|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
1,839
|
1,815
|
1,990
|
1,407
|
1,239
|
1,212
|
1,219
|
1,390
|
2,866
|
1,302
|
1,589
|
972
|
1,073
|
1,262
|
1,403
|
1,397
|
1,429
|
1,613
|
2,457
|
868
|
697
|
701
|
3,329
|
2,223
|
1,150
|
694
|
647
|
665
|
773
|
755
|
1,218
|
704
|
559
|
770
|
848
|
505
|
565
|
546
|
927
|
742
|
796
|
474
|
945
|
1,098
|
1,748
|
1,416
|
1,203
|
982
|
749
|
820
|
1,088
|
793
|
905
|
1,131
|
1,661
|
1,170
|
1,176
|
1,469
|
1,319
|
1,254
|
2,554
|
672
|
|
現金 + 有価証券
|
1,839
|
1,815
|
1,990
|
1,407
|
1,239
|
1,212
|
1,219
|
1,390
|
2,866
|
1,302
|
1,589
|
972
|
1,073
|
1,262
|
1,403
|
1,397
|
1,429
|
1,613
|
2,457
|
868
|
697
|
701
|
3,329
|
2,223
|
1,150
|
694
|
647
|
665
|
773
|
755
|
1,218
|
704
|
559
|
770
|
848
|
505
|
565
|
546
|
927
|
742
|
796
|
474
|
945
|
1,098
|
1,748
|
1,416
|
1,203
|
982
|
749
|
820
|
1,088
|
793
|
905
|
1,131
|
1,661
|
1,170
|
1,176
|
1,469
|
1,319
|
1,254
|
2,554
|
672
|
|
売掛金
|
2,042
|
2,216
|
2,259
|
2,421
|
2,495
|
2,614
|
2,425
|
2,241
|
2,288
|
2,393
|
2,343
|
2,211
|
2,214
|
2,257
|
2,323
|
2,284
|
2,402
|
2,503
|
2,439
|
2,349
|
2,094
|
2,185
|
2,120
|
1,878
|
2,095
|
2,158
|
2,046
|
2,034
|
2,244
|
2,271
|
2,290
|
2,378
|
2,643
|
2,591
|
2,361
|
2,380
|
2,463
|
2,463
|
2,320
|
2,338
|
2,461
|
2,146
|
2,377
|
2,640
|
2,921
|
2,985
|
2,928
|
2,844
|
3,068
|
3,132
|
2,865
|
2,910
|
3,048
|
2,998
|
2,967
|
2,828
|
2,874
|
2,889
|
3,055
|
2,912
|
3,193
|
3,431
|
|
商品及び製品
|
1,550
|
1,586
|
1,583
|
1,836
|
1,912
|
1,996
|
1,939
|
1,918
|
1,833
|
1,868
|
1,808
|
1,808
|
1,803
|
1,762
|
1,762
|
1,836
|
1,850
|
1,810
|
1,745
|
1,942
|
1,684
|
1,717
|
1,615
|
1,700
|
1,635
|
1,610
|
1,596
|
1,636
|
1,660
|
1,787
|
1,813
|
1,984
|
2,045
|
1,961
|
1,857
|
1,986
|
1,970
|
1,961
|
1,836
|
2,003
|
2,001
|
2,227
|
1,950
|
2,066
|
2,134
|
2,392
|
2,511
|
2,845
|
2,999
|
3,028
|
2,676
|
2,927
|
2,811
|
2,801
|
2,552
|
2,783
|
2,744
|
2,669
|
2,517
|
2,619
|
2,603
|
2,832
|
|
流動資産合計
|
6,111
|
6,333
|
6,731
|
6,788
|
6,743
|
6,860
|
6,632
|
6,577
|
8,311
|
6,432
|
6,503
|
5,753
|
5,864
|
6,018
|
6,309
|
6,358
|
6,566
|
6,873
|
7,544
|
6,045
|
7,612
|
7,736
|
7,887
|
6,505
|
5,414
|
4,929
|
4,775
|
4,809
|
5,146
|
5,354
|
5,926
|
5,733
|
5,960
|
5,941
|
6,199
|
5,378
|
5,446
|
5,422
|
5,554
|
5,566
|
5,715
|
5,319
|
5,784
|
6,481
|
7,422
|
7,394
|
7,263
|
7,244
|
7,417
|
7,583
|
7,268
|
7,318
|
7,439
|
7,649
|
7,892
|
7,441
|
7,504
|
7,713
|
7,631
|
7,519
|
9,074
|
7,605
|
|
有形固定資産
|
2,896
|
2,787
|
2,867
|
3,075
|
3,129
|
3,147
|
3,163
|
3,090
|
3,107
|
3,136
|
3,213
|
3,187
|
3,114
|
3,071
|
3,166
|
3,164
|
3,181
|
3,154
|
3,126
|
3,118
|
2,878
|
2,925
|
2,920
|
2,866
|
2,899
|
2,976
|
3,052
|
2,956
|
3,046
|
3,165
|
3,400
|
3,527
|
3,676
|
3,633
|
3,497
|
3,550
|
3,596
|
3,636
|
3,574
|
3,659
|
3,558
|
3,598
|
3,650
|
3,768
|
3,662
|
3,723
|
3,778
|
3,827
|
3,817
|
3,712
|
3,567
|
3,781
|
3,818
|
3,781
|
3,754
|
3,854
|
3,799
|
3,758
|
3,903
|
3,759
|
3,925
|
4,213
|
|
固定資産合計
|
10,441
|
10,136
|
10,261
|
11,314
|
11,337
|
11,172
|
11,091
|
10,946
|
10,718
|
12,510
|
12,803
|
12,383
|
12,276
|
12,072
|
12,152
|
12,085
|
12,062
|
11,998
|
12,608
|
14,108
|
12,631
|
12,705
|
12,721
|
12,718
|
12,427
|
12,571
|
12,833
|
12,806
|
12,910
|
13,166
|
13,477
|
13,078
|
13,287
|
13,072
|
14,187
|
13,810
|
13,816
|
14,326
|
14,140
|
14,410
|
13,652
|
13,521
|
13,458
|
13,785
|
13,545
|
13,664
|
14,199
|
14,165
|
14,034
|
13,765
|
13,514
|
14,035
|
14,051
|
14,052
|
13,820
|
15,630
|
15,320
|
15,185
|
15,223
|
14,922
|
14,582
|
17,261
|
|
総資産
|
16,552
|
16,469
|
16,992
|
18,102
|
18,080
|
18,032
|
17,723
|
17,523
|
19,029
|
18,942
|
19,306
|
18,136
|
18,140
|
18,090
|
18,461
|
18,443
|
18,628
|
18,871
|
20,152
|
20,153
|
20,243
|
20,441
|
20,608
|
19,223
|
17,841
|
17,500
|
17,608
|
17,615
|
18,056
|
18,520
|
19,403
|
18,811
|
19,247
|
19,013
|
20,386
|
19,188
|
19,262
|
19,748
|
19,694
|
19,976
|
19,367
|
18,840
|
19,242
|
20,266
|
20,967
|
21,058
|
21,462
|
21,409
|
21,451
|
21,348
|
20,782
|
21,353
|
21,490
|
21,701
|
21,712
|
23,071
|
22,824
|
22,898
|
22,854
|
22,441
|
23,656
|
24,866
|
|
買掛金
|
1,304
|
1,394
|
1,386
|
1,485
|
1,558
|
1,612
|
1,483
|
1,393
|
1,367
|
1,383
|
1,292
|
1,264
|
1,348
|
1,357
|
1,383
|
1,361
|
1,421
|
1,433
|
1,391
|
1,382
|
1,233
|
1,206
|
1,143
|
1,108
|
1,116
|
1,157
|
1,090
|
1,123
|
1,226
|
1,309
|
1,436
|
1,556
|
1,613
|
1,583
|
1,548
|
1,538
|
1,485
|
1,438
|
1,357
|
1,433
|
1,390
|
1,271
|
1,276
|
1,629
|
1,793
|
1,938
|
1,911
|
1,964
|
1,986
|
1,917
|
1,593
|
1,751
|
1,678
|
1,616
|
1,563
|
1,690
|
1,598
|
1,662
|
1,728
|
1,859
|
1,843
|
2,024
|
|
一年内返済予定の長期借入金
|
101
|
107
|
106
|
660
|
185
|
1
|
1
|
896
|
1,285
|
1,066
|
1,015
|
351
|
715
|
711
|
711
|
383
|
625
|
625
|
667
|
937
|
736
|
631
|
500
|
500
|
152
|
302
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
3,280
|
3,337
|
3,460
|
3,868
|
3,750
|
3,691
|
3,401
|
3,820
|
4,371
|
4,070
|
4,004
|
3,111
|
3,901
|
4,003
|
3,924
|
3,409
|
4,087
|
3,860
|
3,954
|
3,876
|
4,141
|
4,041
|
3,577
|
3,266
|
3,097
|
3,311
|
3,066
|
3,513
|
3,935
|
3,872
|
3,847
|
3,635
|
4,164
|
4,046
|
4,410
|
3,471
|
3,867
|
3,694
|
3,540
|
3,404
|
3,959
|
3,727
|
3,690
|
4,083
|
5,039
|
4,662
|
4,656
|
4,274
|
5,046
|
5,058
|
4,632
|
4,420
|
4,393
|
4,258
|
4,463
|
4,011
|
5,163
|
5,117
|
4,746
|
4,473
|
5,999
|
4,988
|
|
長期借入金
|
2,313
|
2,308
|
2,307
|
2,555
|
2,559
|
2,654
|
2,668
|
1,950
|
2,687
|
2,693
|
2,696
|
2,687
|
2,315
|
2,307
|
2,303
|
2,615
|
2,370
|
2,375
|
3,281
|
3,286
|
3,390
|
3,395
|
3,403
|
3,370
|
3,732
|
3,734
|
3,739
|
2,976
|
3,073
|
3,113
|
3,634
|
3,317
|
3,335
|
3,294
|
3,037
|
3,382
|
3,370
|
3,434
|
3,395
|
3,412
|
3,752
|
3,395
|
3,452
|
3,516
|
3,602
|
3,629
|
3,589
|
3,519
|
3,441
|
3,380
|
3,292
|
3,398
|
3,916
|
3,915
|
3,529
|
3,585
|
2,961
|
2,953
|
3,332
|
3,285
|
3,263
|
4,846
|
|
固定負債合計
|
6,476
|
6,332
|
6,476
|
6,888
|
6,994
|
6,755
|
6,838
|
6,113
|
6,975
|
7,132
|
7,325
|
6,891
|
6,506
|
6,199
|
6,151
|
6,412
|
6,142
|
6,163
|
7,185
|
7,107
|
7,107
|
7,265
|
7,446
|
7,380
|
7,338
|
5,924
|
6,057
|
5,265
|
5,368
|
5,507
|
5,805
|
5,545
|
5,603
|
5,475
|
5,145
|
5,481
|
5,401
|
5,432
|
5,584
|
6,015
|
6,237
|
5,969
|
6,057
|
6,204
|
6,145
|
6,234
|
6,058
|
6,007
|
5,856
|
5,753
|
5,253
|
5,465
|
5,971
|
5,987
|
5,594
|
5,811
|
5,101
|
5,026
|
5,622
|
5,435
|
5,440
|
7,354
|
|
総負債
|
9,756
|
9,669
|
9,936
|
10,756
|
10,744
|
10,446
|
10,239
|
9,933
|
11,346
|
11,202
|
11,329
|
10,002
|
10,407
|
10,202
|
10,075
|
9,821
|
10,229
|
10,023
|
11,139
|
10,983
|
11,248
|
11,306
|
11,023
|
10,646
|
10,435
|
9,235
|
9,123
|
8,778
|
9,303
|
9,379
|
9,652
|
9,180
|
9,767
|
9,521
|
9,555
|
8,952
|
9,268
|
9,126
|
9,124
|
9,419
|
10,196
|
9,696
|
9,747
|
10,287
|
11,184
|
10,896
|
10,714
|
10,281
|
10,902
|
10,811
|
9,885
|
9,885
|
10,364
|
10,245
|
10,057
|
9,822
|
10,264
|
10,143
|
10,368
|
9,908
|
11,439
|
12,342
|
|
資本金及び資本剰余金
|
8,736
|
8,689
|
8,684
|
8,644
|
8,325
|
8,200
|
8,197
|
8,171
|
7,796
|
7,013
|
7,030
|
7,005
|
6,609
|
6,281
|
6,325
|
6,289
|
5,812
|
5,408
|
5,415
|
5,365
|
4,809
|
4,520
|
4,541
|
4,466
|
3,947
|
1,954
|
1,969
|
1,897
|
1,315
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
154
|
154
|
154
|
154
|
149
|
149
|
149
|
149
|
148
|
148
|
148
|
148
|
146
|
146
|
146
|
142
|
142
|
142
|
142
|
139
|
139
|
139
|
3
|
3
|
3
|
|
利益剰余金
|
-1,798
|
-1,459
|
-1,161
|
-895
|
-596
|
-242
|
84
|
344
|
601
|
800
|
1,196
|
1,473
|
1,750
|
2,085
|
2,472
|
2,825
|
3,187
|
3,590
|
4,253
|
4,725
|
5,324
|
5,633
|
6,673
|
7,026
|
7,406
|
8,245
|
8,682
|
9,256
|
9,661
|
9,747
|
10,175
|
10,047
|
9,957
|
10,432
|
12,114
|
11,886
|
11,710
|
11,893
|
12,256
|
12,206
|
11,122
|
10,125
|
10,348
|
10,672
|
10,541
|
10,892
|
11,709
|
12,285
|
12,160
|
12,084
|
12,832
|
13,200
|
11,824
|
12,372
|
12,947
|
14,678
|
13,689
|
14,253
|
14,533
|
12,933
|
12,811
|
13,337
|
|
株主資本
|
6,796
|
6,800
|
7,056
|
7,346
|
7,336
|
7,586
|
7,484
|
7,590
|
7,683
|
7,740
|
7,977
|
8,134
|
7,733
|
7,888
|
8,386
|
8,622
|
8,399
|
8,848
|
9,013
|
9,170
|
8,995
|
9,135
|
9,585
|
8,577
|
7,406
|
8,265
|
8,485
|
8,837
|
8,753
|
9,141
|
9,751
|
9,631
|
9,480
|
9,492
|
10,831
|
10,236
|
9,994
|
10,622
|
10,570
|
10,557
|
9,171
|
9,144
|
9,383
|
9,861
|
9,669
|
10,046
|
10,634
|
11,020
|
10,442
|
10,434
|
10,802
|
11,364
|
11,020
|
11,349
|
11,551
|
13,141
|
12,454
|
12,632
|
12,355
|
12,409
|
12,085
|
12,381
|
|
有利子負債合計
|
2,414
|
2,415
|
2,413
|
3,215
|
2,744
|
2,655
|
2,668
|
2,846
|
3,972
|
3,759
|
3,711
|
3,038
|
3,030
|
3,018
|
3,014
|
2,998
|
2,995
|
3,000
|
3,858
|
4,223
|
4,126
|
4,026
|
3,884
|
3,870
|
3,884
|
4,036
|
3,739
|
2,976
|
3,073
|
3,113
|
3,634
|
3,317
|
3,335
|
3,294
|
3,037
|
3,382
|
3,370
|
3,434
|
3,395
|
3,412
|
3,752
|
3,395
|
3,452
|
3,516
|
3,602
|
3,629
|
3,589
|
3,519
|
3,441
|
3,380
|
3,292
|
3,398
|
3,916
|
3,915
|
3,529
|
3,585
|
2,961
|
2,953
|
3,332
|
3,285
|
3,263
|
4,846
|
|
純有利子負債
|
575
|
600
|
423
|
1,808
|
1,505
|
1,443
|
1,449
|
1,456
|
1,106
|
2,457
|
2,122
|
2,066
|
1,957
|
1,756
|
1,611
|
1,601
|
1,566
|
1,387
|
1,401
|
3,355
|
3,429
|
3,325
|
555
|
1,647
|
2,734
|
3,342
|
3,092
|
2,311
|
2,300
|
2,358
|
2,416
|
2,613
|
2,776
|
2,524
|
2,189
|
2,877
|
2,805
|
2,888
|
2,468
|
2,670
|
2,956
|
2,921
|
2,507
|
2,418
|
1,854
|
2,213
|
2,386
|
2,537
|
2,692
|
2,560
|
2,204
|
2,605
|
3,011
|
2,784
|
1,868
|
2,415
|
1,785
|
1,484
|
2,013
|
2,031
|
709
|
4,174
|
|
DEレシオ(%)
|
35.52
|
35.51
|
34.2
|
43.77
|
37.4
|
35.0
|
35.65
|
37.5
|
51.7
|
48.57
|
46.52
|
37.35
|
39.18
|
38.26
|
35.94
|
34.77
|
35.66
|
33.91
|
42.8
|
46.05
|
45.87
|
44.07
|
40.52
|
45.12
|
52.44
|
48.83
|
44.07
|
33.68
|
35.11
|
34.06
|
37.27
|
34.44
|
35.18
|
34.7
|
28.04
|
33.04
|
33.72
|
32.33
|
32.12
|
32.32
|
40.91
|
37.13
|
36.79
|
35.66
|
37.25
|
36.12
|
33.75
|
31.93
|
32.95
|
32.39
|
30.48
|
29.9
|
35.54
|
34.5
|
30.55
|
27.28
|
23.78
|
23.38
|
26.97
|
26.47
|
27.0
|
39.14
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|