TE Connectivity Ltd.【TEL】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 1,839 1,815 1,990 1,407 1,239 1,212 1,219 1,390 2,866 1,302 1,589 972 1,073 1,262 1,403 1,397 1,429 1,613 2,457 868 697 701 3,329 2,223 1,150 694 647 665 773 755 1,218 704 559 770 848 505 565 546 927 742 796 474 945 1,098 1,748 1,416 1,203 982 749 820 1,088 793 905 1,131 1,661 1,170 1,176 1,469 1,319 1,254 2,554 672
現金 + 有価証券 1,839 1,815 1,990 1,407 1,239 1,212 1,219 1,390 2,866 1,302 1,589 972 1,073 1,262 1,403 1,397 1,429 1,613 2,457 868 697 701 3,329 2,223 1,150 694 647 665 773 755 1,218 704 559 770 848 505 565 546 927 742 796 474 945 1,098 1,748 1,416 1,203 982 749 820 1,088 793 905 1,131 1,661 1,170 1,176 1,469 1,319 1,254 2,554 672
売掛金 2,042 2,216 2,259 2,421 2,495 2,614 2,425 2,241 2,288 2,393 2,343 2,211 2,214 2,257 2,323 2,284 2,402 2,503 2,439 2,349 2,094 2,185 2,120 1,878 2,095 2,158 2,046 2,034 2,244 2,271 2,290 2,378 2,643 2,591 2,361 2,380 2,463 2,463 2,320 2,338 2,461 2,146 2,377 2,640 2,921 2,985 2,928 2,844 3,068 3,132 2,865 2,910 3,048 2,998 2,967 2,828 2,874 2,889 3,055 2,912 3,193 3,431
商品及び製品 1,550 1,586 1,583 1,836 1,912 1,996 1,939 1,918 1,833 1,868 1,808 1,808 1,803 1,762 1,762 1,836 1,850 1,810 1,745 1,942 1,684 1,717 1,615 1,700 1,635 1,610 1,596 1,636 1,660 1,787 1,813 1,984 2,045 1,961 1,857 1,986 1,970 1,961 1,836 2,003 2,001 2,227 1,950 2,066 2,134 2,392 2,511 2,845 2,999 3,028 2,676 2,927 2,811 2,801 2,552 2,783 2,744 2,669 2,517 2,619 2,603 2,832
流動資産合計 6,111 6,333 6,731 6,788 6,743 6,860 6,632 6,577 8,311 6,432 6,503 5,753 5,864 6,018 6,309 6,358 6,566 6,873 7,544 6,045 7,612 7,736 7,887 6,505 5,414 4,929 4,775 4,809 5,146 5,354 5,926 5,733 5,960 5,941 6,199 5,378 5,446 5,422 5,554 5,566 5,715 5,319 5,784 6,481 7,422 7,394 7,263 7,244 7,417 7,583 7,268 7,318 7,439 7,649 7,892 7,441 7,504 7,713 7,631 7,519 9,074 7,605
有形固定資産 2,896 2,787 2,867 3,075 3,129 3,147 3,163 3,090 3,107 3,136 3,213 3,187 3,114 3,071 3,166 3,164 3,181 3,154 3,126 3,118 2,878 2,925 2,920 2,866 2,899 2,976 3,052 2,956 3,046 3,165 3,400 3,527 3,676 3,633 3,497 3,550 3,596 3,636 3,574 3,659 3,558 3,598 3,650 3,768 3,662 3,723 3,778 3,827 3,817 3,712 3,567 3,781 3,818 3,781 3,754 3,854 3,799 3,758 3,903 3,759 3,925 4,213
固定資産合計 10,441 10,136 10,261 11,314 11,337 11,172 11,091 10,946 10,718 12,510 12,803 12,383 12,276 12,072 12,152 12,085 12,062 11,998 12,608 14,108 12,631 12,705 12,721 12,718 12,427 12,571 12,833 12,806 12,910 13,166 13,477 13,078 13,287 13,072 14,187 13,810 13,816 14,326 14,140 14,410 13,652 13,521 13,458 13,785 13,545 13,664 14,199 14,165 14,034 13,765 13,514 14,035 14,051 14,052 13,820 15,630 15,320 15,185 15,223 14,922 14,582 17,261
総資産 16,552 16,469 16,992 18,102 18,080 18,032 17,723 17,523 19,029 18,942 19,306 18,136 18,140 18,090 18,461 18,443 18,628 18,871 20,152 20,153 20,243 20,441 20,608 19,223 17,841 17,500 17,608 17,615 18,056 18,520 19,403 18,811 19,247 19,013 20,386 19,188 19,262 19,748 19,694 19,976 19,367 18,840 19,242 20,266 20,967 21,058 21,462 21,409 21,451 21,348 20,782 21,353 21,490 21,701 21,712 23,071 22,824 22,898 22,854 22,441 23,656 24,866
買掛金 1,304 1,394 1,386 1,485 1,558 1,612 1,483 1,393 1,367 1,383 1,292 1,264 1,348 1,357 1,383 1,361 1,421 1,433 1,391 1,382 1,233 1,206 1,143 1,108 1,116 1,157 1,090 1,123 1,226 1,309 1,436 1,556 1,613 1,583 1,548 1,538 1,485 1,438 1,357 1,433 1,390 1,271 1,276 1,629 1,793 1,938 1,911 1,964 1,986 1,917 1,593 1,751 1,678 1,616 1,563 1,690 1,598 1,662 1,728 1,859 1,843 2,024
一年内返済予定の長期借入金 101 107 106 660 185 1 1 896 1,285 1,066 1,015 351 715 711 711 383 625 625 667 937 736 631 500 500 152 302 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 3,280 3,337 3,460 3,868 3,750 3,691 3,401 3,820 4,371 4,070 4,004 3,111 3,901 4,003 3,924 3,409 4,087 3,860 3,954 3,876 4,141 4,041 3,577 3,266 3,097 3,311 3,066 3,513 3,935 3,872 3,847 3,635 4,164 4,046 4,410 3,471 3,867 3,694 3,540 3,404 3,959 3,727 3,690 4,083 5,039 4,662 4,656 4,274 5,046 5,058 4,632 4,420 4,393 4,258 4,463 4,011 5,163 5,117 4,746 4,473 5,999 4,988
長期借入金 2,313 2,308 2,307 2,555 2,559 2,654 2,668 1,950 2,687 2,693 2,696 2,687 2,315 2,307 2,303 2,615 2,370 2,375 3,281 3,286 3,390 3,395 3,403 3,370 3,732 3,734 3,739 2,976 3,073 3,113 3,634 3,317 3,335 3,294 3,037 3,382 3,370 3,434 3,395 3,412 3,752 3,395 3,452 3,516 3,602 3,629 3,589 3,519 3,441 3,380 3,292 3,398 3,916 3,915 3,529 3,585 2,961 2,953 3,332 3,285 3,263 4,846
固定負債合計 6,476 6,332 6,476 6,888 6,994 6,755 6,838 6,113 6,975 7,132 7,325 6,891 6,506 6,199 6,151 6,412 6,142 6,163 7,185 7,107 7,107 7,265 7,446 7,380 7,338 5,924 6,057 5,265 5,368 5,507 5,805 5,545 5,603 5,475 5,145 5,481 5,401 5,432 5,584 6,015 6,237 5,969 6,057 6,204 6,145 6,234 6,058 6,007 5,856 5,753 5,253 5,465 5,971 5,987 5,594 5,811 5,101 5,026 5,622 5,435 5,440 7,354
総負債 9,756 9,669 9,936 10,756 10,744 10,446 10,239 9,933 11,346 11,202 11,329 10,002 10,407 10,202 10,075 9,821 10,229 10,023 11,139 10,983 11,248 11,306 11,023 10,646 10,435 9,235 9,123 8,778 9,303 9,379 9,652 9,180 9,767 9,521 9,555 8,952 9,268 9,126 9,124 9,419 10,196 9,696 9,747 10,287 11,184 10,896 10,714 10,281 10,902 10,811 9,885 9,885 10,364 10,245 10,057 9,822 10,264 10,143 10,368 9,908 11,439 12,342
資本金及び資本剰余金 8,736 8,689 8,684 8,644 8,325 8,200 8,197 8,171 7,796 7,013 7,030 7,005 6,609 6,281 6,325 6,289 5,812 5,408 5,415 5,365 4,809 4,520 4,541 4,466 3,947 1,954 1,969 1,897 1,315 157 157 157 157 157 157 157 157 154 154 154 154 149 149 149 149 148 148 148 148 146 146 146 142 142 142 142 139 139 139 3 3 3
利益剰余金 -1,798 -1,459 -1,161 -895 -596 -242 84 344 601 800 1,196 1,473 1,750 2,085 2,472 2,825 3,187 3,590 4,253 4,725 5,324 5,633 6,673 7,026 7,406 8,245 8,682 9,256 9,661 9,747 10,175 10,047 9,957 10,432 12,114 11,886 11,710 11,893 12,256 12,206 11,122 10,125 10,348 10,672 10,541 10,892 11,709 12,285 12,160 12,084 12,832 13,200 11,824 12,372 12,947 14,678 13,689 14,253 14,533 12,933 12,811 13,337
株主資本 6,796 6,800 7,056 7,346 7,336 7,586 7,484 7,590 7,683 7,740 7,977 8,134 7,733 7,888 8,386 8,622 8,399 8,848 9,013 9,170 8,995 9,135 9,585 8,577 7,406 8,265 8,485 8,837 8,753 9,141 9,751 9,631 9,480 9,492 10,831 10,236 9,994 10,622 10,570 10,557 9,171 9,144 9,383 9,861 9,669 10,046 10,634 11,020 10,442 10,434 10,802 11,364 11,020 11,349 11,551 13,141 12,454 12,632 12,355 12,409 12,085 12,381
有利子負債合計 2,414 2,415 2,413 3,215 2,744 2,655 2,668 2,846 3,972 3,759 3,711 3,038 3,030 3,018 3,014 2,998 2,995 3,000 3,858 4,223 4,126 4,026 3,884 3,870 3,884 4,036 3,739 2,976 3,073 3,113 3,634 3,317 3,335 3,294 3,037 3,382 3,370 3,434 3,395 3,412 3,752 3,395 3,452 3,516 3,602 3,629 3,589 3,519 3,441 3,380 3,292 3,398 3,916 3,915 3,529 3,585 2,961 2,953 3,332 3,285 3,263 4,846
純有利子負債 575 600 423 1,808 1,505 1,443 1,449 1,456 1,106 2,457 2,122 2,066 1,957 1,756 1,611 1,601 1,566 1,387 1,401 3,355 3,429 3,325 555 1,647 2,734 3,342 3,092 2,311 2,300 2,358 2,416 2,613 2,776 2,524 2,189 2,877 2,805 2,888 2,468 2,670 2,956 2,921 2,507 2,418 1,854 2,213 2,386 2,537 2,692 2,560 2,204 2,605 3,011 2,784 1,868 2,415 1,785 1,484 2,013 2,031 709 4,174
DEレシオ(%) 35.52 35.51 34.2 43.77 37.4 35.0 35.65 37.5 51.7 48.57 46.52 37.35 39.18 38.26 35.94 34.77 35.66 33.91 42.8 46.05 45.87 44.07 40.52 45.12 52.44 48.83 44.07 33.68 35.11 34.06 37.27 34.44 35.18 34.7 28.04 33.04 33.72 32.33 32.12 32.32 40.91 37.13 36.79 35.66 37.25 36.12 33.75 31.93 32.95 32.39 30.48 29.9 35.54 34.5 30.55 27.28 23.78 23.38 26.97 26.47 27.0 39.14
運転資本