品
|
4,272
|
4,603
|
4,803
|
4,572
|
4,042
|
3,907
|
4,688
|
4,503
|
6,269
|
7,658
|
10,267
|
10,291
|
12,138
|
11,792
|
15,105
|
14,098
|
14,323
|
13,162
|
13,602
|
13,372
|
13,600
|
12,781
|
13,533
|
11,371
|
11,558
|
11,016
|
|
流動資産合計
|
17,616
|
64,334
|
55,313
|
94,113
|
89,016
|
83,225
|
75,204
|
70,735
|
65,539
|
59,055
|
50,329
|
45,634
|
73,955
|
62,447
|
53,502
|
89,168
|
82,252
|
71,726
|
62,618
|
51,109
|
44,132
|
78,071
|
69,745
|
60,745
|
56,048
|
75,581
|
|
有形固定資産
|
716
|
677
|
693
|
678
|
652
|
626
|
584
|
609
|
891
|
1,186
|
1,460
|
1,706
|
1,748
|
1,682
|
1,695
|
1,764
|
1,749
|
1,984
|
2,325
|
2,349
|
2,423
|
2,341
|
2,201
|
2,167
|
2,213
|
2,226
|
|
総資産
|
23,050
|
67,922
|
58,841
|
97,550
|
92,351
|
86,458
|
78,319
|
73,799
|
68,809
|
62,544
|
55,355
|
51,333
|
79,563
|
67,855
|
58,788
|
94,386
|
87,317
|
78,048
|
71,837
|
60,204
|
53,016
|
86,570
|
77,251
|
67,537
|
61,587
|
81,418
|
|
買掛金
|
1,701
|
3,171
|
1,389
|
948
|
976
|
652
|
965
|
1,277
|
2,334
|
2,414
|
5,703
|
2,246
|
4,856
|
1,534
|
5,216
|
2,250
|
3,091
|
1,667
|
3,357
|
2,314
|
2,479
|
2,147
|
4,002
|
1,741
|
2,373
|
2,309
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,333
|
-
|
-
|
|
流動負債合計
|
6,309
|
6,713
|
4,232
|
3,623
|
5,345
|
6,605
|
5,638
|
7,294
|
9,377
|
10,575
|
12,286
|
11,926
|
15,214
|
12,403
|
14,406
|
13,045
|
15,334
|
16,967
|
15,179
|
14,989
|
16,858
|
15,598
|
16,536
|
19,061
|
16,977
|
17,975
|
|
長期借入金
|
-
|
-
|
30,381
|
30,524
|
30,673
|
30,827
|
30,982
|
31,145
|
31,315
|
31,491
|
31,669
|
39,617
|
39,766
|
39,916
|
40,063
|
40,212
|
40,363
|
40,515
|
40,665
|
40,817
|
40,970
|
41,124
|
41,275
|
38,051
|
41,494
|
55,653
|
|
総負債
|
38,066
|
36,960
|
34,614
|
34,147
|
36,018
|
37,432
|
36,628
|
38,834
|
41,080
|
42,446
|
45,317
|
52,875
|
56,262
|
53,550
|
55,647
|
54,381
|
56,765
|
59,167
|
57,453
|
57,334
|
59,288
|
58,112
|
59,128
|
58,353
|
60,030
|
75,105
|
|
利益剰余金
|
-160,398
|
-167,859
|
-175,079
|
-181,160
|
-188,863
|
-196,700
|
-204,789
|
-213,000
|
-221,310
|
-229,900
|
-240,800
|
-253,500
|
-264,200
|
-274,200
|
-286,300
|
-297,000
|
-308,000
|
-320,900
|
-326,600
|
-339,200
|
-349,500
|
-358,700
|
-370,000
|
-379,900
|
-388,500
|
-397,600
|
|
株主資本
|
-160,400
|
30,962
|
24,227
|
63,403
|
56,333
|
49,026
|
41,691
|
34,965
|
27,729
|
20,098
|
10,038
|
-1,542
|
23,301
|
14,305
|
3,141
|
40,005
|
30,552
|
18,881
|
14,384
|
2,870
|
-6,272
|
28,458
|
18,123
|
9,184
|
1,557
|
6,313
|