|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
115
|
135
|
158
|
77
|
79
|
80
|
95
|
116
|
130
|
143
|
150
|
163
|
83
|
98
|
123
|
318
|
98
|
92
|
106
|
54
|
48
|
62
|
65
|
64
|
69
|
58
|
59
|
91
|
72
|
121
|
86
|
121
|
94
|
85
|
95
|
100
|
99
|
110
|
156
|
146
|
169
|
165
|
186
|
199
|
196
|
211
|
160
|
172
|
165
|
164
|
127
|
180
|
148
|
130
|
139
|
151
|
187
|
177
|
140
|
|
有価証券
|
57
|
58
|
55
|
126
|
54
|
56
|
124
|
152
|
142
|
142
|
162
|
169
|
100
|
88
|
96
|
44
|
32
|
46
|
53
|
56
|
38
|
51
|
18
|
31
|
52
|
56
|
53
|
66
|
50
|
40
|
89
|
59
|
69
|
70
|
83
|
65
|
58
|
133
|
104
|
124
|
117
|
117
|
90
|
64
|
38
|
67
|
70
|
148
|
37
|
32
|
29
|
23
|
-
|
5
|
5
|
1
|
-
|
-
|
-
|
|
現金 + 有価証券
|
172
|
194
|
213
|
204
|
133
|
137
|
219
|
268
|
273
|
286
|
312
|
332
|
184
|
186
|
220
|
363
|
130
|
139
|
159
|
110
|
87
|
113
|
84
|
95
|
121
|
115
|
113
|
157
|
122
|
162
|
176
|
181
|
163
|
156
|
178
|
166
|
158
|
243
|
261
|
270
|
287
|
282
|
276
|
264
|
235
|
278
|
231
|
321
|
203
|
196
|
157
|
204
|
148
|
135
|
145
|
152
|
187
|
177
|
140
|
|
売掛金
|
31
|
28
|
35
|
35
|
34
|
32
|
39
|
35
|
35
|
32
|
38
|
38
|
42
|
38
|
48
|
47
|
60
|
57
|
65
|
70
|
70
|
66
|
87
|
93
|
109
|
104
|
118
|
116
|
107
|
98
|
109
|
120
|
114
|
113
|
133
|
137
|
122
|
111
|
117
|
122
|
122
|
128
|
157
|
145
|
147
|
152
|
202
|
194
|
174
|
184
|
216
|
218
|
204
|
207
|
227
|
241
|
223
|
217
|
237
|
|
商品及び製品
|
13
|
13
|
13
|
44
|
42
|
40
|
40
|
38
|
38
|
37
|
35
|
34
|
39
|
39
|
38
|
38
|
52
|
52
|
51
|
49
|
58
|
58
|
57
|
57
|
70
|
66
|
63
|
60
|
66
|
68
|
88
|
85
|
90
|
90
|
93
|
91
|
90
|
95
|
99
|
103
|
106
|
106
|
109
|
116
|
117
|
121
|
128
|
141
|
150
|
160
|
169
|
171
|
186
|
180
|
179
|
179
|
185
|
188
|
191
|
|
流動資産合計
|
233
|
253
|
276
|
230
|
219
|
227
|
306
|
346
|
350
|
359
|
390
|
409
|
280
|
279
|
319
|
469
|
268
|
273
|
294
|
248
|
240
|
258
|
236
|
253
|
310
|
294
|
306
|
348
|
307
|
346
|
393
|
398
|
383
|
379
|
423
|
412
|
391
|
465
|
491
|
520
|
541
|
541
|
566
|
510
|
543
|
590
|
593
|
605
|
552
|
565
|
570
|
621
|
591
|
590
|
610
|
617
|
648
|
634
|
627
|
|
有形固定資産
|
96
|
95
|
94
|
95
|
94
|
94
|
94
|
93
|
94
|
101
|
105
|
108
|
113
|
115
|
116
|
117
|
122
|
124
|
124
|
129
|
132
|
134
|
133
|
132
|
133
|
131
|
132
|
135
|
136
|
138
|
142
|
145
|
146
|
145
|
145
|
154
|
156
|
164
|
165
|
176
|
191
|
195
|
198
|
207
|
207
|
211
|
218
|
223
|
224
|
223
|
223
|
226
|
231
|
234
|
243
|
251
|
253
|
249
|
251
|
|
投資有価証券
|
161
|
158
|
163
|
131
|
148
|
148
|
145
|
143
|
131
|
128
|
135
|
132
|
138
|
162
|
151
|
3
|
3
|
4
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
306
|
302
|
306
|
387
|
409
|
397
|
377
|
372
|
362
|
364
|
370
|
368
|
498
|
523
|
511
|
393
|
750
|
845
|
809
|
815
|
887
|
875
|
885
|
875
|
1,207
|
1,225
|
1,227
|
1,210
|
1,220
|
1,209
|
1,224
|
1,194
|
1,489
|
1,464
|
1,449
|
1,471
|
1,533
|
1,533
|
1,507
|
1,506
|
1,511
|
1,525
|
1,518
|
1,752
|
1,726
|
1,714
|
1,706
|
1,689
|
1,798
|
1,798
|
2,028
|
2,017
|
2,164
|
2,140
|
2,110
|
2,086
|
2,087
|
2,035
|
2,017
|
|
総資産
|
539
|
555
|
582
|
617
|
628
|
624
|
684
|
719
|
712
|
724
|
760
|
778
|
779
|
802
|
830
|
862
|
1,018
|
1,118
|
1,104
|
1,063
|
1,128
|
1,133
|
1,121
|
1,129
|
1,517
|
1,520
|
1,533
|
1,558
|
1,527
|
1,555
|
1,617
|
1,593
|
1,872
|
1,844
|
1,872
|
1,884
|
1,925
|
1,998
|
1,999
|
2,027
|
2,053
|
2,067
|
2,084
|
2,263
|
2,270
|
2,305
|
2,300
|
2,295
|
2,351
|
2,363
|
2,600
|
2,639
|
2,755
|
2,731
|
2,721
|
2,704
|
2,736
|
2,670
|
2,644
|
|
買掛金
|
4
|
3
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
13
|
13
|
13
|
13
|
13
|
10
|
13
|
20
|
14
|
12
|
12
|
16
|
15
|
11
|
14
|
18
|
18
|
16
|
14
|
16
|
14
|
19
|
19
|
23
|
27
|
24
|
25
|
29
|
25
|
26
|
30
|
33
|
30
|
24
|
27
|
25
|
28
|
31
|
28
|
37
|
31
|
33
|
31
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
16
|
13
|
16
|
18
|
26
|
14
|
30
|
35
|
22
|
21
|
32
|
32
|
20
|
22
|
24
|
26
|
40
|
44
|
38
|
39
|
45
|
35
|
46
|
54
|
107
|
120
|
142
|
135
|
107
|
111
|
70
|
79
|
83
|
87
|
98
|
101
|
88
|
104
|
104
|
106
|
105
|
117
|
137
|
152
|
133
|
154
|
166
|
176
|
137
|
128
|
141
|
128
|
127
|
135
|
149
|
159
|
142
|
161
|
169
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
416
|
433
|
454
|
472
|
479
|
487
|
505
|
520
|
535
|
550
|
572
|
587
|
604
|
617
|
637
|
653
|
665
|
687
|
699
|
713
|
724
|
738
|
756
|
770
|
774
|
769
|
778
|
799
|
802
|
839
|
847
|
876
|
905
|
895
|
927
|
931
|
931
|
1,038
|
1,012
|
1,057
|
1,073
|
1,104
|
1,088
|
1,085
|
1,119
|
1,145
|
1,132
|
1,122
|
1,162
|
1,199
|
1,246
|
1,309
|
1,327
|
1,261
|
1,297
|
1,325
|
1,341
|
1,286
|
1,196
|
|
株主資本
|
523
|
541
|
566
|
586
|
589
|
597
|
644
|
674
|
680
|
694
|
719
|
737
|
726
|
748
|
777
|
795
|
793
|
820
|
820
|
846
|
837
|
856
|
852
|
879
|
895
|
890
|
907
|
949
|
959
|
997
|
1,058
|
1,079
|
1,109
|
1,096
|
1,146
|
1,165
|
1,174
|
1,323
|
1,291
|
1,381
|
1,439
|
1,530
|
1,547
|
1,571
|
1,646
|
1,702
|
1,714
|
1,701
|
1,751
|
1,827
|
1,889
|
1,966
|
1,997
|
1,963
|
2,014
|
2,068
|
2,138
|
2,078
|
2,018
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-152
|
-
|
-167
|
-154
|
-146
|
-232
|
-249
|
-259
|
-275
|
-271
|
-264
|
-252
|
-223
|
-267
|
-219
|
-309
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.13
|
-
|
1.09
|
1.07
|
1.06
|
0.94
|
0.97
|
0.91
|
0.87
|
0.82
|
0.81
|
0.8
|
0.76
|
0.73
|
0.73
|
0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|